party packs limited

Live EstablishedSmallHealthy

party packs limited Company Information

Share PARTY PACKS LIMITED

Company Number

06533984

Directors

Maire Howard

Shareholders

party packs holdings limited

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

unit 28, lodge hill business park, wells, somerset, BA5 1EY

party packs limited Estimated Valuation

£504.6k

Pomanda estimates the enterprise value of PARTY PACKS LIMITED at £504.6k based on a Turnover of £1.6m and 0.32x industry multiple (adjusted for size and gross margin).

party packs limited Estimated Valuation

£442.7k

Pomanda estimates the enterprise value of PARTY PACKS LIMITED at £442.7k based on an EBITDA of £116.9k and a 3.79x industry multiple (adjusted for size and gross margin).

party packs limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PARTY PACKS LIMITED at £1.5m based on Net Assets of £685k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Party Packs Limited Overview

Party Packs Limited is a live company located in wells, BA5 1EY with a Companies House number of 06533984. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2008, it's largest shareholder is party packs holdings limited with a 100% stake. Party Packs Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Party Packs Limited Health Check

Pomanda's financial health check has awarded Party Packs Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£302.4k)

£1.6m - Party Packs Limited

£302.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.1%)

5% - Party Packs Limited

3.1% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Party Packs Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of 7.4% make it more profitable than the average company (2.8%)

7.4% - Party Packs Limited

2.8% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (4)

24 - Party Packs Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - Party Packs Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.9k, this is less efficient (£158.7k)

£65.9k - Party Packs Limited

£158.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is near the average (22 days)

17 days - Party Packs Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (33 days)

54 days - Party Packs Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 66 days, this is less than average (84 days)

66 days - Party Packs Limited

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 108 weeks, this is more cash available to meet short term requirements (19 weeks)

108 weeks - Party Packs Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (72.7%)

30.4% - Party Packs Limited

72.7% - Industry AVG

PARTY PACKS LIMITED financials

EXPORTms excel logo

Party Packs Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £685 thousand. According to their latest financial statements, Party Packs Limited has 24 employees and maintains cash reserves of £622.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,582,2012,128,1791,888,9791,369,0661,592,3961,661,0651,522,9132,002,6912,509,327
Other Income Or Grants
Cost Of Sales1,003,7621,348,2661,180,525868,0761,009,9071,005,028917,8901,220,2481,526,139
Gross Profit578,438779,913708,453500,990582,490656,037605,022782,443983,188
Admin Expenses462,147582,172353,200422,396719,184675,252585,214650,829871,936
Operating Profit116,291197,741355,25378,594-136,694-19,21519,808131,614111,252
Interest Payable2,0044,1493,2171,52569156159271199
Interest Receivable28,54420,4892,275101785834631187
Pre-Tax Profit142,831214,081354,31177,169-136,685-18,78820,112131,461111,060
Tax-35,708-40,675-67,319-14,662-3,821-26,292-22,212
Profit After Tax107,123173,406286,99262,507-136,685-18,78816,291105,16988,848
Dividends Paid
Retained Profit107,123173,406286,99262,507-136,685-18,78816,291105,16988,848
Employee Costs697,220651,625605,542594,928773,434724,901684,054953,271877,920
Number Of Employees242422222925233432
EBITDA*116,889198,595363,551105,018-9,519101,954124,554238,080214,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,4122,0102,8644,0865,8328,32811,08115,09218,182
Intangible Assets7,07631,754135,205200,000300,000400,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,4122,0102,86411,16237,586143,533211,081315,092418,182
Stock & work in progress182,000145,000145,000145,000145,000145,000145,000114,298101,750
Trade Debtors77,829143,625111,65039,25936,62970,79849,76139,28676,141
Group Debtors100,777235,70183,70158,36858,068
Misc Debtors4,85054,653172
Cash622,413464,991499,214107,57393,46861,97893,45091,7132,826
misc current assets
total current assets983,019994,167839,565350,200333,165332,429288,211245,297180,889
total assets984,431996,177842,429361,362370,751475,962499,292560,389599,071
Bank overdraft9,8789,6375,0002,2612,3552,5286,135
Bank loan
Trade Creditors 149,823256,885233,238133,881229,043162,227154,405206,612209,808
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities149,559125,638159,19858,28380,076112,123132,124157,132294,180
total current liabilities299,382392,401402,073197,164309,119276,611288,884366,272510,123
loans25,75435,67845,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions861822441,7566,6977,731
total long term liabilities8625,93635,92246,7566,6977,731
total liabilities299,468418,337437,995243,920315,816284,342288,884366,272510,123
net assets684,963577,840404,434117,44254,935191,620210,408194,11788,948
total shareholders funds684,963577,840404,434117,44254,935191,620210,408194,11788,948
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit116,291197,741355,25378,594-136,694-19,21519,808131,614111,252
Depreciation5988541,2221,7462,4963,5664,7466,4663,208
Amortisation7,07624,678124,679117,603100,000100,000100,000
Tax-35,708-40,675-67,319-14,662-3,821-26,292-22,212
Stock37,00030,70212,548101,750
Debtors-205,570188,82597,7242,930-30,75475,69010,475-37,02776,313
Creditors-107,06223,64799,357-95,16266,8167,822-52,207-3,196209,808
Accruals and Deferred Income23,921-33,560100,915-21,793-32,047-20,001-25,008-137,048294,180
Deferred Taxes & Provisions-96-62-1,512-4,941-1,0347,731
Cash flow from operations166,514-40,880397,268-34,47054,97021,8162,34196,023518,173
Investing Activities
capital expenditure-21,228-53,621-735-3,376-521,390
Change in Investments
cash flow from investments-21,228-53,621-735-3,376-521,390
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-25,754-9,924-9,32245,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest26,54016,340-942-1,4249427304-153-192
cash flow from financing7866,416-10,26443,5769427304-153-92
cash and cash equivalents
cash157,422-34,223391,64114,10531,490-31,4721,73788,8872,826
overdraft-9,8782414,6375,000-2,261-94-173-3,6076,135
change in cash167,300-34,464387,0049,10533,751-31,3781,91092,494-3,309

party packs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for party packs limited. Get real-time insights into party packs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Party Packs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for party packs limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BA5 area or any other competitors across 12 key performance metrics.

party packs limited Ownership

PARTY PACKS LIMITED group structure

Party Packs Limited has no subsidiary companies.

Ultimate parent company

1 parent

PARTY PACKS LIMITED

06533984

PARTY PACKS LIMITED Shareholders

party packs holdings limited 100%

party packs limited directors

Party Packs Limited currently has 1 director, Ms Maire Howard serving since May 2018.

officercountryagestartendrole
Ms Maire HowardUnited Kingdom39 years May 2018- Director

P&L

March 2024

turnover

1.6m

-26%

operating profit

116.3k

0%

gross margin

36.6%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

685k

+0.19%

total assets

984.4k

-0.01%

cash

622.4k

+0.34%

net assets

Total assets minus all liabilities

party packs limited company details

company number

06533984

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 28, lodge hill business park, wells, somerset, BA5 1EY

Bank

-

Legal Advisor

-

party packs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to party packs limited.

party packs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARTY PACKS LIMITED. This can take several minutes, an email will notify you when this has completed.

party packs limited Companies House Filings - See Documents

datedescriptionview/download