mundell plant hire limited

Live EstablishedSmallHigh

mundell plant hire limited Company Information

Share MUNDELL PLANT HIRE LIMITED

Company Number

06553248

Shareholders

mr stuart charles mundell

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Registered Address

grenville house, 9 boutport street, barnstaple, devon, EX31 1TZ

Website

-

mundell plant hire limited Estimated Valuation

£274.2k

Pomanda estimates the enterprise value of MUNDELL PLANT HIRE LIMITED at £274.2k based on a Turnover of £637.5k and 0.43x industry multiple (adjusted for size and gross margin).

mundell plant hire limited Estimated Valuation

£441.1k

Pomanda estimates the enterprise value of MUNDELL PLANT HIRE LIMITED at £441.1k based on an EBITDA of £188.4k and a 2.34x industry multiple (adjusted for size and gross margin).

mundell plant hire limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of MUNDELL PLANT HIRE LIMITED at £1.7m based on Net Assets of £803.5k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mundell Plant Hire Limited Overview

Mundell Plant Hire Limited is a live company located in barnstaple, EX31 1TZ with a Companies House number of 06553248. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in April 2008, it's largest shareholder is mr stuart charles mundell with a 100% stake. Mundell Plant Hire Limited is a established, small sized company, Pomanda has estimated its turnover at £637.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mundell Plant Hire Limited Health Check

Pomanda's financial health check has awarded Mundell Plant Hire Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £637.5k, make it smaller than the average company (£13.6m)

£637.5k - Mundell Plant Hire Limited

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (11.5%)

19% - Mundell Plant Hire Limited

11.5% - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a higher cost of product (35.5%)

20.4% - Mundell Plant Hire Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of 29.6% make it more profitable than the average company (11.4%)

29.6% - Mundell Plant Hire Limited

11.4% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (63)

7 - Mundell Plant Hire Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.4k, the company has an equivalent pay structure (£46.4k)

£46.4k - Mundell Plant Hire Limited

£46.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.1k, this is less efficient (£226.9k)

£91.1k - Mundell Plant Hire Limited

£226.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (59 days)

56 days - Mundell Plant Hire Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (45 days)

70 days - Mundell Plant Hire Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mundell Plant Hire Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mundell Plant Hire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (57.2%)

