Dynamic Engineering Uk Limited

POWER SEARCH PRICING

SOLUTIONS

dynamic engineering uk limited Company Information

Live

EstablishedMicroHigh

Company Number

06546727

Next Accounts

Dec 2024

Industry

Repair of machinery

Directors

Luba Musty

Christopher Parker

Shareholders

christopher daniel parker

luba musty

Group Structure

View All

Contact

Registered Address

58 morris street, west bromwich, west midlands, B70 7SP

Website

dynamic engineering uk limited Estimated Valuation

£561.6k

Pomanda estimates the enterprise value of DYNAMIC ENGINEERING UK LIMITED at £561.6k based on Net Assets of £137.1k and 4.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dynamic Engineering Uk Limited is a live company located in west midlands, B70 7SP with a Companies House number of 06546727. It operates in the repair of machinery sector, SIC Code 33120. Founded in March 2008, it's largest shareholder is christopher daniel parker with a 70% stake. Dynamic Engineering Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £484k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dynamic Engineering Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £484k, make it smaller than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (3.6%)

EXPORT

Dynamic Engineering Uk Limited's latest turnover from March 2023 is estimated at £484 thousand and the company has net assets of £137.1 thousand. According to their latest financial statements, Dynamic Engineering Uk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	483,967	331,601	239,395	234,192	254,930	187,495	164,106	300,190	141,181	162,920	195,893	191,188	161,863	128,317
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	393,488	269,379	196,715	187,545	201,434	149,102	126,152	235,891	115,675	132,962	154,623	146,350	119,785	93,702
Gross Profit	90,478	62,221	42,680	46,647	53,497	38,392	37,954	64,299	25,506	29,959	41,270	44,838	42,078	34,616
Admin Expenses	16,419	10,672	71,510	49,413	34,501	35,509	8,355	56,771	16,354	25,517	46,947	42,333	39,395	21,132
Operating Profit	74,059	51,549	-28,830	-2,766	18,996	2,883	29,599	7,528	9,152	4,442	-5,677	2,505	2,683	13,484
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	191	264	68	89	184	197	153	95	83	40
Pre-Tax Profit	74,059	51,549	-28,830	-2,766	19,186	3,147	29,668	7,618	9,337	4,639	-5,524	2,600	2,767	13,524
Tax	-14,071	-9,794	0	0	-3,645	-598	-5,933	-1,523	-1,961	-1,067	0	-676	-775	-3,787
Profit After Tax	59,988	41,755	-28,830	-2,766	15,541	2,549	23,734	6,094	7,376	3,572	-5,524	1,924	1,992	9,737
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	59,988	41,755	-28,830	-2,766	15,541	2,549	23,734	6,094	7,376	3,572	-5,524	1,924	1,992	9,737
Employee Costs	85,977	79,818	75,458	86,278	86,958	80,060	38,446	36,099	37,704	39,263	35,789	36,868	34,761	33,438
Number Of Employees	2	2	2	2	2	2	1	1	1	1	1	1	1	1
EBITDA*	74,059	51,549	-28,830	-2,766	18,996	6,795	29,599	7,528	10,594	6,365	2,286	11,323	9,875	21,084

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	15,724	20,965	4,952	6,603	8,804	11,739	15,651	20,867	4,326	5,768	7,690	10,253	5,377	6,596
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	5,400	10,800	16,200
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	15,724	20,965	4,952	6,603	8,804	11,739	15,651	20,867	4,326	5,768	7,690	15,653	16,177	22,796
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	198,239	128,475	83,704	88,598	97,047	45,016	40,081	81,139	32,200	31,085	34,783	43,731	34,388	26,127
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	5,468	0	0	0	0	0	0	0
Cash	0	0	0	0	0	50,901	54,563	0	35,754	37,988	40,871	20,442	17,413	15,942
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	198,239	128,475	83,704	88,598	97,047	95,917	100,112	81,139	67,954	69,073	75,654	64,173	51,801	42,069
total assets	213,963	149,440	88,656	95,201	105,851	107,656	115,763	102,006	72,280	74,841	83,344	79,826	67,978	64,865
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	75,771	71,306	52,332	30,082	37,986	0	0	76,110	53,103	63,040	75,115	66,073	56,149	55,028
Group/Directors Accounts	0	0	0	0	0	21,545	28,743	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	11,406	14,847	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	23,151	23,168	0	0	0	0	0	0	0
total current liabilities	75,771	71,306	52,332	30,082	37,986	56,102	66,758	76,110	53,103	63,040	75,115	66,073	56,149	55,028
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,050	980	925	890	870	0	0	725	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,050	980	925	890	870	0	0	725	0	0	0	0	0	0
total liabilities	76,821	72,286	53,257	30,972	38,856	56,102	66,758	76,835	53,103	63,040	75,115	66,073	56,149	55,028
net assets	137,142	77,154	35,399	64,229	66,995	51,554	49,005	25,171	19,177	11,801	8,229	13,753	11,829	9,837
total shareholders funds	137,142	77,154	35,399	64,229	66,995	51,554	49,005	25,171	19,177	11,801	8,229	13,753	11,829	9,837

