craypath limited

Live EstablishedMicroDeclining

craypath limited Company Information

Share CRAYPATH LIMITED

Company Number

06535449

Shareholders

bluegale limited

barry jay sweetbaum

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

coleridge house, 1 coleridge gardens, london, NW6 3QH

Website

-

craypath limited Estimated Valuation

£82.1k

Pomanda estimates the enterprise value of CRAYPATH LIMITED at £82.1k based on a Turnover of £24.5k and 3.35x industry multiple (adjusted for size and gross margin).

craypath limited Estimated Valuation

£832.3k

Pomanda estimates the enterprise value of CRAYPATH LIMITED at £832.3k based on an EBITDA of £126.9k and a 6.56x industry multiple (adjusted for size and gross margin).

craypath limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRAYPATH LIMITED at £0 based on Net Assets of £-188.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Craypath Limited Overview

Craypath Limited is a live company located in london, NW6 3QH with a Companies House number of 06535449. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2008, it's largest shareholder is bluegale limited with a 54% stake. Craypath Limited is a established, micro sized company, Pomanda has estimated its turnover at £24.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Craypath Limited Health Check

Pomanda's financial health check has awarded Craypath Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £24.5k, make it smaller than the average company (£920.2k)

£24.5k - Craypath Limited

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (4.9%)

-47% - Craypath Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Craypath Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 496.1% make it more profitable than the average company (29.4%)

496.1% - Craypath Limited

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Craypath Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Craypath Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.5k, this is less efficient (£177.7k)

£24.5k - Craypath Limited

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Craypath Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 635 days, this is slower than average (38 days)

635 days - Craypath Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Craypath Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Craypath Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 180.2%, this is a higher level of debt than the average (64.5%)

