turner rock ltd

Live EstablishedMicroHealthy

turner rock ltd Company Information

Share TURNER ROCK LTD

Company Number

06534662

Directors

Nina Sharma

Shareholders

nina sharma

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

20 langley road, slough, SL3 7AB

Website

-

turner rock ltd Estimated Valuation

£354.3k

Pomanda estimates the enterprise value of TURNER ROCK LTD at £354.3k based on a Turnover of £112k and 3.16x industry multiple (adjusted for size and gross margin).

turner rock ltd Estimated Valuation

£450.6k

Pomanda estimates the enterprise value of TURNER ROCK LTD at £450.6k based on an EBITDA of £73.1k and a 6.16x industry multiple (adjusted for size and gross margin).

turner rock ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TURNER ROCK LTD at £0 based on Net Assets of £-109.7k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Turner Rock Ltd Overview

Turner Rock Ltd is a live company located in slough, SL3 7AB with a Companies House number of 06534662. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2008, it's largest shareholder is nina sharma with a 100% stake. Turner Rock Ltd is a established, micro sized company, Pomanda has estimated its turnover at £112k with healthy growth in recent years.

View Sample
View Sample
View Sample

Turner Rock Ltd Health Check

Pomanda's financial health check has awarded Turner Rock Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £112k, make it smaller than the average company (£953.8k)

£112k - Turner Rock Ltd

£953.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.7%)

14% - Turner Rock Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)

73.1% - Turner Rock Ltd

73.1% - Industry AVG

profitability

Profitability

an operating margin of 65.3% make it more profitable than the average company (28.7%)

65.3% - Turner Rock Ltd

28.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Turner Rock Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Turner Rock Ltd

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112k, this is less efficient (£191.8k)

£112k - Turner Rock Ltd

£191.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Turner Rock Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (37 days)

35 days - Turner Rock Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Turner Rock Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1276 weeks, this is more cash available to meet short term requirements (10 weeks)

1276 weeks - Turner Rock Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.1%, this is a higher level of debt than the average (69.3%)

106.1% - Turner Rock Ltd

69.3% - Industry AVG

TURNER ROCK LTD financials

EXPORTms excel logo

Turner Rock Ltd's latest turnover from June 2024 is estimated at £112 thousand and the company has net assets of -£109.7 thousand. According to their latest financial statements, Turner Rock Ltd has 1 employee and maintains cash reserves of £70.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover111,985102,52493,12475,0203871,285,419378,65955,782258,056375,29065,031568,195610,528585,751552,105
Other Income Or Grants
Cost Of Sales30,12727,65025,65018,672100343,05295,06214,14773,440126,68721,199173,780185,488187,267171,465
Gross Profit81,85874,87467,47456,348287942,367283,59741,635184,616248,60343,831394,415425,039398,484380,640
Admin Expenses8,730106,97361,069132,65666,8101,226,114293,79440,281164,794334,72244,444448,350370,839427,069474,162
Operating Profit73,128-32,0996,405-76,308-66,523-283,747-10,1971,35419,822-86,119-613-53,93554,200-28,585-93,522
Interest Payable
Interest Receivable2,205326218267393413464631541401180
Pre-Tax Profit75,333-31,7736,405-76,308-66,521-283,729-10,1951,42120,215-85,706-149-53,30454,741-28,184-93,342
Tax-18,833-1,217-284-4,043-14,233
Profit After Tax56,500-31,7735,188-76,308-66,521-283,729-10,1951,13716,172-85,706-149-53,30440,508-28,184-93,342
Dividends Paid
Retained Profit56,500-31,7735,188-76,308-66,521-283,729-10,1951,13716,172-85,706-149-53,30440,508-28,184-93,342
Employee Costs33,75731,20230,50326,91627,414271,44578,88525,59052,59078,18024,78795,918119,910116,90399,039
Number Of Employees1111110312314554
EBITDA*73,128-32,0996,405-76,308-66,523-282,547-6,1536,11125,419-79,5357,134-51,73656,787-26,094-90,591

