a10 langdon house management company limitedEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of A10 LANGDON HOUSE MANAGEMENT COMPANY LIMITED at £1.1m based on a Turnover of £686.6k and 1.56x industry multiple (adjusted for size and gross margin).
a10 langdon house management company limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of A10 LANGDON HOUSE MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 4x industry multiple (adjusted for size and gross margin).
a10 langdon house management company limitedEstimated Valuation
£26
Pomanda estimates the enterprise value of A10 LANGDON HOUSE MANAGEMENT COMPANY LIMITED at £26 based on Net Assets of £15 and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A10 Langdon House Management Company LimitedOverview
A10 Langdon House Management Company Limited is a live company located in handforth, SK9 3HQ with a Companies House number of 06541387. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2008, it's largest shareholder is
amaryllis developments ltd
with a 26.7% stake. A10 Langdon House Management Company Limited is a established,
small sized company, Pomanda has estimated its turnover at
£686.6k with
healthy
growth in recent years.
A10 Langdon House Management Company Limited Health Check
Pomanda's financial health check has awarded A10 Langdon House Management Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
4 Weak
Size
annual sales of £686.6k, make it larger than the average company (£318.6k)
£686.6k - A10 Langdon House Management Company Limited
£318.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.5%)
14% - A10 Langdon House Management Company Limited
3.5% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (70.7%)
17.4% - A10 Langdon House Management Company Limited
70.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - A10 Langdon House Management Company Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - A10 Langdon House Management Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - A10 Langdon House Management Company Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £228.9k, this is more efficient (£101.5k)
£228.9k - A10 Langdon House Management Company Limited
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 160 days, this is later than average (49 days)
160 days - A10 Langdon House Management Company Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 194 days, this is slower than average (33 days)
194 days - A10 Langdon House Management Company Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A10 Langdon House Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A10 Langdon House Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (53.6%)
100% - A10 Langdon House Management Company Limited
53.6% - Industry AVG
A10 LANGDON HOUSE MANAGEMENT COMPANY LIMITED financials
EXPORT
A10 Langdon House Management Company Limited's latest turnover from September 2023 is estimated at £686.6 thousand and the company has net assets of £15. According to their latest financial statements, we estimate that A10 Langdon House Management Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Mar 2010
Turnover
686,589
628,754
631,126
460,878
430,251
434,922
356,640
635,214
754,559
637,405
48,630
42,732
52,522
14,381
44,669
Other Income Or Grants
Cost Of Sales
567,398
525,441
540,790
385,399
349,640
351,425
283,583
528,410
643,419
555,232
42,782
37,999
47,199
12,930
40,693
Gross Profit
119,190
103,314
90,336
75,479
80,612
83,497
73,056
106,804
111,141
82,173
5,848
4,733
5,323
1,451
3,976
Admin Expenses
119,190
103,314
90,336
75,479
80,612
83,497
73,037
106,804
111,141
82,173
6,226
5,029
817
9,116
13,054
Operating Profit
19
-378
-296
4,506
-7,665
-9,078
Interest Payable
Interest Receivable
378
296
170
30
67
Pre-Tax Profit
19
4,676
-7,635
-9,011
Tax
-4
-35
643
-643
Profit After Tax
15
4,641
-6,992
-9,654
Dividends Paid
Retained Profit
15
4,641
-6,992
-9,654
Employee Costs
120,265
154,029
145,016
69,103
67,361
63,887
92,573
101,246
101,777
101,160
33,929
33,914
33,588
34,392
33,414
Number Of Employees
3
4
4
2
2
2
3
3
3
3
1
1
1
1
1
EBITDA*
19
-378
-296
4,506
-7,665
-9,078
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
