tunstall associates ltd

tunstall associates ltd Company Information

Share TUNSTALL ASSOCIATES LTD
Live 
EstablishedMicroRapid

Company Number

06536498

Industry

Management consultancy activities (other than financial management)

 

Shareholders

gabriella lucy tunstall

alexander daniel tunstall

View All

Group Structure

View All

Contact

Registered Address

oakmere belmont business park, durham, DH1 1TW

tunstall associates ltd Estimated Valuation

£75.8k

Pomanda estimates the enterprise value of TUNSTALL ASSOCIATES LTD at £75.8k based on a Turnover of £182.5k and 0.42x industry multiple (adjusted for size and gross margin).

tunstall associates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TUNSTALL ASSOCIATES LTD at £0 based on an EBITDA of £-69k and a 3.27x industry multiple (adjusted for size and gross margin).

tunstall associates ltd Estimated Valuation

£284k

Pomanda estimates the enterprise value of TUNSTALL ASSOCIATES LTD at £284k based on Net Assets of £105.2k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tunstall Associates Ltd Overview

Tunstall Associates Ltd is a live company located in durham, DH1 1TW with a Companies House number of 06536498. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2008, it's largest shareholder is gabriella lucy tunstall with a 49% stake. Tunstall Associates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £182.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tunstall Associates Ltd Health Check

Pomanda's financial health check has awarded Tunstall Associates Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £182.5k, make it smaller than the average company (£421.5k)

£182.5k - Tunstall Associates Ltd

£421.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 77%, show it is growing at a faster rate (7.4%)

77% - Tunstall Associates Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (59.7%)

26.5% - Tunstall Associates Ltd

59.7% - Industry AVG

profitability

Profitability

an operating margin of -40.9% make it less profitable than the average company (7.8%)

-40.9% - Tunstall Associates Ltd

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Tunstall Associates Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Tunstall Associates Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182.5k, this is more efficient (£119.9k)

£182.5k - Tunstall Associates Ltd

£119.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 186 days, this is later than average (66 days)

186 days - Tunstall Associates Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (27 days)

5 days - Tunstall Associates Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tunstall Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (26 weeks)

79 weeks - Tunstall Associates Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (54.6%)

1.7% - Tunstall Associates Ltd

54.6% - Industry AVG

TUNSTALL ASSOCIATES LTD financials

EXPORTms excel logo

Tunstall Associates Ltd's latest turnover from October 2023 is estimated at £182.5 thousand and the company has net assets of £105.2 thousand. According to their latest financial statements, we estimate that Tunstall Associates Ltd has 1 employee and maintains cash reserves of £2.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover182,54134,46860,91532,70428,07730,65629,37746,87245,49034,92431,91231,258214,98860,319
Other Income Or Grants00000000000000
Cost Of Sales134,22325,69445,21823,99820,33921,70620,07433,18932,03424,08622,02020,321138,65939,483
Gross Profit48,3178,77315,6988,7067,7388,9519,30213,68213,45510,8399,89210,93776,32820,836
Admin Expenses122,95042,049-7,62113,51911,31135,79110,077-38,115-6,449-2,146-31,54425,77331,685-131,229
Operating Profit-74,633-33,27623,319-4,813-3,573-26,840-77551,79719,90412,98541,436-14,83644,643152,065
Interest Payable00000000000000
Interest Receivable937417491810616915221420233425910511589
Pre-Tax Profit-73,696-32,85923,368-4,795-3,467-26,671-62352,01120,10613,31941,695-14,73144,758152,154
Tax00-4,4400000-10,402-4,021-2,797-9,5900-11,637-42,603
Profit After Tax-73,696-32,85918,928-4,795-3,467-26,671-62341,60916,08510,52232,105-14,73133,121109,551
Dividends Paid00000000000000
Retained Profit-73,696-32,85918,928-4,795-3,467-26,671-62341,60916,08510,52232,105-14,73133,121109,551
Employee Costs48,86147,45444,73041,10450,90149,88048,62851,33350,14351,88151,31252,78796,53548,949
Number Of Employees11111111111121
EBITDA*-69,031-26,20633,6184722,109-19,7268,92156,76626,20320,06847,256-8,16752,535161,920

