a r morris roofing & construction ltd

Live EstablishedMicroHealthy

a r morris roofing & construction ltd Company Information

Share A R MORRIS ROOFING & CONSTRUCTION LTD

Company Number

06532644

Directors

Andrew Morris

Shareholders

mr andrew richard morris

mrs mandy morris

Group Structure

View All

Industry

Roofing activities

 +1

Registered Address

24 central precinct, winchester road chandlers ford, eastleigh, hampshire, SO53 2GA

a r morris roofing & construction ltd Estimated Valuation

£55.3k

Pomanda estimates the enterprise value of A R MORRIS ROOFING & CONSTRUCTION LTD at £55.3k based on a Turnover of £120.5k and 0.46x industry multiple (adjusted for size and gross margin).

a r morris roofing & construction ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A R MORRIS ROOFING & CONSTRUCTION LTD at £0 based on an EBITDA of £-58.1k and a 3.5x industry multiple (adjusted for size and gross margin).

a r morris roofing & construction ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of A R MORRIS ROOFING & CONSTRUCTION LTD at £1.9m based on Net Assets of £1m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A R Morris Roofing & Construction Ltd Overview

A R Morris Roofing & Construction Ltd is a live company located in eastleigh, SO53 2GA with a Companies House number of 06532644. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2008, it's largest shareholder is mr andrew richard morris with a 50% stake. A R Morris Roofing & Construction Ltd is a established, micro sized company, Pomanda has estimated its turnover at £120.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A R Morris Roofing & Construction Ltd Health Check

Pomanda's financial health check has awarded A R Morris Roofing & Construction Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £120.5k, make it smaller than the average company (£604.6k)

£120.5k - A R Morris Roofing & Construction Ltd

£604.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (12.3%)

5% - A R Morris Roofing & Construction Ltd

12.3% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a comparable cost of product (24.1%)

24.1% - A R Morris Roofing & Construction Ltd

24.1% - Industry AVG

profitability

Profitability

an operating margin of -56.4% make it less profitable than the average company (7.4%)

-56.4% - A R Morris Roofing & Construction Ltd

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - A R Morris Roofing & Construction Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - A R Morris Roofing & Construction Ltd

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.2k, this is less efficient (£194.3k)

£60.2k - A R Morris Roofing & Construction Ltd

£194.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A R Morris Roofing & Construction Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (33 days)

6 days - A R Morris Roofing & Construction Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (133 days)

13 days - A R Morris Roofing & Construction Ltd

133 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (19 weeks)

101 weeks - A R Morris Roofing & Construction Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (65.9%)

6.3% - A R Morris Roofing & Construction Ltd

65.9% - Industry AVG

A R MORRIS ROOFING & CONSTRUCTION LTD financials

EXPORTms excel logo

A R Morris Roofing & Construction Ltd's latest turnover from March 2024 is estimated at £120.5 thousand and the company has net assets of £1 million. According to their latest financial statements, A R Morris Roofing & Construction Ltd has 2 employees and maintains cash reserves of £96.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover120,456105,23599,112104,02893,131501,849758,376455,365462,4811,565,022715,659984,709535,2212,046,2032,598,035
Other Income Or Grants
Cost Of Sales91,47581,31275,86980,17971,032378,003574,538345,137348,5871,190,832541,393727,886399,1101,502,0991,915,752
Gross Profit28,98123,92323,24323,84922,100123,846183,838110,228113,894374,190174,265256,823136,111544,104682,283
Admin Expenses96,882-33,86718,403-85,930-44,597-73,01432,64655,524-82,846360,04578,841222,009-92,967408,521561,916
Operating Profit-67,90157,7904,840109,77966,697196,860151,19254,704196,74014,14595,42434,814229,078135,583120,367
Interest Payable3,0003,7589,70313,87813,13329,21230,0068,723
Interest Receivable22,00022,3351,4884524636772303486144104698611669
Pre-Tax Profit-48,90176,367-3,37596,35354,027168,325121,41546,015196,82614,28995,52934,883229,165135,699120,436
Tax-14,510-18,307-10,265-31,982-23,069-9,203-39,365-3,001-21,972-8,372-59,583-37,996-33,722
Profit After Tax-48,90161,857-3,37578,04643,762136,34398,34636,812157,46111,28873,55726,511169,58297,70386,714
Dividends Paid
Retained Profit-48,90161,857-3,37578,04643,762136,34398,34636,812157,46111,28873,55726,511169,58297,70386,714
Employee Costs84,40582,27175,31172,63976,514117,044105,397106,17376,715220,132105,311140,454103,394349,847394,887
Number Of Employees22222333263431112
EBITDA*-58,10171,44719,943122,97677,371208,096170,37071,228215,72929,603112,71247,235239,367137,820138,674

