
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
71-75 shelton street, covent garden, london, WC2H 9JQ
Website
spaynelindsay.comPomanda estimates the enterprise value of DEVONSHIRE STREET CHARITABLE FOUNDATION at £269 based on a Turnover of £342 and 0.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DEVONSHIRE STREET CHARITABLE FOUNDATION at £0 based on an EBITDA of £-11.6k and a 4.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DEVONSHIRE STREET CHARITABLE FOUNDATION at £1.1m based on Net Assets of £473.1k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Devonshire Street Charitable Foundation is a live company located in london, WC2H 9JQ with a Companies House number of 06527258. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2008, it's largest shareholder is unknown. Devonshire Street Charitable Foundation is a established, micro sized company, Pomanda has estimated its turnover at £342 with unknown growth in recent years.
Pomanda's financial health check has awarded Devonshire Street Charitable Foundation a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £342, make it smaller than the average company (£848.9k)
£342 - Devonshire Street Charitable Foundation
£848.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Devonshire Street Charitable Foundation
- - Industry AVG
Production
with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)
40.2% - Devonshire Street Charitable Foundation
40.2% - Industry AVG
Profitability
an operating margin of -3403.7% make it less profitable than the average company (5.7%)
-3403.7% - Devonshire Street Charitable Foundation
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Devonshire Street Charitable Foundation
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Devonshire Street Charitable Foundation
£29k - Industry AVG
Efficiency
resulting in sales per employee of £342, this is less efficient (£73.6k)
- Devonshire Street Charitable Foundation
£73.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Devonshire Street Charitable Foundation
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Devonshire Street Charitable Foundation
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Devonshire Street Charitable Foundation
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 307 weeks, this is more cash available to meet short term requirements (56 weeks)
307 weeks - Devonshire Street Charitable Foundation
56 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (38.2%)
1.4% - Devonshire Street Charitable Foundation
38.2% - Industry AVG
Devonshire Street Charitable Foundation's latest turnover from March 2024 is £342 and the company has net assets of £473.1 thousand. According to their latest financial statements, we estimate that Devonshire Street Charitable Foundation has 1 employee and maintains cash reserves of £39.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 342 | 16,350 | 363,223 | 81,960 | 66,813 | 118,740 | 97,500 | 72,500 | 67,236 | 19,215 | 54 | 58 | |||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -9,195 | -10,648 | -8,702 | -13,349 | 3,001 | 78,810 | 73,865 | 50,567 | 90,665 | 96,960 | 71,960 | 66,696 | 19,095 | -46 | 58 |
Tax | |||||||||||||||
Profit After Tax | -9,195 | -10,648 | -8,702 | -13,349 | 3,001 | 78,810 | 73,865 | 50,567 | 90,665 | 96,960 | 71,960 | 66,696 | 19,095 | -46 | 58 |
Dividends Paid | |||||||||||||||
Retained Profit | -9,195 | -10,648 | -8,702 | -13,349 | 3,001 | 78,810 | 73,865 | 50,567 | 90,665 | 96,960 | 71,960 | 66,696 | 19,095 | -46 | 58 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 440,000 | 440,000 | 50 | 100 | 150 | 200 | |||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 440,000 | 440,000 | 440,000 | 440,000 | 459,950 | 459,950 | 459,950 | ||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,050 | 460,050 | 460,100 | 460,150 | ||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 966 | 4,109 | 2,882 | 1,530 | |||||||||||
Cash | 39,871 | 53,297 | 60,762 | 64,676 | 75,025 | 72,208 | 19,533 | 18,651 | 26,781 | 260,348 | 163,388 | 91,428 | 24,312 | 5,217 | 5,263 |
misc current assets | |||||||||||||||
total current assets | 39,871 | 53,297 | 60,762 | 64,676 | 75,025 | 73,174 | 23,642 | 21,533 | 28,311 | 260,348 | 163,388 | 91,428 | 24,312 | 5,217 | 5,263 |
total assets | 479,871 | 493,297 | 500,762 | 504,676 | 515,025 | 513,224 | 483,692 | 481,633 | 488,461 | 260,348 | 163,388 | 91,428 | 24,312 | 5,217 | 5,263 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 4,674 | 4,788 | |||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 6,740 | 6,297 | 3,000 | 3,000 | 1,200 | 8,667 | 9,473 | 11,868 | 420 | 420 | 420 | ||||
total current liabilities | 6,740 | 10,971 | 7,788 | 3,000 | 1,200 | 8,667 | 9,473 | 11,868 | 420 | 420 | 420 | ||||
loans | 71,000 | 126,000 | |||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 71,000 | 126,000 | |||||||||||||
total liabilities | 6,740 | 10,971 | 7,788 | 3,000 | 1,200 | 8,667 | 80,473 | 137,868 | 420 | 420 | 420 | ||||
net assets | 473,131 | 482,326 | 492,974 | 501,676 | 515,025 | 512,024 | 475,025 | 401,160 | 350,593 | 259,928 | 162,968 | 91,008 | 24,312 | 5,217 | 5,263 |
total shareholders funds | 473,131 | 482,326 | 492,974 | 501,676 | 515,025 | 512,024 | 475,025 | 401,160 | 350,593 | 259,928 | 162,968 | 91,008 | 24,312 | 5,217 | 5,263 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 50 | 50 | 50 | 50 | 50 | ||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -966 | -3,143 | 1,227 | 1,352 | 1,530 | ||||||||||
Creditors | -4,674 | -114 | 4,788 | ||||||||||||
Accruals and Deferred Income | 443 | 3,297 | 3,000 | -1,200 | -7,467 | -806 | -2,395 | 11,448 | 420 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -440,000 | -19,950 | 459,950 | ||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -71,000 | -55,000 | 126,000 | ||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -41,811 | -71,000 | -55,000 | 126,000 | 5,205 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -13,426 | -7,465 | -3,914 | -10,349 | 2,817 | 52,675 | 882 | -8,130 | -233,567 | 96,960 | 71,960 | 67,116 | 19,095 | -46 | 5,263 |
overdraft | |||||||||||||||
change in cash | -13,426 | -7,465 | -3,914 | -10,349 | 2,817 | 52,675 | 882 | -8,130 | -233,567 | 96,960 | 71,960 | 67,116 | 19,095 | -46 | 5,263 |
Perform a competitor analysis for devonshire street charitable foundation by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
DEVONSHIRE STREET CHARITABLE FOUNDATION group structure
Devonshire Street Charitable Foundation has no subsidiary companies.
Ultimate parent company
DEVONSHIRE STREET CHARITABLE FOUNDATION
06527258
Devonshire Street Charitable Foundation currently has 3 directors. The longest serving directors include Mr Martin Paisner (Mar 2008) and Mr Nigel Gee (Mar 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Paisner | 81 years | Mar 2008 | - | Director | |
Mr Nigel Gee | 77 years | Mar 2008 | - | Director | |
Mr Barry Townsley | 78 years | Oct 2024 | - | Director |
P&L
March 2024turnover
342
0%
operating profit
-11.6k
0%
gross margin
40.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
473.1k
-0.02%
total assets
479.9k
-0.03%
cash
39.9k
-0.25%
net assets
Total assets minus all liabilities
company number
06527258
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
RFM ASSOCIATES ACCOUNTANTS LLP
auditor
-
address
71-75 shelton street, covent garden, london, WC2H 9JQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to devonshire street charitable foundation.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DEVONSHIRE STREET CHARITABLE FOUNDATION. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|