the raj james lane ltd
the raj james lane ltd Company Information
Group Structure
View All
Industry
Other retail sale in non-specialised stores
Registered Address
48 james lane, london, E10 6HZ
Website
-the raj james lane ltd Estimated Valuation
Pomanda estimates the enterprise value of THE RAJ JAMES LANE LTD at £76.5k based on a Turnover of £191.9k and 0.4x industry multiple (adjusted for size and gross margin).
the raj james lane ltd Estimated Valuation
Pomanda estimates the enterprise value of THE RAJ JAMES LANE LTD at £144.3k based on an EBITDA of £37.5k and a 3.84x industry multiple (adjusted for size and gross margin).
the raj james lane ltd Estimated Valuation
Pomanda estimates the enterprise value of THE RAJ JAMES LANE LTD at £373.3k based on Net Assets of £123.5k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Raj James Lane Ltd Overview
The Raj James Lane Ltd is a live company located in london, E10 6HZ with a Companies House number of 06550393. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in April 2008, it's largest shareholder is mr mohammed shafiq with a 100% stake. The Raj James Lane Ltd is a established, micro sized company, Pomanda has estimated its turnover at £191.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Raj James Lane Ltd Health Check
Pomanda's financial health check has awarded The Raj James Lane Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £191.9k, make it smaller than the average company (£1.3m)
- The Raj James Lane Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (17.3%)
- The Raj James Lane Ltd
17.3% - Industry AVG
Production
with a gross margin of 44.8%, this company has a comparable cost of product (44.8%)
- The Raj James Lane Ltd
44.8% - Industry AVG
Profitability
an operating margin of 15.9% make it more profitable than the average company (5.5%)
- The Raj James Lane Ltd
5.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (22)
3 - The Raj James Lane Ltd
22 - Industry AVG
Pay Structure
on an average salary of £20.8k, the company has an equivalent pay structure (£20.8k)
- The Raj James Lane Ltd
£20.8k - Industry AVG
Efficiency
resulting in sales per employee of £64k, this is less efficient (£97.4k)
- The Raj James Lane Ltd
£97.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Raj James Lane Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (32 days)
- The Raj James Lane Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 399 days, this is more than average (84 days)
- The Raj James Lane Ltd
84 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (27 weeks)
6 weeks - The Raj James Lane Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.2%, this is a higher level of debt than the average (63.7%)
72.2% - The Raj James Lane Ltd
63.7% - Industry AVG
THE RAJ JAMES LANE LTD financials
The Raj James Lane Ltd's latest turnover from April 2024 is estimated at £191.9 thousand and the company has net assets of £123.5 thousand. According to their latest financial statements, The Raj James Lane Ltd has 3 employees and maintains cash reserves of £38 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 2 | 2 | 2 | 4 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 39,477 | 46,444 | 54,640 | 251,633 | 251,993 | 252,430 | 252,962 | 253,614 | 4,407 | 5,374 | 6,554 | 8,192 | 10,240 | 12,800 | 16,000 |
| Intangible Assets | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 289,477 | 296,444 | 304,640 | 251,633 | 251,993 | 252,430 | 252,962 | 253,614 | 254,407 | 255,374 | 256,554 | 258,192 | 260,240 | 262,800 | 266,000 |
| Stock & work in progress | 115,890 | 109,720 | 60,450 | 38,194 | 36,375 | 33,450 | 30,452 | 31,325 | 29,500 | 26,500 | |||||
| Trade Debtors | 72,700 | 74,278 | 57,329 | 59,784 | 82,001 | ||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 66 | ||||||||||||||
| Cash | 37,970 | 13,740 | 15,503 | 1,121 | 10,471 | 5,624 | 10,337 | 1,645 | 1,562 | 2,936 | |||||
| misc current assets | |||||||||||||||
| total current assets | 153,926 | 123,460 | 75,953 | 72,700 | 74,278 | 57,329 | 59,784 | 82,001 | 39,315 | 46,846 | 39,074 | 40,789 | 32,970 | 31,062 | 29,436 |
