A J Field Electrical Limited

POWER SEARCH PRICING

SOLUTIONS

a j field electrical limited Company Information

Live

EstablishedMidRapid

Company Number

06538426

Website

www.ajfieldgroup.co.uk

Registered Address

unit 9, holland park, factory road, deeside, flintshire, CH5 2QJ

Industry

Electrical installation

Telephone

01244536441

Next Accounts Due

December 2024

Group Structure

View All

Directors

Alan Field16 Years

Lisa Field6 Years

Shareholders

a j field holdings limited 100%

a j field electrical limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of A J FIELD ELECTRICAL LIMITED at £8.6m based on an EBITDA of £1.7m and a 4.94x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A J Field Electrical Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A J Field Electrical Limited is a live company located in deeside, CH5 2QJ with a Companies House number of 06538426. It operates in the electrical installation sector, SIC Code 43210. Founded in March 2008, it's largest shareholder is a j field holdings limited with a 100% stake. A J Field Electrical Limited is a established, mid sized company, Pomanda has estimated its turnover at £10m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A J Field Electrical Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £10m, make it larger than the average company (£883.4k)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a j field electrical limited. Get real-time insights into a j field electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a j field electrical limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

A J FIELD ELECTRICAL LIMITED group structure

A J Field Electrical Limited has no subsidiary companies.

Ultimate parent company

A J FIELD HOLDINGS LIMITED

09325440

1 parent

A J FIELD ELECTRICAL LIMITED

06538426

A J FIELD ELECTRICAL LIMITED Shareholders

a j field holdings limited

100%

A J Field Electrical Limited currently has 2 directors. The longest serving directors include Mr Alan Field (Mar 2008) and Mrs Lisa Field (Jun 2017).

officer	country	age	start	end	role
Mr Alan Field		41 years	Mar 2008	-	Director
Mrs Lisa Field		40 years	Jun 2017	-	Director

EXPORT

A J Field Electrical Limited's latest turnover from March 2023 is estimated at £10 million and the company has net assets of £2.4 million. According to their latest financial statements, A J Field Electrical Limited has 56 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	10,004,825	6,937,410	5,152,833	4,155,798	3,716,272	2,950,930	3,581,655	2,113,858	2,743,796	1,485,998	958,092	382,453	239,486	97,456
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	8,308,346	5,777,673	4,315,690	3,423,241	3,038,377	2,413,367	2,916,645	1,701,180	2,223,001	1,204,061	767,231	306,017	186,043	75,314
Gross Profit	1,696,479	1,159,737	837,144	732,557	677,895	537,563	665,010	412,679	520,795	281,937	190,861	76,436	53,443	22,142
Admin Expenses	37,974	885,497	708,870	397,122	672,810	417,494	578,660	409,569	478,457	91,147	112,869	56,111	51,349	21,382
Operating Profit	1,658,505	274,240	128,274	335,435	5,085	120,069	86,350	3,110	42,338	190,790	77,992	20,325	2,094	760
Interest Payable	0	10,314	19,964	11,086	871	672	402	114	0	0	0	0	0	0
Interest Receivable	59,586	6,547	979	531	1,002	1,291	485	423	291	170	117	15	0	0
Pre-Tax Profit	1,718,090	270,474	109,289	324,880	5,215	120,688	86,433	3,419	42,629	190,960	78,109	20,341	2,094	760
Tax	-326,437	-51,390	-20,765	-61,727	-991	-22,931	-17,286	-684	-8,952	-43,921	-18,746	-5,289	-586	-213
Profit After Tax	1,391,653	219,084	88,524	263,153	4,224	97,757	69,146	2,735	33,677	147,039	59,363	15,052	1,508	547
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,391,653	219,084	88,524	263,153	4,224	97,757	69,146	2,735	33,677	147,039	59,363	15,052	1,508	547
Employee Costs	2,303,000	1,842,245	1,896,887	1,875,568	1,918,294	1,570,590	1,673,434	397,684	475,151	264,248	182,745	72,752	71,562	36,864
Number Of Employees	56	47	50	48	48	41	42	10	12	7	5	2	2	1
EBITDA*	1,735,330	324,048	171,229	386,591	37,350	148,394	113,026	31,243	67,261	203,859	86,721	25,108	4,723	2,390

