Pomanda estimates the enterprise value of FUTURE PROPERTIES SE LIMITED at £223.2k based on a Turnover of £690.1k and 0.32x industry multiple (adjusted for size and gross margin).
future properties se limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FUTURE PROPERTIES SE LIMITED at £0 based on an EBITDA of £-3.4k and a 2.56x industry multiple (adjusted for size and gross margin).
future properties se limitedEstimated Valuation
£43.5k
Pomanda estimates the enterprise value of FUTURE PROPERTIES SE LIMITED at £43.5k based on Net Assets of £30.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Future Properties Se LimitedOverview
Future Properties Se Limited is a live company located in london, SE6 4NB with a Companies House number of 06529579. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2008, it's largest shareholder is
mr abdul salam
with a 51% stake. Future Properties Se Limited is a established,
small sized company, Pomanda has estimated its turnover at
£690.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Future Properties Se Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £690.1k, make it smaller than the average company (£2.3m)
£690.1k - Future Properties Se Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6%)
-1% - Future Properties Se Limited
6% - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (26.3%)
9.1% - Future Properties Se Limited
26.3% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (7.5%)
-0.5% - Future Properties Se Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Future Properties Se Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
£48.3k - Future Properties Se Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £690.1k, this is more efficient (£277.7k)
£690.1k - Future Properties Se Limited
£277.7k - Industry AVG
Debtor Days
it gets paid by customers after 174 days, this is later than average (27 days)
174 days - Future Properties Se Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (31 days)
2 days - Future Properties Se Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Future Properties Se Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Future Properties Se Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.7%, this is a higher level of debt than the average (73.8%)
90.7% - Future Properties Se Limited
73.8% - Industry AVG
FUTURE PROPERTIES SE LIMITED financials
EXPORT
Future Properties Se Limited's latest turnover from March 2024 is estimated at £690.1 thousand and the company has net assets of £30.8 thousand. According to their latest financial statements, Future Properties Se Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
690,123
639,676
663,731
704,639
666,512
908,905
905,217
37,974
32,248
65,167
82,225
36,996
37,172
53,909
59,196
Other Income Or Grants
Cost Of Sales
627,411
579,812
605,714
641,858
598,427
812,914
806,489
33,540
28,678
58,042
73,217
33,062
33,479
48,390
53,283
Gross Profit
62,712
59,864
58,017
62,780
68,085
95,991
98,727
4,434
3,570
7,125
9,008
3,934
3,693
5,520
5,913
Admin Expenses
66,086
68,868
36,094
55,139
63,079
88,044
98,797
8,765
-11,158
-43,709
-19,748
-1,789
-35,394
24,489
24,310
Operating Profit
-3,374
-9,004
21,923
7,641
5,006
7,947
-70
-4,331
14,728
50,834
28,756
5,723
39,087
-18,969
-18,397
Interest Payable
28,709
28,709
Interest Receivable
35
32
69
221
192
33
38
25
10
Pre-Tax Profit
-3,374
-9,004
21,923
7,641
5,006
7,947
-35
-4,299
14,796
51,056
28,948
5,755
39,126
-47,653
-47,097
Tax
-4,165
-1,452
-951
-1,510
-2,959
-10,722
-6,658
-1,381
-10,173
Profit After Tax
-3,374
-9,004
17,758
6,189
4,055
6,437
-35
-4,299
11,837
40,334
22,290
4,374
28,953
-47,653
-47,097
Dividends Paid
Retained Profit
-3,374
-9,004
17,758
6,189
4,055
6,437
-35
-4,299
11,837
40,334
22,290
4,374
28,953
-47,653
-47,097
Employee Costs
48,262
45,947
44,455
43,319
43,421
85,125
84,335
41,331
40,169
38,415
36,789
35,687
34,923
33,984
33,714
Number Of Employees
1
1
1
1
1
2
2
1
1
1
1
1
1
1
1
EBITDA*
-3,374
-9,004
21,923
7,641
5,006
7,947
-70
-3,938
15,121
51,227
29,149
6,116
39,480
-18,969
-18,397
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
264
657
1,050
1,443
1,836
2,229
2,622
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
264
657