302,627
298,146
303,480
283,211
273,399
293,730
254,159
234,819
191,804
168,724
143,598
131,309
90,825
45,518
51,502
Group Debtors
Misc Debtors
4,181
1,279
2,416
2,998
2,329
Cash
15
15
15
15
15
15
15
15
misc current assets
total current assets
302,627
298,146
303,480
283,211
273,399
293,730
254,159
234,834
191,819
168,739
147,794
132,603
93,256
48,531
53,846
total assets
302,627
298,146
303,480
283,211
273,399
293,730
254,159
234,834
191,819
168,739
147,794
132,603
93,256
48,531
53,846
Bank overdraft
Bank loan
Trade Creditors
302,612
298,131
303,465
283,196
273,384
293,715
254,144
234,819
191,804
168,724
883
1,507
1,433
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
147,779
132,588
92,358
51,650
50,047
total current liabilities
302,612
298,131
303,465
283,196
273,384
293,715
254,144
234,819
191,804
168,724
147,779
132,588
93,241
53,157
51,480
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
302,612
298,131
303,465
283,196
273,384
293,715
254,144
234,819
191,804
168,724
147,779
132,588
93,241
53,157
51,480
net assets
15
15
15
15
15
15
15
15
15
15
15
15
15
-4,626
2,366
total shareholders funds
15
15
15
15
15
15
15
15
15
15
15
15
15
-4,626
2,366
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Mar 2010
Operating Activities
Operating Profit
19
-378
-296
4,506
-7,665
-9,078
Depreciation
Amortisation
Tax
-4
-35
643
-643
Stock
Debtors
4,481
-5,334
20,269
9,812
-20,331
39,571
19,340
43,015
23,080
20,945
15,191
39,347
44,725
48,516
53,831
Creditors
4,481
-5,334
20,269
9,812
-20,331
39,571
19,325
43,015
23,080
168,724
-883
-624
1,507
1,433
Accruals and Deferred Income
-147,779
15,191
40,230
40,708
51,650
50,047
Deferred Taxes & Provisions
Cash flow from operations
-378
-296
-170
-2,381
-12,072
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-15
2,366
12,020
interest
378
296
170
30
67
cash flow from financing
-15
378
296
170
2,396
12,087
cash and cash equivalents
cash
-15
15
15
overdraft
change in cash
-15
15
15
a10 langdon house management company limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a10 langdon house management company limited. Get real-time insights into a10 langdon house management company limited's credit score, group structure and payment trends.
A10 Langdon House Management Company Limited Competitor Analysis
Perform a competitor analysis for a10 langdon house management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.
a10 langdon house management company limited Ownership
A10 LANGDON HOUSE MANAGEMENT COMPANY LIMITED group structure
A10 Langdon House Management Company Limited has no subsidiary companies.
Ultimate parent company
A10 LANGDON HOUSE MANAGEMENT COMPANY LIMITED
06541387
A10 LANGDON HOUSE MANAGEMENT COMPANY LIMITED Shareholders
The largest shareholders in A10 Langdon House Management Company Limited include Amaryllis Developments Ltd and Lifetime Sipp 204030 Limited & Alison Vickers & Andrea Evans & R.K.C. O'Shea.
sara jane plant & stuart atherton & peter alan lynn
13.33%
all trust sipp & s. r. lopez & p. l. hunkin & d. a. rowe & s. m. j. harris
6.67%
portfolio financial consultancy ltd
6.67%
timothy mark hobbs & john vincent o'connell & philip john howell
6.67%
new pathways family friendly therapeutic centre of excellence
6.67%
total building control ltd
6.67%
professional security management ltd
6.67%
a10 langdon house management company limited directors
A10 Langdon House Management Company Limited currently has 2 directors.
The longest serving directors include
Mr Ramesh Jethani (Sep 2017) and
Mr Sanjay Mohindra (Sep 2017).
a10 langdon house management company limited company details
company number
06541387
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
c/o tax rebate solutions ltd, suite 4a, bank house, handforth, wilmslow, SK9 3HQ
Bank
-
Legal Advisor
-
a10 langdon house management company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a10 langdon house management company limited.
a10 langdon house management company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A10 LANGDON HOUSE MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
a10 langdon house management company limitedCompanies House Filings - See Documents