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	74,059	51,549	-28,830	-2,766	18,996	2,883	29,599	7,528	9,152	4,442	-5,677	2,505	2,683	13,484
Depreciation	0	0	0	0	0	3,912	0	0	1,442	1,923	2,563	3,418	1,792	2,200
Amortisation	0	0	0	0	0	0	0	0	0	0	5,400	5,400	5,400	5,400
Tax	-14,071	-9,794	0	0	-3,645	-598	-5,933	-1,523	-1,961	-1,067	0	-676	-775	-3,787
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	69,764	44,771	-4,894	-8,449	52,031	-533	-35,590	48,939	1,115	-3,698	-8,948	9,343	8,261	26,127
Creditors	4,465	18,974	22,250	-7,904	37,986	0	-76,110	23,007	-9,937	-12,075	9,042	9,924	1,121	55,028
Accruals and Deferred Income	70	55	35	20	-22,281	-17	22,443	725	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-5,241	16,013	-1,651	-2,201	-20,975	6,713	5,589	-19,202	-2,419	-3,079	20,276	11,228	1,960	46,198
Investing Activities
capital expenditure	5,241	-16,013	1,651	2,201	2,935	0	5,216	-16,541	0	-1	0	-8,294	-573	-30,396
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,241	-16,013	1,651	2,201	2,935	0	5,216	-16,541	0	-1	0	-8,294	-573	-30,396
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-21,545	-7,198	28,743	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	-11,406	-3,441	14,847	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-100	0	100	-100	0	0	0	0	0	100
interest	0	0	0	0	191	264	68	89	184	197	153	95	83	40
cash flow from financing	0	0	0	0	-32,860	-10,375	43,758	-11	184	197	153	95	83	140
cash and cash equivalents
cash	0	0	0	0	-50,901	-3,662	54,563	-35,754	-2,234	-2,883	20,429	3,029	1,471	15,942
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-50,901	-3,662	54,563	-35,754	-2,234	-2,883	20,429	3,029	1,471	15,942

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dynamic engineering uk limited. Get real-time insights into dynamic engineering uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dynamic engineering uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B70 area or any other competitors across 12 key performance metrics.

DYNAMIC ENGINEERING UK LIMITED group structure

Dynamic Engineering Uk Limited has no subsidiary companies.

Ultimate parent company

DYNAMIC ENGINEERING UK LIMITED

06546727

DYNAMIC ENGINEERING UK LIMITED Shareholders

christopher daniel parker	70%
luba musty	30%

Dynamic Engineering Uk Limited currently has 2 directors. The longest serving directors include Luba Musty (Mar 2008) and Mr Christopher Parker (Mar 2008).

officer	country	age	start	end	role
Luba Musty		Unknown	Mar 2008	-	Director
Mr Christopher Parker		39 years	Mar 2008	-	Director

P&L

March 2023

turnover

484k

+46%

operating profit

74.1k

gross margin

18.7%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

137.1k

+0.78%

total assets

214k

+0.43%

cash

net assets

Total assets minus all liabilities

Similar Companies

quicklift limited

lift & skate limited

1.5

total crane solutions limited

4.5

dolphin stairlifts (central) limited

1.5

boltdown power press repairs limited

company number

06546727

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

March 2008

ultimate parent company

None

previous names

N/A

address

58 morris street, west bromwich, west midlands, B70 7SP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dynamic engineering uk limited.

dynamic engineering uk limited Company Information

dynamic engineering uk limited Estimated Valuation

dynamic engineering uk limited Estimated Valuation

dynamic engineering uk limited Estimated Valuation

Dynamic Engineering Uk Limited Overview

Dynamic Engineering Uk Limited Health Check

DYNAMIC ENGINEERING UK LIMITED financials

dynamic engineering uk limited Credit Report and Business Information

Dynamic Engineering Uk Limited Competitor Analysis

dynamic engineering uk limited Ownership

dynamic engineering uk limited directors

dynamic engineering uk limited company details

dynamic engineering uk limited Charges & Mortgages

dynamic engineering uk limited Companies House Filings - See Documents