ripe thinking two limited

Live EstablishedMicroDeclining

ripe thinking two limited Company Information

Share RIPE THINKING TWO LIMITED

Company Number

06527960

Directors

John Woosey

Paul Williams

View All

Shareholders

ripe thinking limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

the royals altrincham road, manchester, M22 4BJ

ripe thinking two limited Estimated Valuation

£52k

Pomanda estimates the enterprise value of RIPE THINKING TWO LIMITED at £52k based on a Turnover of £149k and 0.35x industry multiple (adjusted for size and gross margin).

ripe thinking two limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RIPE THINKING TWO LIMITED at £0 based on an EBITDA of £-13.1m and a 3.01x industry multiple (adjusted for size and gross margin).

ripe thinking two limited Estimated Valuation

£20.2m

Pomanda estimates the enterprise value of RIPE THINKING TWO LIMITED at £20.2m based on Net Assets of £7.8m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ripe Thinking Two Limited Overview

Ripe Thinking Two Limited is a live company located in manchester, M22 4BJ with a Companies House number of 06527960. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2008, it's largest shareholder is ripe thinking limited with a 100% stake. Ripe Thinking Two Limited is a established, micro sized company, Pomanda has estimated its turnover at £149k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ripe Thinking Two Limited Health Check

Pomanda's financial health check has awarded Ripe Thinking Two Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £149k, make it smaller than the average company (£851k)

£149k - Ripe Thinking Two Limited

£851k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -80%, show it is growing at a slower rate (8.5%)

-80% - Ripe Thinking Two Limited

8.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.3%)

25.4% - Ripe Thinking Two Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of -8802.1% make it less profitable than the average company (7.4%)

-8802.1% - Ripe Thinking Two Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Ripe Thinking Two Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Ripe Thinking Two Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.5k, this is less efficient (£132.6k)

£74.5k - Ripe Thinking Two Limited

£132.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ripe Thinking Two Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ripe Thinking Two Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ripe Thinking Two Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ripe Thinking Two Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.5%, this is a lower level of debt than the average (55.9%)

