mount gardens ltd

Dissolved 

mount gardens ltd Company Information

Share MOUNT GARDENS LTD

Company Number

06534813

Directors

James Potter

Shareholders

james potter

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

suite 1 the gardens, coleshill manor office campus, coleshill, B46 1DL

mount gardens ltd Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of MOUNT GARDENS LTD at £7.7k based on a Turnover of £20.1k and 0.38x industry multiple (adjusted for size and gross margin).

mount gardens ltd Estimated Valuation

£2.8k

Pomanda estimates the enterprise value of MOUNT GARDENS LTD at £2.8k based on an EBITDA of £1k and a 2.73x industry multiple (adjusted for size and gross margin).

mount gardens ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MOUNT GARDENS LTD at £0 based on Net Assets of £-1.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mount Gardens Ltd Overview

Mount Gardens Ltd is a dissolved company that was located in coleshill, B46 1DL with a Companies House number of 06534813. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2008, it's largest shareholder was james potter with a 100% stake. The last turnover for Mount Gardens Ltd was estimated at £20.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mount Gardens Ltd Health Check

Pomanda's financial health check has awarded Mount Gardens Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £20.1k, make it smaller than the average company (£2.5m)

£20.1k - Mount Gardens Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.1%)

0% - Mount Gardens Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (37.9%)

16.2% - Mount Gardens Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it less profitable than the average company (6.5%)

5.1% - Mount Gardens Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Mount Gardens Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Mount Gardens Ltd

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.1k, this is less efficient (£128k)

£20.1k - Mount Gardens Ltd

£128k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (41 days)

10 days - Mount Gardens Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (35 days)

28 days - Mount Gardens Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mount Gardens Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mount Gardens Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 265%, this is a higher level of debt than the average (61.2%)

265% - Mount Gardens Ltd

61.2% - Industry AVG

MOUNT GARDENS LTD financials

EXPORTms excel logo

Mount Gardens Ltd's latest turnover from March 2022 is estimated at £20.1 thousand and the company has net assets of -£1.4 thousand. According to their latest financial statements, Mount Gardens Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover20,06019,58521,95820,24220,3906,9548,0659,72911,59318,41325,6829,14442,163
Other Income Or Grants0000000000000
Cost Of Sales16,81916,53818,20316,88016,9865,7246,6658,1019,65615,23721,0377,44833,980
Gross Profit3,2403,0473,7543,3623,4041,2301,4001,6281,9383,1764,6451,6968,183
Admin Expenses2,2072,9173,6502,9563,2212,5561,4157362,3875,0575,167-20,39323,509
Operating Profit1,033130104406183-1,326-15892-449-1,881-52222,089-15,326
Interest Payable0000000000000
Interest Receivable0000001124400
Pre-Tax Profit1,033130104406183-1,326-14894-448-1,877-51822,089-15,326
Tax-196-25-20-77-3500-188000-6,1850
Profit After Tax83710584329148-1,326-14706-448-1,877-51815,904-15,326
Dividends Paid0000000000000
Retained Profit83710584329148-1,326-14706-448-1,877-51815,904-15,326
Employee Costs42,32940,28139,83338,62136,40935,53035,65035,55035,29834,80934,70734,29635,389
Number Of Employees1111111111111
EBITDA*1,033130104406183-1,3263091,29758-1,24727023,079-14,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2653985316648301,0381,2981,6222,0272,5343,1683,9604,950
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets2653985316648301,0381,2981,6222,0272,5343,1683,9604,950
Stock & work in progress00000000002,500872943
Trade Debtors5814396522041545419551,3001,3003,0334,89100
Group Debtors0000000000000
Misc Debtors0000000000000
Cash0000003092313372631,46811
misc current assets0000000000000
total current assets5814396522041545411,2641,5311,6373,2968,859873944
total assets8468371,1838689841,5792,5623,1533,6645,83012,0274,8335,894
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 1,2972,1252,5832,2022,8474,4784,1344,7115,9287,64611,9664,25421,219
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities1,2972,1252,5832,2022,8474,4784,1344,7115,9287,64611,9664,25421,219
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income9459459381,08888800000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities9459459381,08888800000000
total liabilities2,2423,0703,5213,2903,7354,4784,1344,7115,9287,64611,9664,25421,219
net assets-1,396-2,233-2,338-2,422-2,751-2,899-1,572-1,558-2,264-1,81661579-15,325
total shareholders funds-1,396-2,233-2,338-2,422-2,751-2,899-1,572-1,558-2,264-1,81661579-15,325
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,033130104406183-1,326-15892-449-1,881-52222,089-15,326
Depreciation0000003244055076347929901,238
Amortisation0000000000000
Tax-196-25-20-77-3500-188000-6,1850
Stock000000000-2,5001,628-71943
Debtors142-21344850-387-414-3450-1,733-1,8584,89100
Creditors-828-458381-645-1,631344-577-1,217-1,718-4,3207,712-16,96521,219
Accruals and Deferred Income07-15020088800000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-133-133-133-166-208-56877-10873-1,2091,46306,188
Investing Activities
capital expenditure133133133166208260000000-6,188
Change in Investments0000000000000
cash flow from investments133133133166208260000000-6,188
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000-10000001
interest0000001124400
cash flow from financing00000-11124401
cash and cash equivalents
cash00000-30978-10674-1,2051,46701
overdraft0000000000000
change in cash00000-30978-10674-1,2051,46701

mount gardens ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mount gardens ltd. Get real-time insights into mount gardens ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mount Gardens Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mount gardens ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in B46 area or any other competitors across 12 key performance metrics.

mount gardens ltd Ownership

MOUNT GARDENS LTD group structure

Mount Gardens Ltd has no subsidiary companies.

Ultimate parent company

MOUNT GARDENS LTD

06534813

MOUNT GARDENS LTD Shareholders

james potter 100%

mount gardens ltd directors

Mount Gardens Ltd currently has 1 director, Mr James Potter serving since Mar 2008.

officercountryagestartendrole
Mr James PotterEngland70 years Mar 2008- Director

P&L

March 2022

turnover

20.1k

+2%

operating profit

1k

0%

gross margin

16.2%

+3.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

-1.4k

-0.37%

total assets

846

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

mount gardens ltd company details

company number

06534813

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2022

previous names

N/A

accountant

-

auditor

-

address

suite 1 the gardens, coleshill manor office campus, coleshill, B46 1DL

Bank

-

Legal Advisor

-

mount gardens ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mount gardens ltd.

mount gardens ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOUNT GARDENS LTD. This can take several minutes, an email will notify you when this has completed.

mount gardens ltd Companies House Filings - See Documents

datedescriptionview/download