ed estates investments limited

Live EstablishedSmallDeclining

ed estates investments limited Company Information

Share ED ESTATES INVESTMENTS LIMITED

Company Number

06541637

Shareholders

raffis limited

westone properties limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

lawrence house goodwyn avenue, mill hill, london, NW7 3RH

Website

-

ed estates investments limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ED ESTATES INVESTMENTS LIMITED at £2.3m based on a Turnover of £756.1k and 3x industry multiple (adjusted for size and gross margin).

ed estates investments limited Estimated Valuation

£504.1k

Pomanda estimates the enterprise value of ED ESTATES INVESTMENTS LIMITED at £504.1k based on an EBITDA of £79.3k and a 6.35x industry multiple (adjusted for size and gross margin).

ed estates investments limited Estimated Valuation

£712.5k

Pomanda estimates the enterprise value of ED ESTATES INVESTMENTS LIMITED at £712.5k based on Net Assets of £444.8k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ed Estates Investments Limited Overview

Ed Estates Investments Limited is a live company located in london, NW7 3RH with a Companies House number of 06541637. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2008, it's largest shareholder is raffis limited with a 50% stake. Ed Estates Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £756.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ed Estates Investments Limited Health Check

Pomanda's financial health check has awarded Ed Estates Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £756.1k, make it in line with the average company (£856.5k)

£756.1k - Ed Estates Investments Limited

£856.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.6%)

-4% - Ed Estates Investments Limited

2.6% - Industry AVG

production

Production

with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)

68.5% - Ed Estates Investments Limited

68.5% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it less profitable than the average company (24.7%)

10.5% - Ed Estates Investments Limited

24.7% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Ed Estates Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Ed Estates Investments Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189k, this is equally as efficient (£189k)

£189k - Ed Estates Investments Limited

£189k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ed Estates Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ed Estates Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ed Estates Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 296 weeks, this is more cash available to meet short term requirements (9 weeks)

296 weeks - Ed Estates Investments Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.3%, this is a lower level of debt than the average (64.6%)

22.3% - Ed Estates Investments Limited

64.6% - Industry AVG

ED ESTATES INVESTMENTS LIMITED financials

EXPORTms excel logo

Ed Estates Investments Limited's latest turnover from November 2023 is estimated at £756.1 thousand and the company has net assets of £444.8 thousand. According to their latest financial statements, Ed Estates Investments Limited has 4 employees and maintains cash reserves of £122.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover756,097736,994799,399842,628932,637842,299794,546833,855104,98810,5623,4023,1152,8122,927
Other Income Or Grants
Cost Of Sales238,066240,467252,068269,704290,090279,512254,401295,11935,3114,3141,3631,2091,0241,144
Gross Profit518,030496,527547,330572,924642,547562,786540,145538,73769,6786,2482,0391,9061,7891,783
Admin Expenses438,688840,500490,560573,640574,293392,855444,251487,92545,755-68,4508,4335,5664,7205,75221,654
Operating Profit79,342-343,97356,770-71668,254169,93195,89450,81223,92374,698-6,394-3,660-2,931-3,969-21,654
Interest Payable
Interest Receivable4,6636,6343443092,2241,459443106613010519119012941
Pre-Tax Profit84,005-337,33957,115-40770,478171,39096,33750,91823,98474,728-6,289-3,469-2,741-3,840-21,613
Tax-21,001-10,852-13,391-32,564-18,304-10,183-4,797-15,693
Profit After Tax63,004-337,33946,263-40757,087138,82678,03340,73419,18759,035-6,289-3,469-2,741-3,840-21,613
Dividends Paid
Retained Profit63,004-337,33946,263-40757,087138,82678,03340,73419,18759,035-6,289-3,469-2,741-3,840-21,613
Employee Costs147,301147,946144,048151,434160,585155,748140,593150,27537,35735,69435,65033,62833,86034,847
Number Of Employees44444444111111
EBITDA*79,342-343,97356,770-71668,254169,93195,89450,81223,92374,698-6,394-3,660-2,931-3,969-21,654