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,39413,96018,29924,0825,2106,68030,50851,68129,96319,36424,85610,2493,8586,7169,920
Intangible Assets36,00045,00054,00063,00072,00081,00090,00099,000108,000117,000126,000135,000144,000153,000270,000
Investments & Other796,816700,000700,000594,340594,340594,340594,340
Debtors (Due After 1 year)27,225
Total Fixed Assets835,21058,960772,299787,082671,550682,020714,848745,021137,963136,364150,856145,249147,858186,941279,920
Stock & work in progress3,5002,8055,225250835679,733954,069648,649591,995874,321602,039858,523257,688759,970377,419
Trade Debtors7,0708409,5904,26098,32916823,75413,99129,86946,66230,63114,86043,665
Group Debtors156,568356,568356,568556,568
Misc Debtors2,3291,9482,790277,9323,1024,6923,6678,7233,8111,58211,8161,062
Cash96,786741,310309,76687,027817,196108,57071,87419,9596,86427,65929,94811,77015,80518,77527,500
misc current assets
total current assets259,1831,109,701675,189931,367825,393792,9951,127,939677,499626,424915,971661,856916,955305,706805,421449,646
total assets1,094,3931,168,6611,447,4881,718,4491,496,9431,475,0151,842,7871,422,520764,3871,052,335812,7121,062,204453,564992,362729,566
Bank overdraft10,00010,00010,00021,73012,16711,690422,559
Bank loan
Trade Creditors 1,7412065,4705,3443,2577,06110,68412,74713,875316,93080,45179,64298,791531,533641,808
Group/Directors Accounts
other short term finances
hp & lease commitments5,9999,9279,246
other current liabilities37,78159,527278,462340,925345,401350,984402,815419,44895,795
total current liabilities49,52269,733293,932367,999360,825369,735842,057442,122118,916316,93080,45179,64298,791531,533641,808
loans11,66721,66731,667224,087197,047209,692221,589279,125
hp & lease commitments19,10436,10216,660
Accruals and Deferred Income
other liabilities7,041266,175273,221600,000275,000
provisions4552,65223,55224,6519901,2692,0615,5415,9933,8734,9712,0507721,4101,042
total long term liabilities19,16324,31955,219248,738198,037210,961242,754320,76822,653270,048278,192602,050772276,4101,042
total liabilities68,68594,052349,151616,737558,862580,6961,084,811762,890141,569586,978358,643681,69299,563807,943642,850
net assets1,025,7081,074,6091,098,3371,101,712938,081894,319757,976659,630622,818465,357454,069380,512354,001184,41986,716
total shareholders funds1,025,7081,074,6091,098,3371,101,712938,081894,319757,976659,630622,818465,357454,069380,512354,001184,41986,716
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-67,90157,7904,840109,77966,697196,860151,19254,704196,74014,14595,42434,814229,078135,583120,367
Depreciation8004,6576,1034,1971,6742,23610,1787,5249,9896,4588,2883,4211,2892,2373,307
Amortisation9,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,00015,000
Tax-14,510-18,307-10,265-31,982-23,069-9,203-39,365-3,001-21,972-8,372-59,583-37,996-33,722
Stock695-2,4204,975-585-678,898-274,336305,42056,654-282,326272,282-256,484600,835-502,282382,551377,419
Debtors-206,6895,388-483,892836,7282,670-97,30493,105-18,67413,574-15,878-16,79314,449-21,6889,17444,727
Creditors1,535-5,2641262,087-3,804-3,623-2,063-1,128-303,055236,479809-19,149-432,742-110,275641,808
Accruals and Deferred Income-21,746-218,935-62,463-4,476-5,583-51,831-16,633323,65395,795
Deferred Taxes & Provisions-2,197-20,900-1,09923,661-279-792-3,480-4522,120-1,0982,9211,278-6383681,042
Cash flow from operations125,485-191,130435,424-710,202733,668491,508-273,400346,118239,9765,579367,747-594,292270,374-401,808325,656
Investing Activities
capital expenditure10,766-318-320-23,069-20421,59210,995-29,242-20,588-966-22,895-9,8121,569117,967-298,227
Change in Investments796,816-700,000105,660594,340
cash flow from investments-786,050699,682-320-128,729-20421,59210,995-623,582-20,588-966-22,895-9,8121,569117,967-298,227
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,000-192,42027,040-12,645-11,897-57,536279,125
Hire Purchase and Lease Commitments-25,103-20,92620,12325,906
other long term liabilities7,041-266,175-7,046-326,779600,000-275,000275,000
share issue-85,58585,5852
interest19,00018,577-8,215-13,426-12,670-28,535-29,776-8,68986144104698611669
cash flow from financing16,041-77,008-200,63599,199-25,315-65,535-108,238290,559-240,183-6,902-326,675600,069-274,914275,11671
cash and cash equivalents
cash-644,524431,544222,739-730,169708,62636,69651,91513,095-20,795-2,28918,178-4,035-2,970-8,72527,500
overdraft-11,7309,563477-410,869422,559
change in cash-644,524431,544234,469-739,732708,149447,565-370,64413,095-20,795-2,28918,178-4,035-2,970-8,72527,500

