a r morris roofing & construction ltd

a r morris roofing & construction ltd Company Information

Share A R MORRIS ROOFING & CONSTRUCTION LTD
Live 
EstablishedMicroHealthy

Company Number

06532644

Industry

Roofing activities

 

Construction of domestic buildings

 

Directors

Andrew Morris

Shareholders

mrs mandy morris

mr andrew richard morris

Group Structure

View All

Contact

Registered Address

24 central precinct, winchester road chandlers ford, eastleigh, hampshire, SO53 2GA

a r morris roofing & construction ltd Estimated Valuation

£52k

Pomanda estimates the enterprise value of A R MORRIS ROOFING & CONSTRUCTION LTD at £52k based on a Turnover of £121.3k and 0.43x industry multiple (adjusted for size and gross margin).

a r morris roofing & construction ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A R MORRIS ROOFING & CONSTRUCTION LTD at £0 based on an EBITDA of £-58.1k and a 3.04x industry multiple (adjusted for size and gross margin).

a r morris roofing & construction ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of A R MORRIS ROOFING & CONSTRUCTION LTD at £1.9m based on Net Assets of £1m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A R Morris Roofing & Construction Ltd Overview

A R Morris Roofing & Construction Ltd is a live company located in eastleigh, SO53 2GA with a Companies House number of 06532644. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2008, it's largest shareholder is mrs mandy morris with a 50% stake. A R Morris Roofing & Construction Ltd is a established, micro sized company, Pomanda has estimated its turnover at £121.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A R Morris Roofing & Construction Ltd Health Check

Pomanda's financial health check has awarded A R Morris Roofing & Construction Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £121.3k, make it smaller than the average company (£630.4k)

£121.3k - A R Morris Roofing & Construction Ltd

£630.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (12.3%)

5% - A R Morris Roofing & Construction Ltd

12.3% - Industry AVG

production

Production

with a gross margin of 24%, this company has a comparable cost of product (24%)

24% - A R Morris Roofing & Construction Ltd

24% - Industry AVG

profitability

Profitability

an operating margin of -56% make it less profitable than the average company (7.4%)

-56% - A R Morris Roofing & Construction Ltd

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - A R Morris Roofing & Construction Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - A R Morris Roofing & Construction Ltd

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.7k, this is less efficient (£195.7k)

£60.7k - A R Morris Roofing & Construction Ltd

£195.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A R Morris Roofing & Construction Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (33 days)

6 days - A R Morris Roofing & Construction Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (134 days)

13 days - A R Morris Roofing & Construction Ltd

134 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (19 weeks)

101 weeks - A R Morris Roofing & Construction Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (66.5%)

6.3% - A R Morris Roofing & Construction Ltd

66.5% - Industry AVG

A R MORRIS ROOFING & CONSTRUCTION LTD financials

EXPORTms excel logo

A R Morris Roofing & Construction Ltd's latest turnover from March 2024 is estimated at £121.3 thousand and the company has net assets of £1 million. According to their latest financial statements, A R Morris Roofing & Construction Ltd has 2 employees and maintains cash reserves of £96.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover121,313105,61299,826104,53994,283511,072764,839459,792464,8391,569,412714,9921,015,082535,7242,047,1062,596,661
Other Income Or Grants000000000000000
Cost Of Sales92,17081,81676,61380,63271,919385,109580,570348,492350,0041,191,047540,096750,157398,6761,501,0531,914,111
Gross Profit29,14323,79623,21223,90722,364125,964184,268111,299114,834378,365174,896264,925137,047546,052682,550
Admin Expenses97,044-33,99418,372-85,872-44,333-70,89633,07656,595-81,906364,22079,472230,111-92,031410,469562,183
Operating Profit-67,90157,7904,840109,77966,697196,860151,19254,704196,74014,14595,42434,814229,078135,583120,367
Interest Payable3,0003,7589,70313,87813,13329,21230,0068,7230000000
Interest Receivable22,00022,3351,4884524636772303486144104698611669
Pre-Tax Profit-48,90176,367-3,37596,35354,027168,325121,41546,015196,82614,28995,52934,883229,165135,699120,436
Tax0-14,5100-18,307-10,265-31,982-23,069-9,203-39,365-3,001-21,972-8,372-59,583-37,996-33,722
Profit After Tax-48,90161,857-3,37578,04643,762136,34398,34636,812157,46111,28873,55726,511169,58297,70386,714
Dividends Paid000000000000000
Retained Profit-48,90161,857-3,37578,04643,762136,34398,34636,812157,46111,28873,55726,511169,58297,70386,714
Employee Costs87,26382,84075,73272,15176,374117,282106,107106,58276,891220,291105,286140,260103,312349,787394,232
Number Of Employees22222333263431112
EBITDA*-58,10171,44719,943122,97677,371208,096170,37071,228215,72929,603112,71247,235239,367137,820138,674

