amazing voyages limited

Live EstablishedMicroRapid

amazing voyages limited Company Information

Share AMAZING VOYAGES LIMITED

Company Number

06544684

Shareholders

robert lukacs

mariela rurush bayona

Group Structure

View All

Industry

Travel agency activities

 

Registered Address

4th floor broadstone mill, broadstone road, stockport, SK5 7DL

amazing voyages limited Estimated Valuation

£121.4k

Pomanda estimates the enterprise value of AMAZING VOYAGES LIMITED at £121.4k based on a Turnover of £204.6k and 0.59x industry multiple (adjusted for size and gross margin).

amazing voyages limited Estimated Valuation

£17.4k

Pomanda estimates the enterprise value of AMAZING VOYAGES LIMITED at £17.4k based on an EBITDA of £6.1k and a 2.86x industry multiple (adjusted for size and gross margin).

amazing voyages limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMAZING VOYAGES LIMITED at £0 based on Net Assets of £-55.1k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amazing Voyages Limited Overview

Amazing Voyages Limited is a live company located in stockport, SK5 7DL with a Companies House number of 06544684. It operates in the travel agency activities sector, SIC Code 79110. Founded in March 2008, it's largest shareholder is robert lukacs with a 50% stake. Amazing Voyages Limited is a established, micro sized company, Pomanda has estimated its turnover at £204.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amazing Voyages Limited Health Check

Pomanda's financial health check has awarded Amazing Voyages Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £204.6k, make it smaller than the average company (£13m)

£204.6k - Amazing Voyages Limited

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (37.7%)

68% - Amazing Voyages Limited

37.7% - Industry AVG

production

Production

with a gross margin of 11%, this company has a higher cost of product (23%)

11% - Amazing Voyages Limited

23% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (4.1%)

3% - Amazing Voyages Limited

4.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (33)

2 - Amazing Voyages Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £9k, the company has a lower pay structure (£43.3k)

£9k - Amazing Voyages Limited

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.3k, this is less efficient (£334.9k)

£102.3k - Amazing Voyages Limited

£334.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (24 days)

0 days - Amazing Voyages Limited

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Amazing Voyages Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amazing Voyages Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amazing Voyages Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20671.6%, this is a higher level of debt than the average (78.6%)

