
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
20 langley road, slough, SL3 7AB
Website
-Pomanda estimates the enterprise value of TURNER ROCK LTD at £354.3k based on a Turnover of £112k and 3.16x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TURNER ROCK LTD at £450.6k based on an EBITDA of £73.1k and a 6.16x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TURNER ROCK LTD at £0 based on Net Assets of £-109.7k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Turner Rock Ltd is a live company located in slough, SL3 7AB with a Companies House number of 06534662. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2008, it's largest shareholder is nina sharma with a 100% stake. Turner Rock Ltd is a established, micro sized company, Pomanda has estimated its turnover at £112k with healthy growth in recent years.
Pomanda's financial health check has awarded Turner Rock Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £112k, make it smaller than the average company (£953.8k)
- Turner Rock Ltd
£953.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.7%)
- Turner Rock Ltd
5.7% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
- Turner Rock Ltd
73.1% - Industry AVG
Profitability
an operating margin of 65.3% make it more profitable than the average company (28.7%)
- Turner Rock Ltd
28.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Turner Rock Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Turner Rock Ltd
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £112k, this is less efficient (£191.8k)
- Turner Rock Ltd
£191.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Turner Rock Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is close to average (37 days)
- Turner Rock Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Turner Rock Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1276 weeks, this is more cash available to meet short term requirements (10 weeks)
1276 weeks - Turner Rock Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.1%, this is a higher level of debt than the average (69.3%)
106.1% - Turner Rock Ltd
69.3% - Industry AVG
Turner Rock Ltd's latest turnover from June 2024 is estimated at £112 thousand and the company has net assets of -£109.7 thousand. According to their latest financial statements, Turner Rock Ltd has 1 employee and maintains cash reserves of £70.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,728,500 | 1,728,500 | 1,728,500 | 6,800 | 22,915 | 26,959 | 31,716 | 37,313 | 43,897 | 12,466 | 14,665 | 14,119 | 16,610 | ||
Intangible Assets | |||||||||||||||
Investments & Other | 2,200,000 | 1,461,408 | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,728,500 | 1,728,500 | 1,728,500 | 2,200,000 | 1,461,408 | 6,800 | 22,915 | 26,959 | 31,716 | 37,313 | 43,897 | 12,466 | 14,665 | 14,119 | 16,610 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 36,206 | 3,282 | 21,169 | 20,187 | 1,341 | 55,991 | 64,251 | 60,377 | 56,427 | ||||||
Group Debtors | |||||||||||||||
Misc Debtors | 1,879 | ||||||||||||||
Cash | 70,942 | 13,056 | 4,769 | 79 | 838 | 53,108 | 104,150 | 61,068 | 124,457 | 127,902 | 88,389 | 72,136 | |||
misc current assets | |||||||||||||||
total current assets | 70,942 | 13,056 | 6,648 | 36,285 | 4,120 | 74,277 | 124,337 | 62,409 | 180,448 | 192,153 | 148,766 | 128,563 | |||
total assets | 1,799,442 | 1,741,556 | 1,728,500 | 2,200,000 | 1,461,408 | 13,448 | 59,200 | 31,079 | 105,993 | 161,650 | 106,306 | 192,914 | 206,818 | 162,885 | 145,173 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,890 | 1,504 | 3,048 | 540 | 140 | 509,221 | 89,358 | 37,438 | 76,702 | 203,826 | 62,776 | 82,657 | 43,257 | 39,832 | 36,418 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,018 | 4,904 | 18,508 | 55,295 | |||||||||||
total current liabilities | 2,890 | 1,504 | 3,048 | 540 | 140 | 510,239 | 94,262 | 55,946 | 131,997 | 203,826 | 62,776 | 82,657 | 43,257 | 39,832 | 36,418 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 1,906,258 | 1,906,258 | 1,859,885 | 2,339,081 | 1,524,581 | 178,000 | 178,000 | 178,000 | 178,000 | 178,000 | 244,578 | 244,578 | 244,578 | 202,096 | |
provisions | |||||||||||||||
total long term liabilities | 1,906,258 | 1,906,258 | 1,859,885 | 2,339,081 | 1,524,581 | 178,000 | 178,000 | 178,000 | 178,000 | 178,000 | 244,578 | 244,578 | 244,578 | 202,096 | |
total liabilities | 1,909,148 | 1,907,762 | 1,862,933 | 2,339,621 | 1,524,721 | 510,239 | 272,262 | 233,946 | 309,997 | 381,826 | 240,776 | 327,235 | 287,835 | 284,410 | 238,514 |
net assets | -109,706 | -166,206 | -134,433 | -139,621 | -63,313 | -496,791 | -213,062 | -202,867 | -204,004 | -220,176 | -134,470 | -134,321 | -81,017 | -121,525 | -93,341 |
total shareholders funds | -109,706 | -166,206 | -134,433 | -139,621 | -63,313 | -496,791 | -213,062 | -202,867 | -204,004 | -220,176 | -134,470 | -134,321 | -81,017 | -121,525 | -93,341 |
Jun 2024 | Jun 2023 | Jun 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,200 | 4,044 | 4,757 | 5,597 | 6,584 | 7,747 | 2,199 | 2,587 | 2,491 | 2,931 | |||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -1,879 | -34,327 | 32,924 | -17,887 | 982 | 18,846 | -54,650 | -8,260 | 3,874 | 3,950 | 56,427 | ||||
Creditors | 1,386 | -1,544 | 2,508 | 400 | -509,081 | 419,863 | 51,920 | -39,264 | -127,124 | 141,050 | -19,881 | 39,400 | 3,425 | 3,414 | 36,418 |
Accruals and Deferred Income | -1,018 | -3,886 | -13,604 | -36,787 | 55,295 | ||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -2,200,000 | 738,592 | 1,461,408 | ||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 46,373 | -479,196 | 814,500 | 1,524,581 | -178,000 | -66,578 | 42,482 | 202,096 | |||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 57,886 | 13,056 | -4,769 | 4,690 | -759 | -52,270 | -51,042 | 43,082 | -63,389 | -3,445 | 39,513 | 16,253 | 72,136 | ||
overdraft | |||||||||||||||
change in cash | 57,886 | 13,056 | -4,769 | 4,690 | -759 | -52,270 | -51,042 | 43,082 | -63,389 | -3,445 | 39,513 | 16,253 | 72,136 |
Perform a competitor analysis for turner rock ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.
TURNER ROCK LTD group structure
Turner Rock Ltd has no subsidiary companies.
Ultimate parent company
TURNER ROCK LTD
06534662
Turner Rock Ltd currently has 1 director, Mrs Nina Sharma serving since Feb 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Nina Sharma | England | 65 years | Feb 2020 | - | Director |
P&L
June 2024turnover
112k
+9%
operating profit
73.1k
0%
gross margin
73.1%
+0.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-109.7k
-0.34%
total assets
1.8m
+0.03%
cash
70.9k
+4.43%
net assets
Total assets minus all liabilities
company number
06534662
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
omega news group ltd (January 2020)
accountant
-
auditor
-
address
20 langley road, slough, SL3 7AB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to turner rock ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TURNER ROCK LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|