nava productions (uk) limited

Live EstablishedMicroDeclining

nava productions (uk) limited Company Information

Share NAVA PRODUCTIONS (UK) LIMITED

Company Number

06531583

Directors

Jacob Nava

Shareholders

jacob marcus nava

grace oh

Group Structure

View All

Industry

Video production activities

 

Registered Address

6th floor charlotte building, 17 gresse street, london, W1T 1QL

Website

-

nava productions (uk) limited Estimated Valuation

£10.3k

Pomanda estimates the enterprise value of NAVA PRODUCTIONS (UK) LIMITED at £10.3k based on a Turnover of £23.7k and 0.43x industry multiple (adjusted for size and gross margin).

nava productions (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NAVA PRODUCTIONS (UK) LIMITED at £0 based on an EBITDA of £-17.7k and a 2.3x industry multiple (adjusted for size and gross margin).

nava productions (uk) limited Estimated Valuation

£9.4k

Pomanda estimates the enterprise value of NAVA PRODUCTIONS (UK) LIMITED at £9.4k based on Net Assets of £7.4k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nava Productions (uk) Limited Overview

Nava Productions (uk) Limited is a live company located in london, W1T 1QL with a Companies House number of 06531583. It operates in the video production activities sector, SIC Code 59112. Founded in March 2008, it's largest shareholder is jacob marcus nava with a 70.4% stake. Nava Productions (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £23.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nava Productions (uk) Limited Health Check

Pomanda's financial health check has awarded Nava Productions (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £23.7k, make it smaller than the average company (£222.8k)

£23.7k - Nava Productions (uk) Limited

£222.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (14.7%)

-30% - Nava Productions (uk) Limited

14.7% - Industry AVG

production

Production

with a gross margin of 55.5%, this company has a comparable cost of product (55.5%)

55.5% - Nava Productions (uk) Limited

55.5% - Industry AVG

profitability

Profitability

an operating margin of -100.4% make it less profitable than the average company (8.7%)

-100.4% - Nava Productions (uk) Limited

8.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Nava Productions (uk) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)

£28.7k - Nava Productions (uk) Limited

£28.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.7k, this is less efficient (£74.9k)

£23.7k - Nava Productions (uk) Limited

£74.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (44 days)

4 days - Nava Productions (uk) Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (41 days)

134 days - Nava Productions (uk) Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nava Productions (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (18 weeks)

2 weeks - Nava Productions (uk) Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (64.5%)

98.1% - Nava Productions (uk) Limited

64.5% - Industry AVG

NAVA PRODUCTIONS (UK) LIMITED financials

EXPORTms excel logo

Nava Productions (Uk) Limited's latest turnover from December 2023 is estimated at £23.7 thousand and the company has net assets of £7.4 thousand. According to their latest financial statements, Nava Productions (Uk) Limited has 1 employee and maintains cash reserves of £13 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover23,70535,24167,32968,284451,11999,96852,68030,16914,16350,845284,403344,360229,759391,3370
Other Income Or Grants000000000000000
Cost Of Sales10,54517,09538,04631,410221,22848,73025,74113,8326,44618,015106,748131,49080,104137,4680
Gross Profit13,15918,14629,28336,874229,89251,23826,93916,3367,71732,830177,655212,870149,655253,8690
Admin Expenses36,95882,998-81,715173,492179,439134,339-66,477-63,995-61,48957,373181,964204,654156,480224,384-11,267
Operating Profit-23,799-64,852110,998-136,61850,453-83,10193,41680,33169,206-24,543-4,3098,216-6,82529,48511,267
Interest Payable5,1114,6743,1251,52500000000000
Interest Receivable1,06363316712713167332412426018152228975
Pre-Tax Profit-27,847-68,893107,889-138,13650,580-82,97094,08980,65569,330-24,283-4,1288,268-6,80329,57411,342
Tax00-20,4990-9,6100-17,877-16,131-13,86600-1,9840-8,281-3,176
Profit After Tax-27,847-68,89387,390-138,13640,970-82,97076,21264,52455,464-24,283-4,1286,284-6,80321,2938,166
Dividends Paid000000000000000
Retained Profit-27,847-68,89387,390-138,13640,970-82,97076,21264,52455,464-24,283-4,1286,284-6,80321,2938,166
Employee Costs28,73935,09983,12776,30884,16681,14276,84537,36638,39639,452108,519147,583106,514172,2490
Number Of Employees112222211134350
EBITDA*-17,745-57,628120,470-124,38665,854-64,04594,77581,22269,751-23,722-2,18411,808-4,79531,26011,939