1,050
1,443
1,836
2,229
2,622
Stock & work in progress
298,354
298,354
848,611
1,078,828
580,508
580,508
833,010
833,010
Trade Debtors
330,030
332,600
345,769
352,432
322,334
335,121
326,617
5,665
Group Debtors
Misc Debtors
Cash
14,085
11,711
15,737
72,796
3,909
9,119
6,197
3,828
misc current assets
total current assets
330,030
332,600
345,769
352,432
322,334
335,121
326,617
312,439
315,730
864,348
1,151,624
584,417
589,627
839,207
836,838
total assets
330,030
332,600
345,769
352,432
322,334
335,121
326,617
312,703
316,387
865,398
1,153,067
586,253
591,856
841,829
836,838
Bank overdraft
Bank loan
Trade Creditors
4,950
1,020
5,185
29,606
5,697
22,539
20,472
6,423
4,977
1,178
750
540
540
480
470
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,950
1,020
5,185
29,606
5,697
22,539
20,472
6,423
4,977
1,178
750
540
540
480
470
loans
883,365
hp & lease commitments
Accruals and Deferred Income
other liabilities
294,315
297,441
297,441
297,441
297,441
297,441
297,441
297,441
298,272
862,919
1,191,350
647,036
657,013
935,999
provisions
total long term liabilities
294,315
297,441
297,441
297,441
297,441
297,441
297,441
297,441
298,272
862,919
1,191,350
647,036
657,013
935,999
883,365
total liabilities
299,265
298,461
302,626
327,047
303,138
319,980
317,913
303,864
303,249
864,097
1,192,100
647,576
657,553
936,479
883,835
net assets
30,765
34,139
43,143
25,385
19,196
15,141
8,704
8,839
13,138
1,301
-39,033
-61,323
-65,697
-94,650
-46,997
total shareholders funds
30,765
34,139
43,143
25,385
19,196
15,141
8,704
8,839
13,138
1,301
-39,033
-61,323
-65,697
-94,650
-46,997
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-3,374
-9,004
21,923
7,641
5,006
7,947
-70
-4,331
14,728
50,834
28,756
5,723
39,087
-18,969
-18,397
Depreciation
393
393
393
393
393
393
Amortisation
Tax
-4,165
-1,452
-951
-1,510
-2,959
-10,722
-6,658
-1,381
-10,173
Stock
-298,354
-550,257
-230,217
498,320
-252,502
833,010
Debtors
-2,570
-13,169
-6,663
30,098
-12,787
8,504
326,617
-5,665
5,665
Creditors
3,930
-4,165
-24,421
23,909
-16,842
2,067
14,049
1,446
3,799
428
210
60
10
470
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
3,126
-14,284
3,173
560,553
271,150
-475,619
4,735
281,869
-18,959
-850,937
Investing Activities
capital expenditure
264
-2,622
Change in Investments
cash flow from investments
264
-2,622
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-883,365
883,365
Hire Purchase and Lease Commitments
other long term liabilities
-3,126
-831
-564,647
-328,431
544,314
-9,977
-278,986
935,999
share issue
-100
100
interest
35
32
69
221
192
33
38
-28,684
-28,699
cash flow from financing
-3,126
-65
-799
-564,578
-328,210
544,506
-9,944
-278,948
23,950
854,766
cash and cash equivalents
cash
-14,085
2,374
-4,026
-57,059
68,887
-5,210
2,922
2,369
3,828
overdraft
change in cash
-14,085
2,374
-4,026
-57,059
68,887
-5,210
2,922
2,369
3,828
future properties se limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for future properties se limited. Get real-time insights into future properties se limited's credit score, group structure and payment trends.
Perform a competitor analysis for future properties se limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE6 area or any other competitors across 12 key performance metrics.
future properties se limited Ownership
FUTURE PROPERTIES SE LIMITED group structure
Future Properties Se Limited has no subsidiary companies.
Ultimate parent company
FUTURE PROPERTIES SE LIMITED
06529579
FUTURE PROPERTIES SE LIMITED Shareholders
The largest shareholders in Future Properties Se Limited include Mr Abdul Salam and Ibrahim Salam.
mr abdul salam
51%
ibrahim salam
25%
umar salam
24%
future properties se limited directors
Future Properties Se Limited currently has 1 director, Mr Abdul Salam serving since Mar 2008.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to future properties se limited. Currently there are 1 open charges and 0 have been satisfied in the past.
future properties se limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FUTURE PROPERTIES SE LIMITED. This can take several minutes, an email will notify you when this has completed.
future properties se limitedCompanies House Filings - See Documents
