david barlow limited Company Information
Company Number
06553523
Registered Address
60 arden mansions, 60 arden mansions, london, SW8 5EZ
Industry
Computer consultancy activities
Telephone
01642675310
Next Accounts Due
December 2024
Group Structure
View All
Directors
David Barlow16 Years
Shareholders
mr david william barlow 80%
mrs marcia andrea barlow 20%
david barlow limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID BARLOW LIMITED at £14.6k based on a Turnover of £27.9k and 0.52x industry multiple (adjusted for size and gross margin).
david barlow limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID BARLOW LIMITED at £0 based on an EBITDA of £-993 and a 3.75x industry multiple (adjusted for size and gross margin).
david barlow limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID BARLOW LIMITED at £0 based on Net Assets of £-8.2k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
David Barlow Limited Overview
David Barlow Limited is a live company located in london, SW8 5EZ with a Companies House number of 06553523. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2008, it's largest shareholder is mr david william barlow with a 80% stake. David Barlow Limited is a established, micro sized company, Pomanda has estimated its turnover at £27.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
David Barlow Limited Health Check
Pomanda's financial health check has awarded David Barlow Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £27.9k, make it smaller than the average company (£863.6k)
- David Barlow Limited
£863.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4.7%)
- David Barlow Limited
4.7% - Industry AVG
Production
with a gross margin of 25.6%, this company has a higher cost of product (47.4%)
- David Barlow Limited
47.4% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (7.7%)
- David Barlow Limited
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - David Barlow Limited
9 - Industry AVG
Pay Structure
on an average salary of £53.3k, the company has an equivalent pay structure (£53.3k)
- David Barlow Limited
£53.3k - Industry AVG
Efficiency
resulting in sales per employee of £27.9k, this is less efficient (£124.1k)
- David Barlow Limited
£124.1k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (67 days)
- David Barlow Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 167 days, this is slower than average (31 days)
- David Barlow Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- David Barlow Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - David Barlow Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 730%, this is a higher level of debt than the average (57.4%)
730% - David Barlow Limited
57.4% - Industry AVG
DAVID BARLOW LIMITED financials
David Barlow Limited's latest turnover from March 2023 is estimated at £27.9 thousand and the company has net assets of -£8.2 thousand. According to their latest financial statements, David Barlow Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 44,213 | 16,894 | 28,121 | 54,031 | 45,895 | 27,996 | 33,575 | |||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 2,897 | 19,118 | ||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Pre-Tax Profit | 16,868 | -2,110 | 2,897 | 19,118 | 6,901 | 7,218 | -464 | |||||||
Tax | -3,374 | 0 | -621 | -3,911 | -1,402 | -1,795 | 0 | |||||||
Profit After Tax | 13,494 | -2,110 | 2,276 | 15,207 | 5,499 | 5,423 | -464 | |||||||
Dividends Paid | 12,500 | 0 | 0 | 15,000 | 6,000 | 7,000 | 0 | |||||||
Retained Profit | 994 | -2,110 | 2,276 | 207 | -501 | -1,577 | -464 | |||||||
Employee Costs | 14,060 | 7,956 | 5,280 | 7,440 | 0 | |||||||||
Number Of Employees | 1 | 1 | 1 | 2 | 2 | |||||||||
EBITDA* | 3,072 | 19,293 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 4,310 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 350 | 525 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 100 | 100 | 4,410 | 100 | 100 | 100 | 100 | 0 | 0 | 175 | 350 | 525 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,205 | 2,198 | 0 | 7,072 | 7,433 | 11,521 | 16,549 | 0 | 0 | 0 | 0 | 11,000 | 11,000 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,247 | 14,517 | 16,627 | 15,063 | 5,404 | 0 | 9,592 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 4 | 450 | 1,002 | 314 | 151 | 957 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,205 | 2,198 | 0 | 7,072 | 7,433 | 11,521 | 16,549 | 13,475 | 14,521 | 17,077 | 16,065 | 16,718 | 11,151 | 10,549 |
total assets | 1,305 | 2,298 | 4,410 | 7,172 | 7,533 | 11,621 | 16,649 | 13,475 | 14,521 | 17,252 | 16,415 | 17,243 | 11,151 | 10,549 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 9,526 | 9,526 | 6,026 | 6,467 | 7,058 | 10,046 | 11,076 | 0 | 0 | 0 | 0 | 5,732 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,789 | 13,829 | 14,450 | 15,889 | 11,192 | 10,331 | 8,152 |
total current liabilities | 9,526 | 9,526 | 6,026 | 6,467 | 7,058 | 10,046 | 11,076 | 11,789 | 13,829 | 14,450 | 15,889 | 16,924 | 10,331 | 8,152 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 9,526 | 9,526 | 6,026 | 6,467 | 7,058 | 10,046 | 11,076 | 11,789 | 13,829 | 14,450 | 15,889 | 16,924 | 10,331 | 8,152 |
net assets | -8,221 | -7,228 | -1,616 | 705 | 475 | 1,575 | 5,573 | 1,686 | 692 | 2,802 | 526 | 319 | 820 | 2,397 |
total shareholders funds | -8,221 | -7,228 | -1,616 | 705 | 475 | 1,575 | 5,573 | 1,686 | 692 | 2,802 | 526 | 319 | 820 | 2,397 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 2,897 | 19,118 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 175 | 175 | 175 | 175 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -3,374 | 0 | -621 | -3,911 | -1,402 | -1,795 | 0 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -993 | 2,198 | -7,072 | -361 | -4,088 | -5,028 | 3,302 | -1,270 | -2,110 | 1,564 | -1,341 | 5,404 | 1,408 | 9,592 |
Creditors | 0 | 3,500 | -441 | -591 | -2,988 | -1,030 | 11,076 | 0 | 0 | 0 | -5,732 | 5,732 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -11,789 | -2,040 | -621 | -1,439 | 4,697 | 861 | 2,179 | 8,152 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -552 | 15,688 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 2,861 | |||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -228 | 224 | -446 | -552 | 688 | 163 | -806 | 957 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -228 | 224 | -446 | -552 | 688 | 163 | -806 | 957 |
david barlow limited Credit Report and Business Information
David Barlow Limited Competitor Analysis
Perform a competitor analysis for david barlow limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW8 area or any other competitors across 12 key performance metrics.
david barlow limited Ownership
DAVID BARLOW LIMITED group structure
David Barlow Limited has no subsidiary companies.
Ultimate parent company
DAVID BARLOW LIMITED
06553523
david barlow limited directors
David Barlow Limited currently has 1 director, Mr David Barlow serving since Apr 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Barlow | United Kingdom | 72 years | Apr 2008 | - | Director |
P&L
March 2023turnover
27.9k
-4%
operating profit
-993
0%
gross margin
25.7%
-0.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-8.2k
+0.14%
total assets
1.3k
-0.43%
cash
0
0%
net assets
Total assets minus all liabilities
david barlow limited company details
company number
06553523
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
April 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
60 arden mansions, 60 arden mansions, london, SW8 5EZ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
david barlow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to david barlow limited.
david barlow limited Companies House Filings - See Documents
date | description | view/download |
---|