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,39413,96018,29924,0825,2106,68030,50851,68129,96319,36424,85610,2493,8586,7169,920
Intangible Assets36,00045,00054,00063,00072,00081,00090,00099,000108,000117,000126,000135,000144,000153,000270,000
Investments & Other796,8160700,000700,000594,340594,340594,340594,3400000000
Debtors (Due After 1 year)000000000000027,2250
Total Fixed Assets835,21058,960772,299787,082671,550682,020714,848745,021137,963136,364150,856145,249147,858186,941279,920
Stock & work in progress3,5002,8055,225250835679,733954,069648,649591,995874,321602,039858,523257,688759,970377,419
Trade Debtors07,0708409,5904,260098,32916823,75413,99129,86946,66230,63114,86043,665
Group Debtors156,568356,568356,568556,56800000000000
Misc Debtors2,3291,9482,790277,9323,1024,6923,6678,7233,8110001,58211,8161,062
Cash96,786741,310309,76687,027817,196108,57071,87419,9596,86427,65929,94811,77015,80518,77527,500
misc current assets000000000000000
total current assets259,1831,109,701675,189931,367825,393792,9951,127,939677,499626,424915,971661,856916,955305,706805,421449,646
total assets1,094,3931,168,6611,447,4881,718,4491,496,9431,475,0151,842,7871,422,520764,3871,052,335812,7121,062,204453,564992,362729,566
Bank overdraft10,00010,00010,00021,73012,16711,690422,55900000000
Bank loan000000000000000
Trade Creditors 1,7412065,4705,3443,2577,06110,68412,74713,875316,93080,45179,64298,791531,533641,808
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments0000005,9999,9279,246000000
other current liabilities37,78159,527278,462340,925345,401350,984402,815419,44895,795000000
total current liabilities49,52269,733293,932367,999360,825369,735842,057442,122118,916316,93080,45179,64298,791531,533641,808
loans11,66721,66731,667224,087197,047209,692221,589279,1250000000
hp & lease commitments00000019,10436,10216,660000000
Accruals and Deferred Income000000000000000
other liabilities7,04100000000266,175273,221600,0000275,0000
provisions4552,65223,55224,6519901,2692,0615,5415,9933,8734,9712,0507721,4101,042
total long term liabilities19,16324,31955,219248,738198,037210,961242,754320,76822,653270,048278,192602,050772276,4101,042
total liabilities68,68594,052349,151616,737558,862580,6961,084,811762,890141,569586,978358,643681,69299,563807,943642,850
net assets1,025,7081,074,6091,098,3371,101,712938,081894,319757,976659,630622,818465,357454,069380,512354,001184,41986,716
total shareholders funds1,025,7081,074,6091,098,3371,101,712938,081894,319757,976659,630622,818465,357454,069380,512354,001184,41986,716
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-67,90157,7904,840109,77966,697196,860151,19254,704196,74014,14595,42434,814229,078135,583120,367
Depreciation8004,6576,1034,1971,6742,23610,1787,5249,9896,4588,2883,4211,2892,2373,307
Amortisation9,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,000015,000
Tax0-14,5100-18,307-10,265-31,982-23,069-9,203-39,365-3,001-21,972-8,372-59,583-37,996-33,722
Stock695-2,4204,975-585-678,898-274,336305,42056,654-282,326272,282-256,484600,835-502,282382,551377,419
Debtors-206,6895,388-483,892836,7282,670-97,30493,105-18,67413,574-15,878-16,79314,449-21,6889,17444,727
Creditors1,535-5,2641262,087-3,804-3,623-2,063-1,128-303,055236,479809-19,149-432,742-110,275641,808
Accruals and Deferred Income-21,746-218,935-62,463-4,476-5,583-51,831-16,633323,65395,795000000
Deferred Taxes & Provisions-2,197-20,900-1,09923,661-279-792-3,480-4522,120-1,0982,9211,278-6383681,042
Cash flow from operations125,485-191,130435,424-710,202733,668491,508-273,400346,118239,9765,579367,747-594,292270,374-401,808325,656
Investing Activities
capital expenditure10,766-318-320-23,069-20421,59210,995-29,242-20,588-966-22,895-9,8121,569117,967-298,227
Change in Investments796,816-700,0000105,660000594,3400000000
cash flow from investments-786,050699,682-320-128,729-20421,59210,995-623,582-20,588-966-22,895-9,8121,569117,967-298,227
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,000-192,42027,040-12,645-11,897-57,536279,1250000000
Hire Purchase and Lease Commitments00000-25,103-20,92620,12325,906000000
other long term liabilities7,0410000000-266,175-7,046-326,779600,000-275,000275,0000
share issue0-85,585085,58500000000002
interest19,00018,577-8,215-13,426-12,670-28,535-29,776-8,68986144104698611669
cash flow from financing16,041-77,008-200,63599,199-25,315-65,535-108,238290,559-240,183-6,902-326,675600,069-274,914275,11671
cash and cash equivalents
cash-644,524431,544222,739-730,169708,62636,69651,91513,095-20,795-2,28918,178-4,035-2,970-8,72527,500
overdraft00-11,7309,563477-410,869422,55900000000
change in cash-644,524431,544234,469-739,732708,149447,565-370,64413,095-20,795-2,28918,178-4,035-2,970-8,72527,500

