Andrew Agrihire Limited

POWER SEARCH PRICING

SOLUTIONS

andrew agrihire limited Company Information

Company Number

06538894

Next Accounts

Dec 2025

Directors

Kevin Andrew

Shareholders

kevin james andrew

Group Structure

View All

Industry

Post-harvest crop activities

Registered Address

lowin house tregolls road, truro, cornwall, TR1 2NA

Website

andrew agrihire limited Estimated Valuation

£102.6k

Pomanda estimates the enterprise value of ANDREW AGRIHIRE LIMITED at £102.6k based on a Turnover of £400k and 0.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Andrew Agrihire Limited is a live company located in cornwall, TR1 2NA with a Companies House number of 06538894. It operates in the post-harvest crop activities sector, SIC Code 01630. Founded in March 2008, it's largest shareholder is kevin james andrew with a 100% stake. Andrew Agrihire Limited is a established, micro sized company, Pomanda has estimated its turnover at £400k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Andrew Agrihire Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £400k, make it smaller than the average company (£34.3m)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (9.6%)

EXPORT

Andrew Agrihire Limited's latest turnover from March 2024 is estimated at £400 thousand and the company has net assets of £8.1 thousand. According to their latest financial statements, Andrew Agrihire Limited has 1 employee and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	399,982	266,270	126,503	165,582	183,535	148,830	226,634	346,698	58,853	918,211	447,057	579,238	261,665	409,194	482,922
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	372,667	243,651	116,941	154,234	171,611	137,405	210,459	324,444	54,996	855,697	418,017	541,706	242,278	376,141	440,026
Gross Profit	27,315	22,619	9,562	11,348	11,924	11,425	16,174	22,254	3,857	62,514	29,040	37,532	19,387	33,052	42,895
Admin Expenses	29,607	30,754	-5,432	7,524	26,206	42,144	-18,826	-2,560	29,085	43,341	18,197	38,850	35,835	20,208	28,396
Operating Profit	-2,292	-8,135	14,994	3,824	-14,282	-30,719	35,000	24,814	-25,228	19,173	10,843	-1,318	-16,448	12,844	14,499
Interest Payable	250	228	0	0	0	0	247	237	0	0	0	0	0	0	0
Interest Receivable	0	96	58	8	17	220	72	3	32	31	73	68	42	70	27
Pre-Tax Profit	-2,542	-8,267	15,052	3,832	-14,265	-30,499	34,825	24,579	-25,196	19,204	10,916	-1,250	-16,406	12,914	14,526
Tax	0	0	-2,860	-728	0	0	-6,617	-4,916	0	-4,033	-2,511	0	0	-3,616	-4,067
Profit After Tax	-2,542	-8,267	12,192	3,104	-14,265	-30,499	28,208	19,663	-25,196	15,171	8,405	-1,250	-16,406	9,298	10,459
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,542	-8,267	12,192	3,104	-14,265	-30,499	28,208	19,663	-25,196	15,171	8,405	-1,250	-16,406	9,298	10,459
Employee Costs	40,847	34,221	34,351	32,416	34,734	31,905	60,986	68,457	37,653	29,587	30,010	27,277	24,652	22,953	77,563
Number Of Employees	1	1	1	1	1	1	2	2	1	1	1	1	1	1	4
EBITDA*	2,037	-2,966	21,942	12,092	-5,443	-19,362	44,979	34,963	-18,875	24,903	17,625	4,477	-9,232	16,791	18,101

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	23,111	27,440	36,946	43,665	47,324	58,847	54,204	48,298	31,872	28,973	33,953	27,986	34,498	18,822	17,409
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	23,111	27,440	36,946	43,665	47,324	58,847	54,204	48,298	31,872	28,973	33,953	27,986	34,498	18,822	17,409
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	22,967	22,969	7,789	8,296	3,323	3,600	6,323	7,888	6,000	87,361	36,809	29,312	14,698	31,055	26,961
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	150	0	0	0	0	685	5,109	3,887	0	0	0	0	0	0
Cash	2	0	4,513	10,924	4,494	29,880	28,745	0	2,156	10,490	1,816	27,312	0	16,952	10,855
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	22,969	23,119	12,302	19,220	7,817	33,480	35,753	12,997	12,043	97,851	38,625	56,624	14,698	48,007	37,816
total assets	46,080	50,559	49,248	62,885	55,141	92,327	89,957	61,295	43,915	126,824	72,578	84,610	49,196	66,829	55,225
Bank overdraft	0	4,451	0	0	0	0	0	7,599	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	50	0	610	119	110	503	4,743	95,351	55,280	77,168	39,346	44,909	43,212
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	33,614	30,276	23,293	47,895	41,950	64,350	22,279	23,871	32,316	0	0	0	0	0	0
total current liabilities	33,614	34,727	23,343	47,895	42,560	64,469	22,389	31,973	37,059	95,351	55,280	77,168	39,346	44,909	43,212
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	10,000	0	0	0	0	0	0	0	0
provisions	4,390	5,214	7,020	8,297	8,992	10,004	9,215	9,177	6,374	5,795	6,791	5,340	6,498	2,162	1,553
total long term liabilities	4,390	5,214	7,020	8,297	8,992	10,004	19,215	9,177	6,374	5,795	6,791	5,340	6,498	2,162	1,553
total liabilities	38,004	39,941	30,363	56,192	51,552	74,473	41,604	41,150	43,433	101,146	62,071	82,508	45,844	47,071	44,765
net assets	8,076	10,618	18,885	6,693	3,589	17,854	48,353	20,145	482	25,678	10,507	2,102	3,352	19,758	10,460
total shareholders funds	8,076	10,618	18,885	6,693	3,589	17,854	48,353	20,145	482	25,678	10,507	2,102	3,352	19,758	10,460