a r morris roofing & construction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a r morris roofing & construction ltd. Get real-time insights into a r morris roofing & construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A R Morris Roofing & Construction Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a r morris roofing & construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SO53 area or any other competitors across 12 key performance metrics.

a r morris roofing & construction ltd Ownership

A R MORRIS ROOFING & CONSTRUCTION LTD group structure

A R Morris Roofing & Construction Ltd has no subsidiary companies.

Ultimate parent company

A R MORRIS ROOFING & CONSTRUCTION LTD

06532644

A R MORRIS ROOFING & CONSTRUCTION LTD Shareholders

mr andrew richard morris 50%
mrs mandy morris 50%

a r morris roofing & construction ltd directors

A R Morris Roofing & Construction Ltd currently has 1 director, Mr Andrew Morris serving since Mar 2008.

officercountryagestartendrole
Mr Andrew MorrisEngland63 years Mar 2008- Director

P&L

March 2024

turnover

120.5k

+14%

operating profit

-67.9k

0%

gross margin

24.1%

+5.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1m

-0.05%

total assets

1.1m

-0.06%

cash

96.8k

-0.87%

net assets

Total assets minus all liabilities

a r morris roofing & construction ltd company details

company number

06532644

Type

Private limited with Share Capital

industry

43910 - Roofing activities

41202 - Construction of domestic buildings

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RICHARD SMALL & CO

auditor

-

address

24 central precinct, winchester road chandlers ford, eastleigh, hampshire, SO53 2GA

Bank

-

Legal Advisor

-

a r morris roofing & construction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to a r morris roofing & construction ltd. Currently there are 0 open charges and 10 have been satisfied in the past.

a r morris roofing & construction ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A R MORRIS ROOFING & CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.

a r morris roofing & construction ltd Companies House Filings - See Documents

datedescriptionview/download