13.3% - Mundell Plant Hire Limited

57.2% - Industry AVG

MUNDELL PLANT HIRE LIMITED financials

EXPORTms excel logo

Mundell Plant Hire Limited's latest turnover from April 2024 is estimated at £637.5 thousand and the company has net assets of £803.5 thousand. According to their latest financial statements, Mundell Plant Hire Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover637,502804,424764,451378,303249,155190,470132,737104,21612,853182,428125,156193,830157,700205,191265,376
Other Income Or Grants
Cost Of Sales507,311642,345597,574314,958201,743151,233104,93580,15610,050139,48797,139154,407125,855161,317209,437
Gross Profit130,192162,079166,87763,34447,41339,23727,80324,0612,80342,94128,01739,42431,84443,87455,939
Admin Expenses-58,204-202,577-77,544-20,11226,959-97528,765-22,518-13,12418,57723,993-96964,90073,9689,486
Operating Profit188,396364,656244,42183,45620,45440,212-96246,57915,92724,3644,02440,393-33,056-30,09446,453
Interest Payable
Interest Receivable245422534354210191355
Pre-Tax Profit188,396364,656244,42183,48020,50740,437-92846,61515,96924,3744,04340,405-33,051-30,08946,453
Tax-47,099-91,164-46,440-15,861-3,896-7,683-8,857-3,194-4,875-849-9,293-13,007
Profit After Tax141,297273,492197,98167,61916,61132,754-92837,75812,77519,4993,19431,112-33,051-30,08933,446
Dividends Paid
Retained Profit141,297273,492197,98167,61916,61132,754-92837,75812,77519,4993,19431,112-33,051-30,08933,446
Employee Costs324,696305,325246,950158,078159,36478,39637,85736,74034,52633,54531,71729,95731,57659,20959,582
Number Of Employees776442111111122
EBITDA*188,396364,656244,42183,45666,93775,40337,52782,47243,06645,76024,77655,026-17,234-11,50763,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets827,856695,628464,922368,348224,574170,281141,121141,04790,13576,17279,15443,00349,58559,40746,730
Intangible Assets6,00012,00018,00024,00030,00036,00042,00048,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets827,856695,628464,922368,348224,574170,281141,121147,047102,13594,172103,15473,00385,585101,40794,730
Stock & work in progress
Trade Debtors98,372175,669185,60068,1748,76852,99642,03033,7981,75045,34322,99034,90913,37037,14354,395
Group Debtors
Misc Debtors6,52116,36616,24829,19133,056
Cash48,64359,0361,01012,68115,6991,0772,7495,0391,896
misc current assets
total current assets98,372175,669185,60068,17463,932128,39859,28875,67050,50546,42025,73939,94813,37039,03954,395
total assets926,228871,297650,522436,522288,506298,679200,409222,717152,640140,592128,893112,95198,955140,446149,125
Bank overdraft
Bank loan
Trade Creditors 97,387147,772192,222134,261119,73012,01511,36312,6218,05470,31368,350102,987118,820112,974104,446
Group/Directors Accounts42,94460,309
other short term finances
hp & lease commitments26,62914,83324,00010,000
other current liabilities85,28053,7516,9438,431
total current liabilities97,387147,772192,222134,261119,730123,92479,94786,50886,79470,31368,350102,987118,820112,974104,446
loans
hp & lease commitments45,69535,83219,83334,66610,833
Accruals and Deferred Income
other liabilities25,37161,35269,619111,56130,83340,00012,3688,915
provisions32,35326,81326,79918,02715,23515,8318,4469,72911,6472,218
total long term liabilities25,37161,35269,619111,56145,69568,18546,64661,46528,86046,06855,8318,4469,72924,01511,133
total liabilities122,758209,124261,841245,822165,425192,109126,593147,973115,654116,381124,181111,433128,549136,989115,579
net assets803,470662,173388,681190,700123,081106,57073,81674,74436,98624,2114,7121,518-29,5943,45733,546
total shareholders funds803,470662,173388,681190,700123,081106,57073,81674,74436,98624,2114,7121,518-29,5943,45733,546
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit188,396364,656244,42183,45620,45440,212-96246,57915,92724,3644,02440,393-33,056-30,09446,453
Depreciation46,48335,19132,48929,89321,13915,39614,7528,6339,82212,58711,165
Amortisation6,0006,0006,0006,0006,0006,0006,0006,0006,000
Tax-47,099-91,164-46,440-15,861-3,896-7,683-8,857-3,194-4,875-849-9,293-13,007
Stock
Debtors-77,297-9,931117,42652,885-54,07311,084-4,71128,183-10,53722,353-11,91921,539-23,773-17,25254,395
Creditors-50,385-44,45057,96114,531107,715652-1,2584,567-62,2591,963-34,637-15,8335,8468,528104,446
Accruals and Deferred Income-85,28031,52946,808-1,4888,431
Deferred Taxes & Provisions-32,3535,540148,7722,792-5967,385-1,283-1,9189,4292,218
Cash flow from operations168,209238,973138,51629,241107,19694,35787,80257,283-62719,8998,5947,07810,46723,702102,880
Investing Activities
capital expenditure-132,228-230,706-96,574-143,774-100,776-64,351-32,563-80,805-35,102-12,414-50,903-2,051-25,264-111,895
Change in Investments
cash flow from investments-132,228-230,706-96,574-143,774-100,776-64,351-32,563-80,805-35,102-12,414-50,903-2,051-25,264-111,895
Financing Activities
Bank loans
Group/Directors Accounts-42,944-17,36560,309
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-45,695-16,76627,795-24,00037,83320,833
other long term liabilities-35,981-8,267-41,942111,561-30,833-9,16740,000-12,3683,4538,915
share issue-100100
interest245422534354210191355
cash flow from financing-35,981-8,267-41,94265,890-16,81228,020-66,91020,50350,351-9,15740,01913-12,3633,4589,015
cash and cash equivalents
cash-48,643-10,39358,026-11,671-3,01814,622-1,672-2,2905,039-1,8961,896
overdraft
change in cash-48,643-10,39358,026-11,671-3,01814,622-1,672-2,2905,039-1,8961,896

mundell plant hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mundell plant hire limited. Get real-time insights into mundell plant hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mundell Plant Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mundell plant hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EX31 area or any other competitors across 12 key performance metrics.

mundell plant hire limited Ownership

MUNDELL PLANT HIRE LIMITED group structure

Mundell Plant Hire Limited has no subsidiary companies.

Ultimate parent company

MUNDELL PLANT HIRE LIMITED

06553248

MUNDELL PLANT HIRE LIMITED Shareholders

mr stuart charles mundell 100%

mundell plant hire limited directors

Mundell Plant Hire Limited currently has 1 director, Mr Stuart Mundell serving since Apr 2008.

officercountryagestartendrole
Mr Stuart MundellEngland59 years Apr 2008- Director

P&L

April 2024

turnover

637.5k

-21%

operating profit

188.4k

0%

gross margin

20.5%

+1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

803.5k

+0.21%

total assets

926.2k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

mundell plant hire limited company details

company number

06553248

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

grenville house, 9 boutport street, barnstaple, devon, EX31 1TZ

Bank

-

Legal Advisor

-

mundell plant hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mundell plant hire limited.

mundell plant hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MUNDELL PLANT HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

mundell plant hire limited Companies House Filings - See Documents

datedescriptionview/download