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets11,067191,165347,340332,313334,160339,523349,070334,074337,736193,586184,682184,659187,835193,959
Intangible Assets00000000000000
Investments & Other0000000002,0492,0492,0492,0492,084
Debtors (Due After 1 year)00000000000000
Total Fixed Assets11,067191,165347,340332,313334,160339,523349,070334,074337,736195,635186,731186,708189,884196,043
Stock & work in progress00000000000000
Trade Debtors93,1163,46910,1871,4257224,5791,8109,68812,01017828387355,1278,333
Group Debtors00000000000000
Misc Debtors00000000000000
Cash2,85332,84478,38419,89016,09912,05155,50865,99619,74561,22572,26331,33810,56735,508
misc current assets00000000000000
total current assets95,96936,31388,57121,31516,82116,63057,31875,68431,75561,40372,54632,21165,69443,841
total assets107,036227,478435,911353,628350,981356,153406,388409,758369,491257,038259,277218,919255,578239,884
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,85541,02395,35542,74727,33516,24826,43530,73424,70086,46899,22990,976112,904120,336
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,85541,02395,35542,74727,33516,24826,43530,73424,70086,46899,22990,976112,904120,336
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income000000004,51100000
other liabilities05,565127,729116,427124,572136,976147,007145,379153,62500009,995
provisions02,0131,0911,6461,4711,8595,2055,381000000
total long term liabilities07,578128,820118,073126,043138,835152,212150,760158,13600009,995
total liabilities1,85548,601224,175160,820153,378155,083178,647181,494182,83686,46899,22990,976112,904130,331
net assets105,181178,877211,736192,808197,603201,070227,741228,264186,655170,570160,048127,943142,674109,553
total shareholders funds105,181178,877211,736192,808197,603201,070227,741228,264186,655170,570160,048127,943142,674109,553
Oct 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-74,633-33,27623,319-4,813-3,573-26,840-77551,79719,90412,98541,436-14,83644,643152,065
Depreciation5,6027,07010,2995,2855,6827,1149,6964,9696,2997,0835,8206,6697,8929,855
Amortisation00000000000000
Tax00-4,4400000-10,402-4,021-2,797-9,5900-11,637-42,603
Stock00000000000000
Debtors89,647-6,7188,762703-3,8572,769-7,878-2,32211,832-105-590-54,25446,7948,333
Creditors-39,168-54,33252,60815,41211,087-10,187-4,2996,034-61,768-12,7618,253-21,928-7,432120,336
Accruals and Deferred Income0000000-4,5114,51100000
Deferred Taxes & Provisions-2,013922-555175-388-3,346-1765,381000000
Cash flow from operations-199,859-72,89872,46915,35616,665-36,02812,32455,590-46,9074,61546,50924,159-13,328231,320
Investing Activities
capital expenditure174,496149,105-25,326-3,438-3192,433-24,692-1,307-150,449-15,987-5,843-3,493-1,768-203,814
Change in Investments00000000-2,049000-352,084
cash flow from investments174,496149,105-25,326-3,438-3192,433-24,692-1,307-148,400-15,987-5,843-3,493-1,733-205,898
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-5,565-122,16411,302-8,145-12,404-10,0311,628-8,246153,625000-9,9959,995
share issue0000001000000002
interest937417491810616915221420233425910511589
cash flow from financing-4,628-121,74711,351-8,127-12,298-9,8621,880-8,032153,827334259105-9,88010,086
cash and cash equivalents
cash-29,991-45,54058,4943,7914,048-43,457-10,48846,251-41,480-11,03840,92520,771-24,94135,508
overdraft00000000000000
change in cash-29,991-45,54058,4943,7914,048-43,457-10,48846,251-41,480-11,03840,92520,771-24,94135,508

tunstall associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tunstall associates ltd. Get real-time insights into tunstall associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tunstall Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tunstall associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DH1 area or any other competitors across 12 key performance metrics.

tunstall associates ltd Ownership

TUNSTALL ASSOCIATES LTD group structure

Tunstall Associates Ltd has no subsidiary companies.

Ultimate parent company

TUNSTALL ASSOCIATES LTD

06536498

TUNSTALL ASSOCIATES LTD Shareholders

gabriella lucy tunstall 49.02%
alexander daniel tunstall 49.02%
stephanie tunstall 1.96%

tunstall associates ltd directors

Tunstall Associates Ltd currently has 2 directors. The longest serving directors include Mr Christopher Tunstall (Mar 2008) and Mrs Stephanie Tunstall (Mar 2008).

officercountryagestartendrole
Mr Christopher TunstallEngland69 years Mar 2008- Director
Mrs Stephanie TunstallEngland58 years Mar 2008- Director

P&L

October 2023

turnover

182.5k

+430%

operating profit

-74.6k

0%

gross margin

26.5%

+3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

105.2k

-0.41%

total assets

107k

-0.53%

cash

2.9k

-0.91%

net assets

Total assets minus all liabilities

tunstall associates ltd company details

company number

06536498

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

oakmere belmont business park, durham, DH1 1TW

Bank

-

Legal Advisor

-

tunstall associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to tunstall associates ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

tunstall associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUNSTALL ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

tunstall associates ltd Companies House Filings - See Documents

datedescriptionview/download