180.2% - Craypath Limited

64.5% - Industry AVG

CRAYPATH LIMITED financials

EXPORTms excel logo

Craypath Limited's latest turnover from March 2024 is estimated at £24.5 thousand and the company has net assets of -£188.1 thousand. According to their latest financial statements, we estimate that Craypath Limited has 1 employee and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover24,477193,609176,869164,724127,269150,975216,063104,319164,15281,27455,92214,91013,0167,4755,872
Other Income Or Grants
Cost Of Sales6,04048,75444,21741,12933,08640,49354,31326,48646,80227,62418,3794,5964,0002,3991,840
Gross Profit18,437144,855132,652123,59494,183110,481161,75077,832117,35153,65037,54310,3149,0165,0764,032
Admin Expenses-102,995197,553213,760158,195120,012116,512113,292116,132116,59267,18962,60925,74816,72018,4919,840
Operating Profit121,432-52,698-81,108-34,601-25,829-6,03148,458-38,300759-13,539-25,066-15,434-7,704-13,415-5,808
Interest Payable
Interest Receivable1404951651193936112822
Pre-Tax Profit121,572-52,649-81,057-34,595-25,829-6,03148,458-38,295770-13,530-25,027-15,398-7,693-13,387-5,786
Tax-30,393-9,207-154
Profit After Tax91,179-52,649-81,057-34,595-25,829-6,03139,251-38,295616-13,530-25,027-15,398-7,693-13,387-5,786
Dividends Paid
Retained Profit91,179-52,649-81,057-34,595-25,829-6,03139,251-38,295616-13,530-25,027-15,398-7,693-13,387-5,786
Employee Costs32,32260,74259,17726,85927,39327,02852,18525,57252,50926,04924,77423,97923,94623,33324,855
Number Of Employees122111212111111
EBITDA*126,945-45,448-72,408-34,601-25,829-6,03148,458-38,30014,297-7,338-18,797-10,934-3,204-11,942-5,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets192,198197,711203,761162,461136,345136,345103,902114,410103,287106,79090,16912,82717,327
Intangible Assets
Investments & Other14,15714,15714,157
Debtors (Due After 1 year)
Total Fixed Assets192,198197,711203,761162,461136,345136,345119,602103,902114,410103,287106,79090,16926,98431,48414,157
Stock & work in progress1,279
Trade Debtors24,00024,00024,0002,4936,85015,2703,963
Group Debtors
Misc Debtors37,6951,9031,2011,288
Cash4,6766501,64312,0534,1003353,07912,4071,8162,5138,829
misc current assets
total current assets42,37126,55326,84437,3412,4936,85015,2703,9635,3793353,07912,4071,8162,5138,829
total assets234,569224,264230,605199,802138,838143,195134,872107,865119,789103,622109,869102,57628,80033,99722,986
Bank overdraft
Bank loan
Trade Creditors 10,5207071,6672,644123,862127,390118,855103,59977,19427,52019,3825,6275,1242,9852,415
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities412,180502,867455,599960
total current liabilities422,700503,574457,2663,604123,862127,390118,855103,59977,19427,52019,3825,6275,1242,9852,415
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities341,802126,085101,085122,766122,700156,823157,678139,11350,54150,18426,356
provisions
total long term liabilities341,802126,085101,08595,266122,766122,700156,823157,678139,11350,54150,18426,356
total liabilities422,700503,574457,266345,406249,947228,475214,121226,365199,894184,343177,060144,74055,66553,16928,771
net assets-188,131-279,310-226,661-145,604-111,109-85,280-79,249-118,500-80,105-80,721-67,191-42,164-26,865-19,172-5,785
total shareholders funds-188,131-279,310-226,661-145,604-111,109-85,280-79,249-118,500-80,105-80,721-67,191-42,164-26,865-19,172-5,785
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit121,432-52,698-81,108-34,601-25,829-6,03148,458-38,300759-13,539-25,066-15,434-7,704-13,415-5,808
Depreciation5,5137,2508,70013,5386,2016,2694,5004,5001,473
Amortisation
Tax-30,393-9,207-154
Stock-1,2791,279
Debtors11,792702-8722,795-4,3576,850-3,9633,963
Creditors9,813-960-977-121,218-3,5288,53515,25626,40549,6748,13813,7555032,1395702,415
Accruals and Deferred Income-90,68747,268454,639960
Deferred Taxes & Provisions
Cash flow from operations3,886158381,341-177,654-25,000-4,34658,470-14,57962,538800-5,042-10,431-1,065-11,372-3,393
Investing Activities
capital expenditure-1,200-50,000-26,116-136,345103,90210,508-24,661-2,698-22,890-81,842-18,800
Change in Investments-14,15714,157
cash flow from investments-1,200-50,000-26,116-136,345103,90210,508-24,661-2,698-22,890-67,685-18,800-14,157
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-341,802215,71725,000101,085-122,76666-34,123-85518,56588,57235723,82826,356
share issue100-100991
interest1404951651193936112822
cash flow from financing14049-341,751215,82325,000101,085-122,766-29-34,112-84618,60488,70736823,85626,379
cash and cash equivalents
cash4,026-993-10,41012,053-4,1003,765-2,744-9,32810,591-697-6,3168,829
overdraft
change in cash4,026-993-10,41012,053-4,1003,765-2,744-9,32810,591-697-6,3168,829

craypath limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for craypath limited. Get real-time insights into craypath limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Craypath Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for craypath limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

craypath limited Ownership

CRAYPATH LIMITED group structure

Craypath Limited has no subsidiary companies.

Ultimate parent company

CRAYPATH LIMITED

06535449

CRAYPATH LIMITED Shareholders

bluegale limited 54%
barry jay sweetbaum 46%

craypath limited directors

Craypath Limited currently has 1 director, Mr Barry Sweetbaum serving since Apr 2008.

officercountryagestartendrole
Mr Barry Sweetbaum61 years Apr 2008- Director

P&L

March 2024

turnover

24.5k

-87%

operating profit

121.4k

0%

gross margin

75.4%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-188.1k

-0.33%

total assets

234.6k

+0.05%

cash

4.7k

+6.19%

net assets

Total assets minus all liabilities

craypath limited company details

company number

06535449

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

coleridge house, 1 coleridge gardens, london, NW6 3QH

Bank

-

Legal Advisor

-

craypath limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to craypath limited.

craypath limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRAYPATH LIMITED. This can take several minutes, an email will notify you when this has completed.

craypath limited Companies House Filings - See Documents

datedescriptionview/download