Fed Media Limited

POWER SEARCH PRICING

SOLUTIONS

fed media limited Company Information

Dissolved

Company Number

06551777

Website

www.fedmedia.co.uk

Registered Address

hampton house hawshaw lane, hoyland, barnsley, S74 0HA

Industry

Publishing of consumer, business and professional journals and periodicals

Telephone

Next Accounts Due

November 2024

Group Structure

View All

Directors

Joseph Harrison16 Years

Roy Holland16 Years

View All

Shareholders

nmtf ltd 100%

fed media limited Estimated Valuation

£104.1k

Pomanda estimates the enterprise value of FED MEDIA LIMITED at £104.1k based on a Turnover of £286k and 0.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fed Media Limited is a dissolved company that was located in barnsley, S74 0HA with a Companies House number of 06551777. It operated in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in April 2008, it's largest shareholder was nmtf ltd with a 100% stake. The last turnover for Fed Media Limited was estimated at £286k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fed Media Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

3 Weak

Size

annual sales of £286k, make it smaller than the average company (£4m)

Growth

3 year (CAGR) sales growth of 122%, show it is growing at a faster rate (1.8%)

EXPORT

Fed Media Limited's latest turnover from December 2018 is estimated at £286 thousand and the company has net assets of -£92 thousand. According to their latest financial statements, we estimate that Fed Media Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	286,038	304,337	79,650	26,167	55,415	73,602	65,667	87,241	102,594	61,511
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	190,251	209,094	55,994	18,255	38,024	49,728	45,502	77,902	89,740	51,524
Gross Profit	95,787	95,243	23,656	7,912	17,392	23,874	20,165	9,339	12,854	9,987
Admin Expenses	95,787	95,243	34,838	19,897	31,630	21,489	34,250	17,671	18,534	29,430
Operating Profit	0	0	-11,182	-11,985	-14,238	2,385	-14,085	-8,332	-5,680	-19,443
Interest Payable	0	0	0	0	0	0	0	3,250	0	0
Interest Receivable	0	0	27	69	50	106	145	0	0	0
Pre-Tax Profit	0	0	-11,155	-11,916	-14,188	2,491	-13,940	-11,336	-10,321	-21,004
Tax	0	0	0	0	0	-573	0	0	0	0
Profit After Tax	0	0	-11,155	-11,916	-14,188	1,918	-13,940	-11,336	-10,321	-21,004
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	-11,155	-11,916	-14,188	1,918	-13,940	-11,336	-10,321	-21,004
Employee Costs	97,233	96,812	48,139	47,415	45,002	44,985	44,525	45,771	42,667	0
Number Of Employees	2	2	1	1	1	1	1	1	1	0
EBITDA*	0	0	-11,182	-11,985	-14,238	2,813	-13,527	-7,376	-4,724	-18,688

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	83	511	1,069	2,025	2,981
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	83	511	1,069	2,025	2,981
Stock & work in progress	0	0	0	0	19,240	20,510	22,470	28,690	32,438	0
Trade Debtors	0	0	19,706	5,418	9,037	13,245	8,925	4,683	2,794	15,241
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	21,876	5,651	14,514	27,714	30,231	68,096	25,632
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	0	0	19,706	27,294	33,928	48,269	59,109	63,604	103,328	40,873
total assets	0	0	19,706	27,294	33,928	48,352	59,620	64,673	105,353	43,854
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	91,976	91,976	1,612	8,114	2,832	3,068	16,254	7,367	32,306	9,869
Group/Directors Accounts	0	0	0	0	0	0	0	0	765	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	3,606	4,988
total current liabilities	91,976	91,976	1,612	8,114	2,832	3,068	16,254	7,367	36,677	14,857
loans	0	0	0	0	0	0	0	0	100,000	50,000
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	550	0	0	0	0	0	0	0
other liabilities	0	0	109,520	100,000	100,000	100,000	100,000	100,000	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	110,070	100,000	100,000	100,000	100,000	100,000	100,000	50,000
total liabilities	91,976	91,976	111,682	108,114	102,832	103,068	116,254	107,367	136,677	64,857
net assets	-91,976	-91,976	-91,976	-80,820	-68,904	-54,716	-56,634	-42,694	-31,324	-21,003
total shareholders funds	-91,976	-91,976	-91,976	-80,820	-68,904	-54,716	-56,634	-42,694	-31,324	-21,003

