the skinners' academy
the skinners' academy Company Information
Company Number
06543682
Next Accounts
Mar 2025
Shareholders
-
Group Structure
View All
Industry
General secondary education
Registered Address
8 dowgate hill, london, EC4R 2SP
Website
www.skinnersacademy.org.ukthe skinners' academy Estimated Valuation
Pomanda estimates the enterprise value of THE SKINNERS' ACADEMY at £10.8m based on a Turnover of £11.5m and 0.94x industry multiple (adjusted for size and gross margin).
the skinners' academy Estimated Valuation
Pomanda estimates the enterprise value of THE SKINNERS' ACADEMY at £0 based on an EBITDA of £-101.2k and a 5.57x industry multiple (adjusted for size and gross margin).
the skinners' academy Estimated Valuation
Pomanda estimates the enterprise value of THE SKINNERS' ACADEMY at £65.2m based on Net Assets of £26m and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Skinners' Academy Overview
The Skinners' Academy is a dissolved company that was located in london, EC4R 2SP with a Companies House number of 06543682. It operated in the general secondary education sector, SIC Code 85310. Founded in March 2008, it's largest shareholder was unknown. The last turnover for The Skinners' Academy was estimated at £11.5m.
Upgrade for unlimited company reports & a free credit check
The Skinners' Academy Health Check
Pomanda's financial health check has awarded The Skinners' Academy a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £11.5m, make it larger than the average company (£8.7m)
£11.5m - The Skinners' Academy
£8.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.3%)
7% - The Skinners' Academy
6.3% - Industry AVG
Production
with a gross margin of 50.5%, this company has a comparable cost of product (50.5%)
50.5% - The Skinners' Academy
50.5% - Industry AVG
Profitability
an operating margin of -7.8% make it less profitable than the average company (6%)
-7.8% - The Skinners' Academy
6% - Industry AVG
Employees
with 132 employees, this is similar to the industry average (147)
132 - The Skinners' Academy
147 - Industry AVG
Pay Structure
on an average salary of £60.5k, the company has a higher pay structure (£41.6k)
£60.5k - The Skinners' Academy
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £87k, this is more efficient (£58.5k)
£87k - The Skinners' Academy
£58.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Skinners' Academy
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Skinners' Academy
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Skinners' Academy
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 208 weeks, this is more cash available to meet short term requirements (102 weeks)
208 weeks - The Skinners' Academy
102 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (8.3%)
3.2% - The Skinners' Academy
8.3% - Industry AVG
THE SKINNERS' ACADEMY financials
The Skinners' Academy's latest turnover from August 2023 is £11.5 million and the company has net assets of £26 million. According to their latest financial statements, The Skinners' Academy has 132 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 11,489,112 | 10,768,866 | 9,779,194 | 9,275,658 | 9,253,703 | 9,145,432 | 9,450,710 | 8,922,444 | 8,942,593 | 7,470,942 | 6,995,385 | 5,806,830 | 35,690,287 | 813,208 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 3,922 | 9,933 | 8,962 | 11,127 | ||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | -701,201 | -808,031 | -1,213,128 | -1,144,472 | -869,739 | -403,863 | -41,205 | 47,206 | 85,907 | -179,147 | -561,752 | -530,541 | 29,783,058 | 27,684 |
| Tax | ||||||||||||||
| Profit After Tax | -701,201 | -808,031 | -1,213,128 | -1,144,472 | -869,739 | -403,863 | -41,205 | 47,206 | 85,907 | -179,147 | -561,752 | -530,541 | 29,783,058 | 27,684 |
| Dividends Paid | ||||||||||||||
| Retained Profit | -701,201 | -808,031 | -1,213,128 | -1,144,472 | -869,739 | -403,863 | -41,205 | 47,206 | 85,907 | -179,147 | -561,752 | -530,541 | 29,783,058 | 27,684 |
| Employee Costs | 7,990,053 | 8,066,350 | 8,192,266 | 7,717,059 | 7,349,253 | 6,867,929 | 6,684,587 | 6,368,273 | 6,079,038 | 5,122,315 | 4,444,560 | 3,437,589 | 3,195,547 | 295,020 |
| Number Of Employees | 132 | 128 | 144 | 146 | 155 | 148 | 143 | 151 | 140 | 121 | 97 | 7 | 65 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 22,795,836 | 23,194,294 | 23,870,367 | 24,755,354 | 25,376,505 | 26,121,863 | 26,145,779 | 26,837,495 | 26,973,994 | 26,508,082 | 26,800,967 | 27,842,094 | 29,115,455 | |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 22,795,836 | 23,194,294 | 23,870,367 | 24,755,354 | 25,376,505 | 26,121,863 | 26,145,779 | 26,837,495 | 26,973,994 | 26,508,082 | 26,800,967 | 27,842,094 | 29,115,455 | |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 46,622 | 105,067 | 2,000 | 35,950 | 136,981 | |||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 674,842 | 421,217 | 456,399 | 444,193 | 370,785 | 456,331 | 463,748 | 257,182 | 401,225 | 412,454 | 42,843 | 172,329 | 112,823 | 200,321 |
| Cash | 3,430,464 | 3,895,185 | 3,269,084 | 2,889,909 | 3,125,741 | 2,906,845 | 3,149,962 | 2,859,540 | 2,312,763 | 390,405 | 2,172,457 | 1,952,534 | 1,112,629 | 124,380 |
| misc current assets | 2,186,324 | 531,646 | ||||||||||||
| total current assets | 4,105,306 | 4,363,024 | 3,725,483 | 3,334,102 | 3,496,526 | 3,363,176 | 3,613,710 | 3,116,722 | 2,713,988 | 3,094,250 | 2,748,946 | 2,160,813 | 1,362,433 | 324,701 |