a r morris roofing & construction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a r morris roofing & construction ltd. Get real-time insights into a r morris roofing & construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A R Morris Roofing & Construction Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a r morris roofing & construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SO53 area or any other competitors across 12 key performance metrics.

a r morris roofing & construction ltd Ownership

A R MORRIS ROOFING & CONSTRUCTION LTD group structure

A R Morris Roofing & Construction Ltd has no subsidiary companies.

Ultimate parent company

A R MORRIS ROOFING & CONSTRUCTION LTD

06532644

A R MORRIS ROOFING & CONSTRUCTION LTD Shareholders

mrs mandy morris 50%
mr andrew richard morris 50%

a r morris roofing & construction ltd directors

A R Morris Roofing & Construction Ltd currently has 1 director, Mr Andrew Morris serving since Mar 2008.

officercountryagestartendrole
Mr Andrew MorrisEngland63 years Mar 2008- Director

P&L

March 2024

turnover

121.3k

+15%

operating profit

-67.9k

0%

gross margin

24.1%

+6.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1m

-0.05%

total assets

1.1m

-0.06%

cash

96.8k

-0.87%

net assets

Total assets minus all liabilities

a r morris roofing & construction ltd company details

company number

06532644

Type

Private limited with Share Capital

industry

43910 - Roofing activities

41202 - Construction of domestic buildings

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RICHARD SMALL & CO

auditor

-

address

24 central precinct, winchester road chandlers ford, eastleigh, hampshire, SO53 2GA

Bank

-

Legal Advisor

-

a r morris roofing & construction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to a r morris roofing & construction ltd. Currently there are 0 open charges and 10 have been satisfied in the past.

a r morris roofing & construction ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A R MORRIS ROOFING & CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.

a r morris roofing & construction ltd Companies House Filings - See Documents

datedescriptionview/download