| total assets | 443,403 | 419,904 | 380,593 | 324,333 | 326,271 | 309,759 | 312,746 | 335,615 | 293,722 | 302,220 | 295,628 | 298,981 | 293,210 | 293,862 | 295,436 |
| Bank overdraft | 185 | 185 | 185 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 314 | 536 | 11,871 | 143,584 | 208,117 | 200,589 | 209,498 | 240,085 | 201,241 | 211,245 | 206,361 | 214,945 | 228,292 | 249,352 | |
| Group/Directors Accounts | 295,336 | 283,986 | 226,986 | ||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,651 | 1,983 | 2,573 | ||||||||||||
| total current liabilities | 298,486 | 286,690 | 241,615 | 143,584 | 208,117 | 200,589 | 209,498 | 240,085 | 201,241 | 211,245 | 206,361 | 214,945 | 228,292 | 249,352 | |
| loans | 21,457 | 31,457 | 41,637 | ||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 50,000 | 269,756 | |||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 21,457 | 31,457 | 41,637 | 50,000 | 269,756 | ||||||||||
| total liabilities | 319,943 | 318,147 | 283,252 | 193,584 | 208,117 | 200,589 | 209,498 | 240,085 | 201,241 | 211,245 | 206,361 | 214,945 | 228,292 | 249,352 | 269,756 |
| net assets | 123,460 | 101,757 | 97,341 | 130,749 | 118,154 | 109,170 | 103,248 | 95,530 | 92,481 | 90,975 | 89,267 | 84,036 | 64,918 | 44,510 | 25,680 |
| total shareholders funds | 123,460 | 101,757 | 97,341 | 130,749 | 118,154 | 109,170 | 103,248 | 95,530 | 92,481 | 90,975 | 89,267 | 84,036 | 64,918 | 44,510 | 25,680 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 6,967 | 8,196 | 967 | 1,180 | 1,638 | 2,048 | 2,560 | 3,200 | 4,000 | ||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | 6,170 | 49,270 | 60,450 | -38,194 | 1,819 | 2,925 | 2,998 | -873 | 1,825 | 3,000 | 26,500 | ||||
| Debtors | 66 | -72,700 | -1,578 | 16,949 | -2,455 | -22,217 | 82,001 | ||||||||
| Creditors | -222 | -11,335 | -131,713 | -64,533 | 7,528 | -8,909 | -30,587 | 38,844 | -10,004 | 4,884 | -8,584 | -13,347 | -21,060 | 249,352 | |
| Accruals and Deferred Income | 668 | -590 | 2,573 | ||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 11,350 | 57,000 | 226,986 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -10,000 | -10,180 | 41,637 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -50,000 | 50,000 | -269,756 | 269,756 | |||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 24,230 | -1,763 | 15,503 | -1,121 | -9,350 | 4,847 | -4,713 | 8,692 | 83 | -1,374 | 2,936 | ||||
| overdraft | 185 | ||||||||||||||
| change in cash | 24,230 | -1,763 | 15,318 | -1,121 | -9,350 | 4,847 | -4,713 | 8,692 | 83 | -1,374 | 2,936 |
the raj james lane ltd Credit Report and Business Information
The Raj James Lane Ltd Competitor Analysis
Perform a competitor analysis for the raj james lane ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E10 area or any other competitors across 12 key performance metrics.
the raj james lane ltd Ownership
THE RAJ JAMES LANE LTD group structure
The Raj James Lane Ltd has no subsidiary companies.
Ultimate parent company
THE RAJ JAMES LANE LTD
06550393
the raj james lane ltd directors
The Raj James Lane Ltd currently has 1 director, Mr Mohammed Shafiq serving since Apr 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammed Shafiq | England | 58 years | Apr 2008 | - | Director |
P&L
April 2024turnover
191.9k
+1%
operating profit
30.6k
0%
gross margin
44.8%
+3.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
123.5k
+0.21%
total assets
443.4k
+0.06%
cash
38k
+1.76%
net assets
Total assets minus all liabilities
Similar Companies
the raj james lane ltd company details
company number
06550393
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
April 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
the raj - james lane p o & nisaway ltd (April 2009)
accountant
KANE & CO LTD
auditor
-
address
48 james lane, london, E10 6HZ
Bank
-
Legal Advisor
-
the raj james lane ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the raj james lane ltd.
the raj james lane ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE RAJ JAMES LANE LTD. This can take several minutes, an email will notify you when this has completed.
the raj james lane ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