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	0	0	-11,182	-11,985	-14,238	2,385	-14,085	-8,332	-5,680	-19,443
Depreciation	0	0	0	0	0	428	558	956	956	755
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-573	0	0	0	0
Stock	0	0	0	-19,240	-1,270	-1,960	-6,220	-3,748	32,438	0
Debtors	0	-19,706	14,288	-3,619	-4,208	4,320	4,242	1,889	-12,447	15,241
Creditors	0	90,364	-6,502	5,282	-236	-13,186	8,887	-24,939	22,437	9,869
Accruals and Deferred Income	0	-550	550	0	0	0	0	-3,606	-1,382	4,988
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	109,520	-31,422	16,156	-8,996	-13,306	-2,662	-34,062	-3,660	-19,072
Investing Activities
capital expenditure	0	0	0	0	83	0	0	0	0	-3,736
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	83	0	0	0	0	-3,736
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-765	765	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-100,000	50,000	50,000
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-109,520	9,520	0	0	0	0	100,000	0	0
share issue	0	0	-1	0	0	0	0	-34	0	1
interest	0	0	27	69	50	106	145	-3,250	0	0
cash flow from financing	0	-109,520	9,546	69	50	106	145	-4,049	50,765	50,001
cash and cash equivalents
cash	0	0	-21,876	16,225	-8,863	-13,200	-2,517	-37,865	42,464	25,632
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-21,876	16,225	-8,863	-13,200	-2,517	-37,865	42,464	25,632

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fed media limited. Get real-time insights into fed media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fed media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in S74 area or any other competitors across 12 key performance metrics.

FED MEDIA LIMITED group structure

Fed Media Limited has no subsidiary companies.

Ultimate parent company

NATIONAL MARKET TRADERS FEDERATION

#0073343

1 parent

FED MEDIA LIMITED

06551777

FED MEDIA LIMITED Shareholders

nmtf ltd

100%

Fed Media Limited currently has 4 directors. The longest serving directors include Mr Joseph Harrison (Apr 2008) and Mr Roy Holland (Apr 2008).

officer	country	age	start	end	role
Mr Joseph Harrison	England	66 years	Apr 2008	-	Director
Mr Roy Holland	England	76 years	Apr 2008	-	Director
Mr John Dyson	England	74 years	Jan 2014	-	Director
Mr Michael Nicholson	England	80 years	Jan 2014	-	Director

P&L

December 2018

turnover

286k

-6%

operating profit

gross margin

33.5%

+7.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

-92k

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

hand media limited

1.5

ambient press limited

2.5

private hire and taxi monthly limited

3.5

b.p.g. (stamford) limited

3.5

eden publishing limited

company number

06551777

Type

Private limited with Share Capital

industry

58142 - Publishing of consumer, business and professional journals and periodicals

incorporation date

April 2008

ultimate parent company

NATIONAL MARKET TRADERS FEDERATION

previous names

N/A

address

hampton house hawshaw lane, hoyland, barnsley, S74 0HA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fed media limited.

fed media limited Company Information

fed media limited Estimated Valuation

fed media limited Estimated Valuation

fed media limited Estimated Valuation

Fed Media Limited Overview

Fed Media Limited Health Check

FED MEDIA LIMITED financials

fed media limited Credit Report and Business Information

Fed Media Limited Competitor Analysis

fed media limited Ownership

fed media limited directors

fed media limited company details

fed media limited Charges & Mortgages

fed media limited Companies House Filings - See Documents