
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
165 kings road, kingston upon thames, surrey, KT2 5JF
Website
-Pomanda estimates the enterprise value of JAMES LAMBOURNE PROPERTIES LIMITED at £5.9k based on a Turnover of £16.4k and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JAMES LAMBOURNE PROPERTIES LIMITED at £412.2k based on an EBITDA of £161.2k and a 2.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JAMES LAMBOURNE PROPERTIES LIMITED at £255.5k based on Net Assets of £108k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Lambourne Properties Limited is a live company located in surrey, KT2 5JF with a Companies House number of 06548725. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2008, it's largest shareholder is hugh james with a 100% stake. James Lambourne Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £16.4k with declining growth in recent years.
Pomanda's financial health check has awarded James Lambourne Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £16.4k, make it smaller than the average company (£3.7m)
- James Lambourne Properties Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (8.3%)
- James Lambourne Properties Limited
8.3% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
- James Lambourne Properties Limited
37.9% - Industry AVG
Profitability
an operating margin of 983.2% make it more profitable than the average company (5.7%)
- James Lambourne Properties Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- James Lambourne Properties Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)
- James Lambourne Properties Limited
£46.6k - Industry AVG
Efficiency
resulting in sales per employee of £16.4k, this is less efficient (£145.7k)
- James Lambourne Properties Limited
£145.7k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (36 days)
- James Lambourne Properties Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 254 days, this is slower than average (33 days)
- James Lambourne Properties Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- James Lambourne Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - James Lambourne Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (59%)
8.5% - James Lambourne Properties Limited
59% - Industry AVG
James Lambourne Properties Limited's latest turnover from March 2024 is estimated at £16.4 thousand and the company has net assets of £108 thousand. According to their latest financial statements, we estimate that James Lambourne Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 116,672 | 112,251 | 184,654 | 143,654 | 20,730 | 10,000 | 20,000 | 20,000 | 20,000 | 117,458 | 57,458 | ||||
Intangible Assets | |||||||||||||||
Investments & Other | 14,964 | 14,964 | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 116,672 | 112,251 | 184,654 | 143,654 | 20,730 | 14,964 | 24,964 | 20,000 | 20,000 | 20,000 | 117,458 | 57,458 | |||
Stock & work in progress | |||||||||||||||
Trade Debtors | 1,260 | 48 | 258 | 36,502 | 17,254 | 71,982 | 81,231 | 66,919 | 14,964 | 14,964 | 14,964 | ||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 2,889 | 2,543 | 4,692 | 5,063 | 3,899 | 3,559 | 1,231 | ||||||||
misc current assets | 49,286 | 49,286 | 49,286 | 49,286 | 49,286 | ||||||||||
total current assets | 1,260 | 48 | 258 | 36,502 | 17,254 | 71,982 | 81,231 | 66,919 | 52,175 | 51,829 | 68,942 | 69,313 | 68,149 | 3,559 | 1,231 |
total assets | 117,932 | 112,299 | 184,912 | 180,156 | 37,984 | 71,982 | 81,231 | 66,919 | 67,139 | 76,793 | 88,942 | 89,313 | 88,149 | 121,017 | 58,689 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 9,487 | 124,714 | 115,209 | 132,018 | 108,443 | 140,222 | 140,014 | 125,001 | 207 | 207 | 941 | 1,092 | 5,245 | 515 | 1,239 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 9,487 | 124,714 | 115,209 | 132,018 | 108,443 | 140,222 | 140,014 | 125,001 | 207 | 207 | 941 | 1,092 | 5,245 | 515 | 1,239 |
loans | 120,000 | 130,000 | |||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 495 | 550 | 807 | 747 | 687 | 687 | 657 | 687 | |||||||
other liabilities | 125,000 | 130,000 | 130,000 | 130,000 | 65,000 | ||||||||||
provisions | |||||||||||||||
total long term liabilities | 495 | 550 | 807 | 747 | 687 | 687 | 657 | 687 | 125,000 | 130,000 | 130,000 | 130,000 | 120,000 | 130,000 | 65,000 |
total liabilities | 9,982 | 125,264 | 116,016 | 132,765 | 109,130 | 140,909 | 140,671 | 125,688 | 125,207 | 130,207 | 130,941 | 131,092 | 125,245 | 130,515 | 66,239 |
net assets | 107,950 | -12,965 | 68,896 | 47,391 | -71,146 | -68,927 | -59,440 | -58,769 | -58,068 | -53,414 | -41,999 | -41,779 | -37,096 | -9,498 | -7,550 |
total shareholders funds | 107,950 | -12,965 | 68,896 | 47,391 | -71,146 | -68,927 | -59,440 | -58,769 | -58,068 | -53,414 | -41,999 | -41,779 | -37,096 | -9,498 | -7,550 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,611 | 10,000 | 37,458 | ||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 1,212 | -210 | -36,244 | 19,248 | -54,728 | -9,249 | 14,312 | 66,919 | -14,964 | 14,964 | |||||
Creditors | -115,227 | 9,505 | -16,809 | 23,575 | -31,779 | 208 | 15,013 | 124,794 | -734 | -151 | -4,153 | 4,730 | -724 | 1,239 | |
Accruals and Deferred Income | -55 | -257 | 60 | 60 | 30 | -30 | 687 | ||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -14,964 | 14,964 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -120,000 | -10,000 | 130,000 | ||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -125,000 | -5,000 | 130,000 | -65,000 | 65,000 | ||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -2,889 | 346 | -2,149 | -371 | 1,164 | 340 | 2,328 | 1,231 | |||||||
overdraft | |||||||||||||||
change in cash | -2,889 | 346 | -2,149 | -371 | 1,164 | 340 | 2,328 | 1,231 |
Perform a competitor analysis for james lambourne properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in KT2 area or any other competitors across 12 key performance metrics.
JAMES LAMBOURNE PROPERTIES LIMITED group structure
James Lambourne Properties Limited has no subsidiary companies.
Ultimate parent company
JAMES LAMBOURNE PROPERTIES LIMITED
06548725
James Lambourne Properties Limited currently has 1 director, Mr Hugh James serving since Mar 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hugh James | England | 53 years | Mar 2008 | - | Director |
P&L
March 2024turnover
16.4k
-89%
operating profit
161.2k
0%
gross margin
17.1%
-1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
108k
-9.33%
total assets
117.9k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06548725
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
MUNRO BOWMAN LIMITED
auditor
-
address
165 kings road, kingston upon thames, surrey, KT2 5JF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james lambourne properties limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAMES LAMBOURNE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|