20671.6% - Amazing Voyages Limited

78.6% - Industry AVG

AMAZING VOYAGES LIMITED financials

EXPORTms excel logo

Amazing Voyages Limited's latest turnover from March 2024 is £204.6 thousand and the company has net assets of -£55.1 thousand. According to their latest financial statements, Amazing Voyages Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover204,584174,93268,81743,415130,993178,123128,47920,85822,733230,646133,84785,165249,296459,870260,901
Other Income Or Grants
Cost Of Sales182,071155,34961,87138,745115,680159,985114,80018,71720,514210,184122,32277,776227,664419,661237,525
Gross Profit22,51319,5836,9464,67015,31318,13713,6792,1402,21920,46111,5257,38921,63240,20923,376
Admin Expenses16,4202,521-2,881-39,0328,9403,63137,872-2,151-2,29015,2861,4033,4136,83833,227139,053
Operating Profit6,09317,0629,82743,7026,37314,506-24,1934,2914,5095,17510,1223,97614,7946,982-115,677
Interest Payable3153032,3214,7254,9482,543
Interest Receivable314102846478
Pre-Tax Profit4,57013,8207,96043,7026,37314,506-24,5083,9912,2034615,1771,44114,8417,029-115,669
Tax-8,303-1,211-2,756-798-440-97-1,191-346-3,859-1,968
Profit After Tax4,57013,8207,96035,3995,16211,750-24,5083,1931,7623643,9861,09510,9825,061-115,669
Dividends Paid
Retained Profit4,57013,8207,96035,3995,16211,750-24,5083,1931,7623643,9861,09510,9825,061-115,669
Employee Costs17,95317,82616,60766,99570,39433,74532,97231,59630,44929,12928,63828,14027,99428,19926,819
Number Of Employees221221111111111
EBITDA*6,09317,0629,82743,7026,37314,506-24,1934,2914,5095,17510,4314,28615,1047,270-115,389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets309619288
Intangible Assets
Investments & Other22222
Debtors (Due After 1 year)
Total Fixed Assets22222309619288
Stock & work in progress
Trade Debtors2661982,2961,69129,51544,20714,1694,6394,63942,57719,7449,15042,93176,03841,736
Group Debtors
Misc Debtors22,47025,873
Cash102,2363,4886172013,05215,3843,334
misc current assets
total current assets2661982,2961,69129,51544,20714,16927,11932,74846,06520,3619,35145,98391,42245,070
total assets2682002,2981,69329,51744,20714,16927,11932,74846,06520,3619,66046,60291,42245,358
Bank overdraft9,687
Bank loan
Trade Creditors 9,55063,22383,07564,78768,83840,93229,93059,280115,08267,979
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities43,54062,049
total current liabilities9,55063,22383,07564,78753,22762,04968,83840,93229,93059,280115,08267,979
loans71,40673,97278,259
hp & lease commitments
Accruals and Deferred Income
other liabilities55,40055,40063,11663,11663,11663,11663,11663,11663,11686,94686,94693,046
provisions
total long term liabilities55,40055,40063,11663,11663,11663,11663,11663,11663,11671,40673,97278,25986,94686,94693,046
total liabilities55,40055,40072,66663,116126,339146,191127,903116,343125,165140,244114,904108,189146,226202,028161,025
net assets-55,132-55,200-70,368-61,423-96,822-101,984-113,734-89,224-92,417-94,179-94,543-98,529-99,624-110,606-115,667
total shareholders funds-55,132-55,200-70,368-61,423-96,822-101,984-113,734-89,224-92,417-94,179-94,543-98,529-99,624-110,606-115,667
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,09317,0629,82743,7026,37314,506-24,1934,2914,5095,17510,1223,97614,7946,982-115,677
Depreciation309310310288288
Amortisation
Tax-8,303-1,211-2,756-798-440-97-1,191-346-3,859-1,968
Stock
Debtors68-2,098605-27,824-14,69230,038-12,940-3,403-12,06522,83310,594-33,781-33,10734,30241,736
Creditors-9,5509,550-63,223-19,85218,28864,787-68,83827,90611,002-29,350-55,80247,10367,979
Accruals and Deferred Income-43,540-18,50962,049
Deferred Taxes & Provisions
Cash flow from operations6,0259,61018,77229,994-11,6139,34510,1519,6488,371-11,45018,103-89,146
Investing Activities
capital expenditure-929-576
Change in Investments2
cash flow from investments-2-929-576
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-71,406-2,566-4,28778,259
Hire Purchase and Lease Commitments
other long term liabilities-7,71663,116-86,946-6,10093,046
share issue-4,5021,348-16,905-22
interest-315-300-2,307-4,715-4,946-2,53546478
cash flow from financing-4,502-6,368-16,905-317-300-10,597-7,281-9,233-11,22246-6,05393,056
cash and cash equivalents
cash-10-2,226-1,2522,871416-2,851-12,33212,0503,334
overdraft-9,6879,687
change in cash9,677-11,913-1,2522,871416-2,851-12,33212,0503,334

amazing voyages limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amazing voyages limited. Get real-time insights into amazing voyages limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amazing Voyages Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amazing voyages limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SK5 area or any other competitors across 12 key performance metrics.

amazing voyages limited Ownership

AMAZING VOYAGES LIMITED group structure

Amazing Voyages Limited has no subsidiary companies.

Ultimate parent company

AMAZING VOYAGES LIMITED

06544684

AMAZING VOYAGES LIMITED Shareholders

robert lukacs 50%
mariela rurush bayona 50%

amazing voyages limited directors

Amazing Voyages Limited currently has 2 directors. The longest serving directors include Ms Mariela Rurush Bayona (Mar 2008) and Mr Robert Lukacs (Mar 2008).

officercountryagestartendrole
Ms Mariela Rurush BayonaEngland46 years Mar 2008- Director
Mr Robert LukacsEngland55 years Mar 2008- Director

P&L

March 2024

turnover

204.6k

+17%

operating profit

6.1k

0%

gross margin

11.1%

-1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-55.1k

0%

total assets

268

+0.34%

cash

0

0%

net assets

Total assets minus all liabilities

amazing voyages limited company details

company number

06544684

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4th floor broadstone mill, broadstone road, stockport, SK5 7DL

Bank

-

Legal Advisor

-

amazing voyages limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amazing voyages limited.

amazing voyages limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMAZING VOYAGES LIMITED. This can take several minutes, an email will notify you when this has completed.

amazing voyages limited Companies House Filings - See Documents

datedescriptionview/download