19.5% - Ripe Thinking Two Limited

55.9% - Industry AVG

RIPE THINKING TWO LIMITED financials

EXPORTms excel logo

Ripe Thinking Two Limited's latest turnover from December 2023 is estimated at £149 thousand and the company has net assets of £7.8 million. According to their latest financial statements, Ripe Thinking Two Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover149,02427,244,93423,274,26318,837,91315,043,73812,975,60811,159,8439,151,9267,345,083
Other Income Or Grants
Cost Of Sales111,21516,251,42711,921,79710,132,3197,967,3267,894,0796,262,9705,064,0113,307,411
Gross Profit37,80910,993,50711,352,4668,705,5947,076,4125,081,5294,896,8734,087,9154,037,672
Admin Expenses13,155,0777,523,0625,595,3624,387,9074,788,3823,729,0183,133,4492,269,5361,999,898
Operating Profit-13,117,2683,470,4455,757,1044,317,6872,288,0301,352,5111,763,4241,818,3792,037,774
Interest Payable12,103759062,0502,93197845
Interest Receivable157,96230,8122551,3924,2494,3823433,28110,098
Pre-Tax Profit-12,959,3063,489,1545,757,2844,318,1732,290,2291,353,9621,763,6701,821,6522,047,827
Tax7,451-972,359-291,472-280,076-181,568-288,792-308,380-409,039
Profit After Tax-12,959,3063,496,6054,784,9254,026,7012,010,1531,172,3941,474,8781,513,2721,638,788
Dividends Paid1,950,6091,518,140895,5331,119,773451,2901,977,8032,566,106
Retained Profit-12,959,3063,496,6052,834,3162,508,5611,114,62052,6211,023,588-464,531-927,318
Employee Costs114,2004,284,5902,934,3682,555,2752,750,3502,475,6671,982,1971,448,0621,170,736
Number Of Employees29877706561504338
EBITDA*-13,117,2684,330,4046,516,9784,799,4832,750,4001,729,8372,050,0041,962,2772,113,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets72,04671,800188,084246,096321,156293,760130,551142,206
Intangible Assets3,867,3322,629,0272,662,4901,502,163919,409633,157369,550159,684
Investments & Other9,026,674
Debtors (Due After 1 year)
Total Fixed Assets9,026,6743,939,3782,700,8272,850,5741,748,2591,240,565926,917500,101301,890
Stock & work in progress
Trade Debtors8,79812,3488,21619,015192,14184320,78137,844
Group Debtors602,3624,943,1373,842,2693,441,9403,252,384186,0002,035,174980,74053,957
Misc Debtors1,334,175992,023709,284560,3092,442,510363,179296,926288,049
Cash6,017,6004,651,9173,186,7871,832,950964,768916,663758,5592,072,218
misc current assets
total current assets602,36212,303,7109,498,5577,346,2275,664,6583,785,4193,315,8592,057,0062,452,068
total assets9,629,03616,243,08812,199,38410,196,8017,412,9175,025,9844,242,7762,557,1072,753,958
Bank overdraft663,991317,002
Bank loan
Trade Creditors 1,710,4011,305,813958,7551,001,413828,815842,112510,89882,174
Group/Directors Accounts622,7841,2101,2101,2101,2101,2101,2101,2101,210
other short term finances324,026251,733
hp & lease commitments54,02412,32512,308
other current liabilities1,250,6001,952,5701,513,5861,879,1221,276,444980,391662,033660,290811,020
total current liabilities1,873,3843,664,1812,820,6093,217,1372,543,1252,486,7151,822,3571,172,398894,404
loans415,784914,6961,248,26767,493
hp & lease commitments55,151
Accruals and Deferred Income
other liabilities
provisions213,94994,63830,93140,89960,92162,18550,06360,378
total long term liabilities213,949510,422945,6271,344,317128,41462,18550,06360,378
total liabilities1,873,3843,878,1303,331,0314,162,7643,887,4422,615,1291,884,5421,222,461954,782
net assets7,755,65212,364,9588,868,3536,034,0373,525,4752,410,8552,358,2341,334,6461,799,176
total shareholders funds7,755,65212,364,9588,868,3536,034,0373,525,4752,410,8552,358,2341,334,6461,799,176
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-13,117,2683,470,4455,757,1044,317,6872,288,0301,352,5111,763,4241,818,3792,037,774
Depreciation52,00297,443106,533121,947123,88192,71841,53035,553
Amortisation807,957662,431375,263340,423253,445193,862102,36839,921
Tax7,451-972,359-291,472-280,076-181,568-288,792-308,380-409,039
Stock
Debtors-5,683,7481,439,470687,200327,7321,011,057421,4551,100,749918,597379,850
Creditors-1,710,401404,588347,058-42,658172,598-13,297331,214428,72482,174
Accruals and Deferred Income-701,970438,984-365,536602,678296,053318,3581,743-150,730811,020
Deferred Taxes & Provisions-213,949119,31163,707-9,968-20,022-1,26412,122-10,31560,378
Cash flow from operations-10,059,8403,861,2684,902,6484,730,3311,907,8961,430,6111,005,5421,002,9792,277,931
Investing Activities
capital expenditure3,939,378-320,797-100-335,280
Change in Investments9,026,674
cash flow from investments-5,087,296-320,797-100-335,280
Financing Activities
Bank loans
Group/Directors Accounts621,5741,210
Other Short Term Loans -324,02672,293251,733
Long term loans-415,784-498,912-333,5711,180,77467,493
Hire Purchase and Lease Commitments-54,024-13,45255,16812,308
other long term liabilities
share issue8,350,000112,726,494
interest157,96218,7091804862,1991,4512463,27310,053
cash flow from financing9,129,536-397,075-876,782-274,2431,489,87481,2522463,2742,737,757
cash and cash equivalents
cash-6,017,6001,365,6831,465,1301,353,837868,18248,105158,104-1,313,6592,072,218
overdraft-663,991346,989317,002
change in cash-6,017,6001,365,6831,465,1301,353,8371,532,173-298,884-158,898-1,313,6592,072,218

ripe thinking two limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ripe thinking two limited. Get real-time insights into ripe thinking two limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ripe Thinking Two Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ripe thinking two limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M22 area or any other competitors across 12 key performance metrics.

ripe thinking two limited Ownership

RIPE THINKING TWO LIMITED group structure

Ripe Thinking Two Limited has 6 subsidiary companies.

RIPE THINKING TWO LIMITED Shareholders

ripe thinking limited 100%

ripe thinking two limited directors

Ripe Thinking Two Limited currently has 4 directors. The longest serving directors include Mr John Woosey (Mar 2008) and Mr Paul Williams (Jan 2019).

officercountryagestartendrole
Mr John WooseyUnited Kingdom55 years Mar 2008- Director
Mr Paul Williams56 years Jan 2019- Director
Mr Robert StyringEngland53 years Jul 2024- Director
Mr Alan Thomas48 years Sep 2024- Director

P&L

December 2023

turnover

149k

-99%

operating profit

-13.1m

0%

gross margin

25.4%

-37.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.8m

-0.37%

total assets

9.6m

-0.41%

cash

0

-1%

net assets

Total assets minus all liabilities

ripe thinking two limited company details

company number

06527960

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

RIPE ORCHARD TOPCO (JERSEY) LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

the jrw group (no.1) limited (June 2017)

the jrw group limited (July 2015)

accountant

-

auditor

-

address

the royals altrincham road, manchester, M22 4BJ

Bank

-

Legal Advisor

-

ripe thinking two limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ripe thinking two limited. Currently there are 1 open charges and 1 have been satisfied in the past.

ripe thinking two limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIPE THINKING TWO LIMITED. This can take several minutes, an email will notify you when this has completed.

ripe thinking two limited Companies House Filings - See Documents

datedescriptionview/download