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets
Intangible Assets
Investments & Other450,000500,000500,000550,000550,000800,000800,000930,000150,000150,000230,000275,000350,000442,031464,631
Debtors (Due After 1 year)
Total Fixed Assets450,000500,000500,000550,000550,000800,000800,000930,000150,000150,000230,000275,000350,000442,031464,631
Stock & work in progress
Trade Debtors4434444
Group Debtors
Misc Debtors44444444
Cash122,30455,343386,905301,928315,726277,364111,67865,47518,9725,3576,45335,55140,67035,27716,517
misc current assets
total current assets122,30855,347386,909301,932315,730277,368111,68265,47918,9765,3616,45635,55540,67435,28116,521
total assets572,308555,347886,909851,932865,7301,077,368911,682995,479168,976155,361236,456310,555390,674477,312481,152
Bank overdraft
Bank loan
Trade Creditors 107,1918,3142,7612,7612,7612,7612,761
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities21,41817,46111,6842,76116,15234,87719,808112,961
total current liabilities21,41817,46111,6842,76116,15234,87719,808112,961107,1918,3142,7612,7612,7612,7612,761
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities130,000230,000310,000400,000500,000500,000
provisions106,103118,603118,60393,97893,978141,478139,238160,302
total long term liabilities106,103118,603118,60393,97893,978141,478139,238160,302130,000230,000310,000400,000500,000500,000
total liabilities127,521136,064130,28796,739110,130176,355159,046273,263107,191138,314232,761312,761402,761502,761502,761
net assets444,787419,283756,622755,193755,600901,013752,636722,21661,78517,0473,695-2,206-12,087-25,449-21,609
total shareholders funds444,787419,283756,622755,193755,600901,013752,636722,21661,78517,0473,695-2,206-12,087-25,449-21,609
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit79,342-343,97356,770-71668,254169,93195,89450,81223,92374,698-6,394-3,660-2,931-3,969-21,654
Depreciation
Amortisation
Tax-21,001-10,852-13,391-32,564-18,304-10,183-4,797-15,693
Stock
Debtors1-14
Creditors-107,19198,8775,5532,761
Accruals and Deferred Income3,9575,7778,923-13,391-18,72515,069-93,153112,961
Deferred Taxes & Provisions-12,50024,625-47,5002,240-21,064160,302
Cash flow from operations49,798-338,19679,466-14,107-11,362154,676-36,627206,701118,00364,557-6,393-3,660-2,931-3,969-18,897
Investing Activities
capital expenditure
Change in Investments-50,000-50,000-250,000-130,000780,000-80,000-45,000-75,000-92,031-22,600464,631
cash flow from investments50,00050,000250,000130,000-780,00080,00045,00075,00092,03122,600-464,631
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-130,000-100,000-80,000-90,000-100,000500,000
share issue-37,500-44,834-202,5009,551-47,613619,69725,551-45,68312,19013,35016,1034
interest4,6636,6343443092,2241,459443106613010519119012941
cash flow from financing-32,8376,634-44,490309-200,27611,010-47,170619,803-104,388-145,653-67,705-76,459-83,707129500,045
cash and cash equivalents
cash66,961-331,56284,977-13,79838,362165,68646,20346,50313,615-1,096-29,098-5,1195,39318,76016,517
overdraft
change in cash66,961-331,56284,977-13,79838,362165,68646,20346,50313,615-1,096-29,098-5,1195,39318,76016,517

ed estates investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ed estates investments limited. Get real-time insights into ed estates investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ed Estates Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ed estates investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW7 area or any other competitors across 12 key performance metrics.

ed estates investments limited Ownership

ED ESTATES INVESTMENTS LIMITED group structure

Ed Estates Investments Limited has no subsidiary companies.

Ultimate parent company

ED ESTATES INVESTMENTS LIMITED

06541637

ED ESTATES INVESTMENTS LIMITED Shareholders

raffis limited 50%
westone properties limited 50%

ed estates investments limited directors

Ed Estates Investments Limited currently has 4 directors. The longest serving directors include Mr David Mattey (Mar 2008) and Mr Doron Ilan Spiro (Mar 2008).

officercountryagestartendrole
Mr David MatteyEngland62 years Mar 2008- Director
Mr Doron Ilan SpiroUnited Kingdom57 years Mar 2008- Director
Mr Steven MatteyUnited Kingdom57 years Mar 2008- Director
Ms Leanne MatteyEngland56 years Feb 2016- Director

P&L

November 2023

turnover

756.1k

+3%

operating profit

79.3k

0%

gross margin

68.6%

+1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

444.8k

+0.06%

total assets

572.3k

+0.03%

cash

122.3k

+1.21%

net assets

Total assets minus all liabilities

ed estates investments limited company details

company number

06541637

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

lawrence house goodwyn avenue, mill hill, london, NW7 3RH

Bank

-

Legal Advisor

-

ed estates investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ed estates investments limited.

ed estates investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ED ESTATES INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ed estates investments limited Companies House Filings - See Documents

datedescriptionview/download