Camden Stud Ltd

POWER SEARCH PRICING

SOLUTIONS

camden stud ltd Company Information

Live

EstablishedMicroLow

Company Number

06538721

Website

www.camdenstud.co.uk

Registered Address

163 herne hill, london, london, SE24 9LR

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Micheal Welling16 Years

Shareholders

micheal welling 100%

camden stud ltd Estimated Valuation

£78.6k

Pomanda estimates the enterprise value of CAMDEN STUD LTD at £78.6k based on a Turnover of £194k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Camden Stud Ltd is a live company located in london, SE24 9LR with a Companies House number of 06538721. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2008, it's largest shareholder is micheal welling with a 100% stake. Camden Stud Ltd is a established, micro sized company, Pomanda has estimated its turnover at £194k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Camden Stud Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £194k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.1%)

EXPORT

Camden Stud Ltd's latest turnover from March 2023 is estimated at £194 thousand and the company has net assets of -£171.6 thousand. According to their latest financial statements, Camden Stud Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	194,017	185,606	183,345	187,396	171,991	239,460	210,719	222,419	523,944	554,878	521,523	494,512	447,591	410,984
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	160,381	155,059	154,847	155,352	143,389	199,621	173,324	183,767	436,339	462,057	431,656	405,036	364,301	331,149
Gross Profit	33,636	30,547	28,499	32,045	28,602	39,839	37,396	38,651	87,604	92,821	89,867	89,476	83,290	79,835
Admin Expenses	39,707	31,302	25,680	36,145	38,335	41,998	43,020	45,252	91,289	98,951	94,618	100,223	100,595	176,178
Operating Profit	-6,071	-755	2,819	-4,100	-9,733	-2,159	-5,624	-6,601	-3,685	-6,130	-4,751	-10,747	-17,305	-96,343
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	10	22	20	20	16	4	2
Pre-Tax Profit	-6,071	-755	2,819	-4,100	-9,733	-2,159	-5,624	-6,591	-3,663	-6,110	-4,731	-10,731	-17,301	-96,341
Tax	0	0	-536	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-6,071	-755	2,283	-4,100	-9,733	-2,159	-5,624	-6,591	-3,663	-6,110	-4,731	-10,731	-17,301	-96,341
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,071	-755	2,283	-4,100	-9,733	-2,159	-5,624	-6,591	-3,663	-6,110	-4,731	-10,731	-17,301	-96,341
Employee Costs	43,496	41,596	40,000	39,545	38,320	36,213	35,457	35,650	71,164	70,629	69,485	69,357	68,453	70,585
Number Of Employees	1	1	1	1	1	1	1	1	2	2	2	2	2	2
EBITDA*	-6,071	-755	2,819	-4,100	-9,733	-2,159	-5,624	-2,018	1,902	938	3,641	-487	-4,749	-81,425

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	5,718	6,891	8,313	10,037	12,129	14,673	17,763	21,526	26,109	31,696	38,764	47,156	57,416	67,387
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,718	6,891	8,313	10,037	12,129	14,673	17,763	21,526	26,109	31,696	38,764	47,156	57,416	67,387
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	8,529	9,909	5,974	3,663	704	6,845	1,053	1,093	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	164	216	104	101	355	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	261	3,662	5,303	2,733	5,322	1,003	740
misc current assets	0	0	0	0	0	253	253	202	0	0	0	0	0	0
total current assets	8,693	10,125	6,078	3,764	1,059	7,098	1,306	1,556	3,662	5,303	2,733	5,322	1,003	740
total assets	14,411	17,016	14,391	13,801	13,188	21,771	19,069	23,082	29,771	36,999	41,497	52,478	58,419	68,127
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	186,038	182,572	179,192	180,885	176,172	175,022	170,161	168,549	168,647	172,212	170,600	176,850	172,060	164,467
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	186,038	182,572	179,192	180,885	176,172	175,022	170,161	168,549	168,647	172,212	170,600	176,850	172,060	164,467
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	186,038	182,572	179,192	180,885	176,172	175,022	170,161	168,549	168,647	172,212	170,600	176,850	172,060	164,467
net assets	-171,627	-165,556	-164,801	-167,084	-162,984	-153,251	-151,092	-145,467	-138,876	-135,213	-129,103	-124,372	-113,641	-96,340
total shareholders funds	-171,627	-165,556	-164,801	-167,084	-162,984	-153,251	-151,092	-145,467	-138,876	-135,213	-129,103	-124,372	-113,641	-96,340

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-6,071	-755	2,819	-4,100	-9,733	-2,159	-5,624	-6,601	-3,685	-6,130	-4,751	-10,747	-17,305	-96,343
Depreciation	0	0	0	0	0	0	0	4,583	5,587	7,068	8,392	10,260	12,556	14,918
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-536	0	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,432	4,047	2,314	2,705	-5,786	5,792	-40	1,093	0	0	0	0	0	0
Creditors	3,466	3,380	-1,693	4,713	1,150	4,861	1,612	-98	-3,565	1,612	-6,250	4,790	7,593	164,467
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,173	-1,422	-1,724	-2,092	-2,797	-3,090	-3,972	-3,209	-1,663	2,550	-2,609	4,303	2,844	83,042
Investing Activities
capital expenditure	1,173	1,422	1,724	2,092	2,544	3,090	3,763	0	0	0	0	0	-2,585	-82,305
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,173	1,422	1,724	2,092	2,544	3,090	3,763	0	0	0	0	0	-2,585	-82,305
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	10	22	20	20	16	4	2
cash flow from financing	0	0	0	0	0	0	-1	10	22	20	20	16	4	3
cash and cash equivalents
cash	0	0	0	0	0	0	-261	-3,401	-1,641	2,570	-2,589	4,319	263	740
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-261	-3,401	-1,641	2,570	-2,589	4,319	263	740

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for camden stud ltd. Get real-time insights into camden stud ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for camden stud ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SE24 area or any other competitors across 12 key performance metrics.

CAMDEN STUD LTD group structure

Camden Stud Ltd has no subsidiary companies.

Ultimate parent company

CAMDEN STUD LTD

06538721

CAMDEN STUD LTD Shareholders

micheal welling

100%

Camden Stud Ltd currently has 1 director, Mr Micheal Welling serving since Apr 2008.

officer	country	age	start	end	role
Mr Micheal Welling		64 years	Apr 2008	-	Director

P&L

March 2023

turnover

194k

+5%

operating profit

-6.1k

gross margin

17.4%

+5.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-171.6k

+0.04%

total assets

14.4k

-0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

hairforce uk limited

1.5

capricci for london limited

aquila treasury and finance solutions limited

4.5

hms president 1918 limited

cctvsafe limited

company number

06538721

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2008

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

163 herne hill, london, london, SE24 9LR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to camden stud ltd.

camden stud ltd Company Information

camden stud ltd Estimated Valuation

camden stud ltd Estimated Valuation

camden stud ltd Estimated Valuation

Camden Stud Ltd Overview

Camden Stud Ltd Health Check

CAMDEN STUD LTD financials

camden stud ltd Credit Report and Business Information

Camden Stud Ltd Competitor Analysis

camden stud ltd Ownership

camden stud ltd directors

camden stud ltd company details

camden stud ltd Charges & Mortgages

camden stud ltd Companies House Filings - See Documents