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-2,292	-8,135	14,994	3,824	-14,282	-30,719	35,000	24,814	-25,228	19,173	10,843	-1,318	-16,448	12,844	14,499
Depreciation	4,329	5,169	6,948	8,268	8,839	11,357	9,979	10,149	6,353	5,730	6,782	5,795	7,216	3,947	3,602
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,860	-728	0	0	-6,617	-4,916	0	-4,033	-2,511	0	0	-3,616	-4,067
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-152	15,330	-507	4,973	-277	-3,408	-5,989	3,110	-77,474	50,552	7,497	14,614	-16,357	4,094	26,961
Creditors	0	-50	50	-610	491	9	-393	-4,240	-90,608	40,071	-21,888	37,822	-5,563	1,697	43,212
Accruals and Deferred Income	3,338	6,983	-24,602	5,945	-22,400	42,071	-1,592	-8,445	32,316	0	0	0	0	0	0
Deferred Taxes & Provisions	-824	-1,806	-1,277	-695	-1,012	789	38	2,803	579	-996	1,451	-1,158	4,336	609	1,553
Cash flow from operations	4,703	-13,169	-6,240	11,031	-28,087	26,915	42,404	17,055	886	9,393	-12,820	26,527	5,898	11,387	31,838
Investing Activities
capital expenditure	0	4,337	-229	-4,609	2,684	-16,000	-15,885	-26,575	-9,252	-750	-12,749	717	-22,892	-5,360	-21,011
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	4,337	-229	-4,609	2,684	-16,000	-15,885	-26,575	-9,252	-750	-12,749	717	-22,892	-5,360	-21,011
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-10,000	10,000	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	-250	-132	58	8	17	220	-175	-234	32	31	73	68	42	70	27
cash flow from financing	-250	-132	58	8	17	-9,780	9,825	-234	32	31	73	68	42	70	28
cash and cash equivalents
cash	2	-4,513	-6,411	6,430	-25,386	1,135	28,745	-2,156	-8,334	8,674	-25,496	27,312	-16,952	6,097	10,855
overdraft	-4,451	4,451	0	0	0	0	-7,599	7,599	0	0	0	0	0	0	0
change in cash	4,453	-8,964	-6,411	6,430	-25,386	1,135	36,344	-9,755	-8,334	8,674	-25,496	27,312	-16,952	6,097	10,855

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for andrew agrihire limited. Get real-time insights into andrew agrihire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for andrew agrihire limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in TR1 area or any other competitors across 12 key performance metrics.

ANDREW AGRIHIRE LIMITED group structure

Andrew Agrihire Limited has no subsidiary companies.

Ultimate parent company

ANDREW AGRIHIRE LIMITED

06538894

ANDREW AGRIHIRE LIMITED Shareholders

kevin james andrew

100%

Andrew Agrihire Limited currently has 1 director, Mr Kevin Andrew serving since Mar 2008.

officer	country	age	start	end	role
Mr Kevin Andrew	England	51 years	Mar 2008	-	Director

P&L

March 2024

turnover

400k

+50%

operating profit

-2.3k

gross margin

6.9%

-19.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8.1k

-0.24%

total assets

46.1k

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

devon grain (services) limited

avocet o&m limited

0.5

effloresce consultancy ltd

1.5

s & e straw ltd

r and n farm services ltd

company number

06538894

Type

Private limited with Share Capital

industry

01630 - Post-harvest crop activities

incorporation date

March 2008

ultimate parent company

None

previous names

N/A

address

lowin house tregolls road, truro, cornwall, TR1 2NA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andrew agrihire limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDREW AGRIHIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

andrew agrihire limited Company Information

andrew agrihire limited Estimated Valuation

andrew agrihire limited Estimated Valuation

andrew agrihire limited Estimated Valuation

Andrew Agrihire Limited Overview

Andrew Agrihire Limited Health Check

ANDREW AGRIHIRE LIMITED financials

andrew agrihire limited Credit Report and Business Information

Andrew Agrihire Limited Competitor Analysis

andrew agrihire limited Ownership

andrew agrihire limited directors

andrew agrihire limited company details

andrew agrihire limited Charges & Mortgages

andrew agrihire limited Capital Raised & Share Issues BETA

andrew agrihire limited Companies House Filings - See Documents