simply indian restaurant ltd
simply indian restaurant ltd Company Information
Group Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
25 tabard street, london, SE1 4LA
Website
www.simplyindian.co.uksimply indian restaurant ltd Estimated Valuation
Pomanda estimates the enterprise value of SIMPLY INDIAN RESTAURANT LTD at £107.9k based on a Turnover of £183.8k and 0.59x industry multiple (adjusted for size and gross margin).
simply indian restaurant ltd Estimated Valuation
Pomanda estimates the enterprise value of SIMPLY INDIAN RESTAURANT LTD at £0 based on an EBITDA of £-2.5k and a 4.01x industry multiple (adjusted for size and gross margin).
simply indian restaurant ltd Estimated Valuation
Pomanda estimates the enterprise value of SIMPLY INDIAN RESTAURANT LTD at £88.3k based on Net Assets of £33.6k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simply Indian Restaurant Ltd Overview
Simply Indian Restaurant Ltd is a live company located in london, SE1 4LA with a Companies House number of 06548270. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in March 2008, it's largest shareholder is abu choudhury with a 100% stake. Simply Indian Restaurant Ltd is a established, micro sized company, Pomanda has estimated its turnover at £183.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Simply Indian Restaurant Ltd Health Check
Pomanda's financial health check has awarded Simply Indian Restaurant Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £183.8k, make it smaller than the average company (£555.8k)
- Simply Indian Restaurant Ltd
£555.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (2.7%)
- Simply Indian Restaurant Ltd
2.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a higher cost of product (62.3%)
- Simply Indian Restaurant Ltd
62.3% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (3.6%)
- Simply Indian Restaurant Ltd
3.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (36)
6 - Simply Indian Restaurant Ltd
36 - Industry AVG
Pay Structure
on an average salary of £11.3k, the company has an equivalent pay structure (£11.3k)
- Simply Indian Restaurant Ltd
£11.3k - Industry AVG
Efficiency
resulting in sales per employee of £30.6k, this is equally as efficient (£30.8k)
- Simply Indian Restaurant Ltd
£30.8k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (6 days)
- Simply Indian Restaurant Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is close to average (54 days)
- Simply Indian Restaurant Ltd
54 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Simply Indian Restaurant Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Simply Indian Restaurant Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.1%, this is a lower level of debt than the average (83.6%)
62.1% - Simply Indian Restaurant Ltd
83.6% - Industry AVG
SIMPLY INDIAN RESTAURANT LTD financials
Simply Indian Restaurant Ltd's latest turnover from March 2021 is estimated at £183.8 thousand and the company has net assets of £33.6 thousand. According to their latest financial statements, Simply Indian Restaurant Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 6 | 6 | 6 | 13 | 9 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 26,912 | 27,544 | 28,205 | 27,881 | 28,688 | 25,271 | 24,254 | 12,844 | 12,982 | 10,996 | 234 | |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 26,912 | 27,544 | 28,205 | 27,881 | 28,688 | 25,271 | 24,254 | 12,844 | 12,982 | 10,996 | 234 | |
| Stock & work in progress | 1,270 | 1,245 | 1,220 | 1,255 | 1,320 | 1,390 | 1,450 | 1,490 | ||||
| Trade Debtors | 51,483 | 18,958 | 23,204 | 2,900 | 2,900 | 2,900 | 2,900 | 2,900 | ||||
| Group Debtors | ||||||||||||
| Misc Debtors | 10,115 | 10,115 | 8,895 | 8,895 | 8,345 | |||||||
| Cash | 36,517 | 22,406 | 72,871 | 74,788 | 62,324 | 51,731 | 51,770 | 611 | ||||
| misc current assets | 2,900 | |||||||||||
| total current assets | 61,598 | 29,073 | 32,099 | 46,682 | 31,996 | 76,991 | 78,943 | 66,544 | 56,021 | 56,120 | 5,001 | |
| total assets | 88,510 | 56,617 | 60,304 | 74,563 | 60,684 | 102,262 | 103,197 | 79,388 | 69,003 | 67,116 | 5,235 | |
| Bank overdraft | 4,486 | 6,093 | ||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 15,483 | 17,601 | 17,661 | 4,189 | 4,800 | 56,741 | 68,007 | 64,425 | 62,122 | 58,345 | 3,643 | |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 31,580 | 21,531 | ||||||||||
| total current liabilities | 15,483 | 17,601 | 17,661 | 40,255 | 32,424 | 56,741 | 68,007 | 64,425 | 62,122 | 58,345 | 3,643 | |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | 1,436 | 2,970 | 2,393 | |||||||||
| other liabilities | 38,000 | |||||||||||
| provisions | ||||||||||||
| total long term liabilities | 39,436 | 2,970 | 2,393 | |||||||||
| total liabilities | 54,919 | 20,571 | 20,054 | 40,255 | 32,424 | 56,741 | 68,007 | 64,425 | 62,122 | 58,345 | 3,643 | |
| net assets | 33,591 | 36,046 | 40,250 | 34,308 | 28,260 | 45,521 | 35,190 | 14,963 | 6,881 | 8,771 | 1,592 | |
| total shareholders funds | 33,591 | 36,046 | 40,250 | 34,308 | 28,260 | 45,521 | 35,190 | 14,963 | 6,881 | 8,771 | 1,592 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 807 | 876 | 696 | 648 | 672 | 504 | 41 | |||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -1,270 | 25 | 25 | -35 | -65 | -70 | -60 | -40 | 1,490 | |||
| Debtors | 32,525 | -3,026 | 23,204 | 550 | 5,445 | 2,900 | ||||||
| Creditors | -2,118 | -60 | 13,472 | -611 | -51,941 | -11,266 | 3,582 | 2,303 | 3,777 | 54,702 | 3,643 | |
| Accruals and Deferred Income | -1,534 | 577 | -29,187 | 10,049 | 21,531 | |||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | 38,000 | |||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -36,517 | 14,111 | -50,465 | -1,917 | 12,464 | 10,593 | -39 | 51,159 | 611 | |||
| overdraft | -4,486 | -1,607 | 6,093 | |||||||||
| change in cash | -32,031 | 15,718 | -56,558 | -1,917 | 12,464 | 10,593 | -39 | 51,159 | 611 |
simply indian restaurant ltd Credit Report and Business Information
Simply Indian Restaurant Ltd Competitor Analysis
Perform a competitor analysis for simply indian restaurant ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
simply indian restaurant ltd Ownership
SIMPLY INDIAN RESTAURANT LTD group structure
Simply Indian Restaurant Ltd has no subsidiary companies.
Ultimate parent company
SIMPLY INDIAN RESTAURANT LTD
06548270
simply indian restaurant ltd directors
Simply Indian Restaurant Ltd currently has 1 director, Mr Abu Choudhury serving since Mar 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Abu Choudhury | United Kingdom | 52 years | Mar 2008 | - | Director |
P&L
March 2021turnover
183.8k
0%
operating profit
-2.5k
0%
gross margin
38.2%
-8.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
33.6k
-0.07%
total assets
88.5k
+0.56%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
simply indian restaurant ltd company details
company number
06548270
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
25 tabard street, london, SE1 4LA
Bank
-
Legal Advisor
-
simply indian restaurant ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to simply indian restaurant ltd.
simply indian restaurant ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMPLY INDIAN RESTAURANT LTD. This can take several minutes, an email will notify you when this has completed.
simply indian restaurant ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