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,728,5001,728,5001,728,5006,80022,91526,95931,71637,31343,89712,46614,66514,11916,610
Intangible Assets
Investments & Other2,200,0001,461,408
Debtors (Due After 1 year)
Total Fixed Assets1,728,5001,728,5001,728,5002,200,0001,461,4086,80022,91526,95931,71637,31343,89712,46614,66514,11916,610
Stock & work in progress
Trade Debtors36,2063,28221,16920,1871,34155,99164,25160,37756,427
Group Debtors
Misc Debtors1,879
Cash70,94213,0564,7697983853,108104,15061,068124,457127,90288,38972,136
misc current assets
total current assets70,94213,0566,64836,2854,12074,277124,33762,409180,448192,153148,766128,563
total assets1,799,4421,741,5561,728,5002,200,0001,461,40813,44859,20031,079105,993161,650106,306192,914206,818162,885145,173
Bank overdraft
Bank loan
Trade Creditors 2,8901,5043,048540140509,22189,35837,43876,702203,82662,77682,65743,25739,83236,418
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,0184,90418,50855,295
total current liabilities2,8901,5043,048540140510,23994,26255,946131,997203,82662,77682,65743,25739,83236,418
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,906,2581,906,2581,859,8852,339,0811,524,581178,000178,000178,000178,000178,000244,578244,578244,578202,096
provisions
total long term liabilities1,906,2581,906,2581,859,8852,339,0811,524,581178,000178,000178,000178,000178,000244,578244,578244,578202,096
total liabilities1,909,1481,907,7621,862,9332,339,6211,524,721510,239272,262233,946309,997381,826240,776327,235287,835284,410238,514
net assets-109,706-166,206-134,433-139,621-63,313-496,791-213,062-202,867-204,004-220,176-134,470-134,321-81,017-121,525-93,341
total shareholders funds-109,706-166,206-134,433-139,621-63,313-496,791-213,062-202,867-204,004-220,176-134,470-134,321-81,017-121,525-93,341
Jun 2024Jun 2023Jun 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit73,128-32,0996,405-76,308-66,523-283,747-10,1971,35419,822-86,119-613-53,93554,200-28,585-93,522
Depreciation1,2004,0444,7575,5976,5847,7472,1992,5872,4912,931
Amortisation
Tax-18,833-1,217-284-4,043-14,233
Stock
Debtors-1,879-34,32732,924-17,88798218,846-54,650-8,2603,8743,95056,427
Creditors1,386-1,5442,508400-509,081419,86351,920-39,264-127,124141,050-19,88139,4003,4253,41436,418
Accruals and Deferred Income-1,018-3,886-13,604-36,78755,295
Deferred Taxes & Provisions
Cash flow from operations55,681-33,6437,696-75,908-574,743167,757-761-52,337-51,43542,66941,903-4,07642,105-26,630-110,600
Investing Activities
capital expenditure-1,728,5006,80014,915-39,178-3,133-19,541
Change in Investments-2,200,000738,5921,461,408
cash flow from investments471,500-738,592-1,454,60814,915-39,178-3,133-19,541
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities46,373-479,196814,5001,524,581-178,000-66,57842,482202,096
share issue499,9991
interest2,205326218267393413464631541401180
cash flow from financing2,20546,699-479,196814,5002,024,582-177,982267393413-66,11463154142,883202,277
cash and cash equivalents
cash57,88613,056-4,7694,690-759-52,270-51,04243,082-63,389-3,44539,51316,25372,136
overdraft
change in cash57,88613,056-4,7694,690-759-52,270-51,04243,082-63,389-3,44539,51316,25372,136

turner rock ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for turner rock ltd. Get real-time insights into turner rock ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Turner Rock Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for turner rock ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.

turner rock ltd Ownership

TURNER ROCK LTD group structure

Turner Rock Ltd has no subsidiary companies.

Ultimate parent company

TURNER ROCK LTD

06534662

TURNER ROCK LTD Shareholders

nina sharma 100%

turner rock ltd directors

Turner Rock Ltd currently has 1 director, Mrs Nina Sharma serving since Feb 2020.

officercountryagestartendrole
Mrs Nina SharmaEngland65 years Feb 2020- Director

P&L

June 2024

turnover

112k

+9%

operating profit

73.1k

0%

gross margin

73.1%

+0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-109.7k

-0.34%

total assets

1.8m

+0.03%

cash

70.9k

+4.43%

net assets

Total assets minus all liabilities

turner rock ltd company details

company number

06534662

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

omega news group ltd (January 2020)

accountant

-

auditor

-

address

20 langley road, slough, SL3 7AB

Bank

-

Legal Advisor

-

turner rock ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to turner rock ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

turner rock ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TURNER ROCK LTD. This can take several minutes, an email will notify you when this has completed.

turner rock ltd Companies House Filings - See Documents

datedescriptionview/download