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	404,920	323,005	300,108	168,417	106,791	95,767	89,505	94,182	84,564	45,596	32,290	19,221	10,185	7,498
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	235,424	51,010	85,761	54,942	41,293	2,160	5,248	6,260	0	0
Total Fixed Assets	404,920	323,005	300,108	168,417	342,215	146,777	175,266	149,124	125,857	47,756	37,538	25,481	10,185	7,498
Stock & work in progress	534,679	185,277	86,650	79,343	258,619	181,704	68,078	80,000	264,243	176,854	60,343	20,000	26,304	3,450
Trade Debtors	3,041,559	2,319,984	1,379,535	1,275,791	1,122,958	933,664	1,103,814	601,574	614,273	371,945	234,890	89,424	52,485	23,232
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	461,076	443,142	0	19,931	0	7,872	0	0	0	0	0	0
Cash	2,013,606	790,421	955,536	1,003,272	58,679	208,426	307,855	79,958	89,368	27,070	40,794	6,042	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,589,844	3,295,682	2,882,797	2,801,548	1,440,256	1,343,725	1,479,747	769,404	967,884	575,869	336,027	115,466	78,789	26,682
total assets	5,994,764	3,618,687	3,182,905	2,969,965	1,782,471	1,490,502	1,655,013	918,528	1,093,741	623,625	373,565	140,947	88,974	34,180
Bank overdraft	0	0	0	57,240	14,499	11,321	9,358	3,519	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,266,316	2,291,367	2,022,029	1,035,934	713,117	507,752	886,276	476,589	834,045	397,606	294,585	121,330	84,409	31,123
Group/Directors Accounts	0	0	0	899	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	40,618	32,804	55,091	41,962	51,793	0	0	0	0	0	0
other current liabilities	0	0	0	745,141	543,977	453,806	337,346	62,926	0	0	0	0	0	0
total current liabilities	3,266,316	2,291,367	2,022,029	1,879,832	1,304,397	1,027,970	1,274,942	594,827	834,045	397,606	294,585	121,330	84,409	31,123
loans	0	0	305,591	291,738	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	47,300	75,708	31,275	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	289,331	295,689	0	0	15,721	35,678	50,974	63,750	0	0	0	0	0	0
provisions	45,625	29,792	25,230	28,456	0	0	0	0	0	0	0	0	0	0
total long term liabilities	334,956	325,481	378,121	395,902	46,996	35,678	50,974	63,750	0	0	0	0	0	0
total liabilities	3,601,272	2,616,848	2,400,150	2,275,734	1,351,393	1,063,648	1,325,916	658,577	834,045	397,606	294,585	121,330	84,409	31,123
net assets	2,393,492	1,001,839	782,755	694,231	431,078	426,854	329,097	259,951	259,696	226,019	78,980	19,617	4,565	3,057
total shareholders funds	2,393,492	1,001,839	782,755	694,231	431,078	426,854	329,097	259,951	259,696	226,019	78,980	19,617	4,565	3,057

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1,658,505	274,240	128,274	335,435	5,085	120,069	86,350	3,110	42,338	190,790	77,992	20,325	2,094	760
Depreciation	76,825	49,808	42,955	51,156	32,265	28,325	26,676	28,133	24,923	13,069	8,729	4,783	2,629	1,630
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-326,437	-51,390	-20,765	-61,727	-991	-22,931	-17,286	-684	-8,952	-43,921	-18,746	-5,289	-586	-213
Stock	349,402	98,627	7,307	-179,276	76,915	113,626	-11,922	-184,243	87,389	116,511	40,343	-6,304	22,854	3,450
Debtors	721,575	479,373	121,678	360,551	353,777	-184,970	525,187	8,822	281,461	133,967	144,454	43,199	29,253	23,232
Creditors	974,949	269,338	986,095	322,817	205,365	-378,524	409,687	-357,456	436,439	103,021	173,255	36,921	53,286	31,123
Accruals and Deferred Income	0	0	-745,141	201,164	90,171	116,460	274,420	62,926	0	0	0	0	0	0
Deferred Taxes & Provisions	15,833	4,562	-3,226	28,456	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,328,698	-31,442	259,207	696,026	-98,797	-65,257	266,582	-88,550	125,898	12,481	56,433	19,845	5,316	6,618
Investing Activities
capital expenditure	-158,740	-72,705	-174,646	-112,782	-43,289	-34,587	-21,999	-37,751	-63,891	-26,375	-21,798	-13,819	-5,316	-9,128
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-158,740	-72,705	-174,646	-112,782	-43,289	-34,587	-21,999	-37,751	-63,891	-26,375	-21,798	-13,819	-5,316	-9,128
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-899	899	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-305,591	13,853	291,738	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-47,300	-69,026	52,247	8,988	13,129	-9,831	51,793	0	0	0	0	0	0
other long term liabilities	-6,358	295,689	0	-15,721	-19,957	-15,296	-12,776	63,750	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2,480	0	0	0	0	0	2,510
interest	59,586	-3,767	-18,985	-10,555	131	619	83	309	291	170	117	15	0	0
cash flow from financing	53,228	-60,969	-75,057	318,608	-10,838	-1,548	-22,524	113,372	291	170	117	15	0	2,510
cash and cash equivalents
cash	1,223,185	-165,115	-47,736	944,593	-149,747	-99,429	227,897	-9,410	62,298	-13,724	34,752	6,042	0	0
overdraft	0	0	-57,240	42,741	3,178	1,963	5,839	3,519	0	0	0	0	0	0
change in cash	1,223,185	-165,115	9,504	901,852	-152,925	-101,392	222,058	-12,929	62,298	-13,724	34,752	6,042	0	0

P&L

March 2023

turnover

10m

+44%

operating profit

1.7m

gross margin

17%

+1.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.4m

+1.39%

total assets

+0.66%

cash

+1.55%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

live manage facilitate limited

oasis building services limited

inverter drive systems limited

4.5

aganto limited

kelvinair limited

company number

06538426

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

March 2008

age

accounts

Unaudited Abridged

ultimate parent company

A J FIELD HOLDINGS LIMITED

previous names

N/A

incorporated

address

unit 9, holland park, factory road, deeside, flintshire, CH5 2QJ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to a j field electrical limited. Currently there are 3 open charges and 3 have been satisfied in the past.

a j field electrical limited Company Information

a j field electrical limited Estimated Valuation

a j field electrical limited Estimated Valuation

a j field electrical limited Estimated Valuation

A J Field Electrical Limited AI Business Plan

A J Field Electrical Limited Overview

A J Field Electrical Limited Health Check

a j field electrical limited Credit Report and Business Information

A J Field Electrical Limited Competitor Analysis

a j field electrical limited Ownership

a j field electrical limited directors

A J FIELD ELECTRICAL LIMITED financials

a j field electrical limited company details

a j field electrical limited Charges & Mortgages

a j field electrical limited Companies House Filings - See Documents