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets24,04828,89436,11845,59057,82273,22390,5051,6781,9691,7301,9852,4984,5903,8262,014
Intangible Assets0000000000001,5002,0002,500
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets24,04828,89436,11845,59057,82273,22390,5051,6781,9691,7301,9852,4986,0905,8264,514
Stock & work in progress000000000000000
Trade Debtors3002,3504,8205,257101,07911,4535012421,4581,79639,00055,06439,06460,00010,690
Group Debtors000000000000000
Misc Debtors347,533213,178295,110185,583166,195172,453221,2780162,028000000
Cash13,02227,4598,7193,8539,45824,49010,510258,77769348,87055,05317,3553,4645,47130,000
misc current assets000000000000000
total current assets360,855242,987308,649194,693276,732208,396232,289259,019164,17950,66694,05372,41942,52865,47140,690
total assets384,903271,881344,767240,283334,554281,619322,794260,697166,14852,39696,03874,91748,61871,29745,204
Bank overdraft0003,23600000000000
Bank loan5,9575,957372000000000000
Trade Creditors 3,9003,9001,9501,9501,8004,1005644,0004,62051,76771,12645,87725,86241,73836,938
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities325,155177,117181,872162,978120,71694,62045,550136,080105,435000000
total current liabilities335,012186,974184,194168,164122,51698,72046,114140,080110,05551,76771,12645,87725,86241,73836,938
loans36,49442,45149,62846,76400000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000049,17257,34264,46500000000
provisions6,0127,2246,8628,6628,03711,69815,38600000000
total long term liabilities42,50649,67556,49055,42657,20969,04079,85100000000
total liabilities377,518236,649240,684223,590179,725167,760125,965140,080110,05551,76771,12645,87725,86241,73836,938
net assets7,38535,232104,08316,693154,829113,859196,829120,61756,09362924,91229,04022,75629,5598,266
total shareholders funds7,38535,232104,08316,693154,829113,859196,829120,61756,09362924,91229,04022,75629,5598,266
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-23,799-64,852110,998-136,61850,453-83,10193,41680,33169,206-24,543-4,3098,216-6,82529,48511,267
Depreciation6,0547,2249,47212,23215,40119,0561,3598915458212,1252,0921,5301,275672
Amortisation000000000001,5005005000
Tax00-20,4990-9,6100-17,877-16,131-13,86600-1,9840-8,281-3,176
Stock000000000000000
Debtors132,305-84,402109,090-76,43483,368-37,873221,537-163,244161,690-37,204-16,06416,000-20,93649,31010,690
Creditors01,9500150-2,3003,536-3,436-620-47,147-19,35925,24920,015-15,8764,80036,938
Accruals and Deferred Income148,038-4,75518,89442,26226,09649,070-90,53030,645105,435000000
Deferred Taxes & Provisions-1,212362-1,800625-3,661-3,68815,38600000000
Cash flow from operations-3,22424,3317,975-4,915-6,98922,746-223,219258,360-47,517-5,87739,12913,839265-21,53135,011
Investing Activities
capital expenditure-1,2080000-1,774-90,186-600-784-566-1,6120-2,294-3,087-5,186
Change in Investments000000000000000
cash flow from investments-1,2080000-1,774-90,186-600-784-566-1,6120-2,294-3,087-5,186
Financing Activities
Bank loans05,585372000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-5,957-7,1772,86446,76400000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-49,172-8,170-7,12364,46500000000
share issue042000000000000100
interest-4,048-4,041-3,109-1,51812713167332412426018152228975
cash flow from financing-10,005-5,591127-3,926-8,043-6,99265,138324124260181522289175
cash and cash equivalents
cash-14,43718,7404,866-5,605-15,03213,980-248,267258,084-48,177-6,18337,69813,891-2,007-24,52930,000
overdraft00-3,2363,23600000000000
change in cash-14,43718,7408,102-8,841-15,03213,980-248,267258,084-48,177-6,18337,69813,891-2,007-24,52930,000

nava productions (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nava productions (uk) limited. Get real-time insights into nava productions (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nava Productions (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nava productions (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

nava productions (uk) limited Ownership

NAVA PRODUCTIONS (UK) LIMITED group structure

Nava Productions (Uk) Limited has no subsidiary companies.

Ultimate parent company

NAVA PRODUCTIONS (UK) LIMITED

06531583

NAVA PRODUCTIONS (UK) LIMITED Shareholders

jacob marcus nava 70.42%
grace oh 29.58%

nava productions (uk) limited directors

Nava Productions (Uk) Limited currently has 1 director, Mr Jacob Nava serving since Mar 2008.

officercountryagestartendrole
Mr Jacob NavaUnited Kingdom55 years Mar 2008- Director

P&L

December 2023

turnover

23.7k

-33%

operating profit

-23.8k

0%

gross margin

55.6%

+7.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.4k

-0.79%

total assets

384.9k

+0.42%

cash

13k

-0.53%

net assets

Total assets minus all liabilities

nava productions (uk) limited company details

company number

06531583

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

6th floor charlotte building, 17 gresse street, london, W1T 1QL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

nava productions (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nava productions (uk) limited.

nava productions (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAVA PRODUCTIONS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

nava productions (uk) limited Companies House Filings - See Documents

datedescriptionview/download