| total assets | 26,901,142 | 27,557,318 | 27,595,850 | 28,089,456 | 28,873,031 | 29,485,039 | 29,759,489 | 29,954,217 | 29,687,982 | 29,602,332 | 29,549,913 | 30,002,907 | 30,477,888 | 324,701 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 304,921 | 407,918 | 5,978 | 420 | 99,123 | 125,813 | 127,748 | 162,560 | 121,148 | 58,957 | 110,046 | |||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | 104,380 | 187,045 | ||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 857,366 | 549,420 | 248,924 | 330,320 | 312,423 | 310,714 | 320,479 | 543,634 | 562,960 | 647,282 | 349,904 | 303,558 | 295,189 | 186,971 |
| total current liabilities | 857,366 | 854,341 | 656,842 | 330,320 | 312,423 | 316,692 | 425,279 | 829,802 | 688,773 | 775,030 | 512,464 | 424,706 | 354,146 | 297,017 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 3,961,000 | 2,439,000 | 2,522,000 | 1,056,000 | 1,525,000 | 1,956,000 | 805,000 | 742,000 | 382,000 | 368,000 | 218,000 | |||
| total liabilities | 857,366 | 854,341 | 4,617,842 | 2,769,320 | 2,834,423 | 1,372,692 | 1,950,279 | 2,785,802 | 1,493,773 | 1,517,030 | 894,464 | 792,706 | 572,146 | 297,017 |
| net assets | 26,043,776 | 26,702,977 | 22,978,008 | 25,320,136 | 26,038,608 | 28,112,347 | 27,809,210 | 27,168,415 | 28,194,209 | 28,085,302 | 28,655,449 | 29,210,201 | 29,905,742 | 27,684 |
| total shareholders funds | 26,043,776 | 26,702,977 | 22,978,008 | 25,320,136 | 26,038,608 | 28,112,347 | 27,809,210 | 27,168,415 | 28,194,209 | 28,085,302 | 28,655,449 | 29,210,201 | 29,905,742 | 27,684 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 792,308 | 786,455 | 1,051,367 | 971,799 | 931,991 | 739,968 | 760,294 | 777,610 | 738,964 | 816,410 | 1,326,474 | 1,305,629 | 1,086,095 | |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 207,003 | 11,440 | 12,206 | 73,408 | -85,546 | -7,417 | 206,566 | -144,043 | -116,296 | 472,678 | -163,436 | -41,525 | 49,483 | 200,321 |
| Creditors | -304,921 | -102,997 | 407,918 | -5,978 | 5,558 | -98,703 | -26,690 | -1,935 | -34,812 | 41,412 | 62,191 | -51,089 | 110,046 | |
| Accruals and Deferred Income | 307,946 | 300,496 | -81,396 | 17,897 | 1,709 | -9,765 | -223,155 | -19,326 | -84,322 | 297,378 | 46,346 | 8,369 | 108,218 | 186,971 |
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | -611,133 | 168,322 | -843,057 | -970,613 | -523,525 | -285,347 | -22,268 | -66,573 | ||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | -611,133 | 168,322 | -843,057 | -970,613 | -523,525 | -285,347 | -22,268 | -66,573 | ||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | -104,380 | -82,665 | 187,045 | |||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | -3,922 | -9,933 | -8,962 | -11,127 | ||||||||||
| cash flow from financing | 42,000 | 4,533,000 | -1,129,000 | 426,000 | -1,204,000 | 602,620 | 599,335 | -885,955 | 23,000 | -394,922 | -2,933 | -173,962 | 83,873 | |
| cash and cash equivalents | ||||||||||||||
| cash | -464,721 | 626,101 | 379,175 | -235,832 | 218,896 | -243,117 | 290,422 | 546,777 | 1,922,358 | -1,782,052 | 219,923 | 839,905 | 988,249 | 124,380 |
| overdraft | ||||||||||||||
| change in cash | -464,721 | 626,101 | 379,175 | -235,832 | 218,896 | -243,117 | 290,422 | 546,777 | 1,922,358 | -1,782,052 | 219,923 | 839,905 | 988,249 | 124,380 |
the skinners' academy Credit Report and Business Information
The Skinners' Academy Competitor Analysis
Perform a competitor analysis for the skinners' academy by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in EC4R area or any other competitors across 12 key performance metrics.
the skinners' academy Ownership
THE SKINNERS' ACADEMY group structure
The Skinners' Academy has no subsidiary companies.
Ultimate parent company
THE SKINNERS' ACADEMY
06543682
the skinners' academy directors
The Skinners' Academy currently has 5 directors. The longest serving directors include Mr Christopher Dearie (Aug 2016) and Ms Jocelyn Mitchell (Jun 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Dearie | England | 49 years | Aug 2016 | - | Director |
| Ms Jocelyn Mitchell | 65 years | Jun 2018 | - | Director | |
| Mrs Shereka James | United Kingdom | 45 years | Aug 2020 | - | Director |
| Ms Alison Green | 58 years | Sep 2021 | - | Director | |
| Mr David Fitzsimmons | England | 69 years | Jan 2022 | - | Director |
P&L
August 2023turnover
11.5m
+7%
operating profit
-893.5k
0%
gross margin
50.5%
+4.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
26m
-0.02%
total assets
26.9m
-0.02%
cash
3.4m
-0.12%
net assets
Total assets minus all liabilities
the skinners' academy company details
company number
06543682
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85310 - General secondary education
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
BUZZACOTT LLP
address
8 dowgate hill, london, EC4R 2SP
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
the skinners' academy Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the skinners' academy.
the skinners' academy Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SKINNERS' ACADEMY. This can take several minutes, an email will notify you when this has completed.
the skinners' academy Companies House Filings - See Documents
| date | description | view/download |
|---|
