real estate & property ltd
real estate & property ltd Company Information
Company Number
06554345
Next Accounts
Dec 2024
Industry
Management of real estate on a fee or contract basis
Directors
Shareholders
jonathan mcgowan
Group Structure
View All
Contact
Registered Address
43 middleton gardens, middleton, manchester, M24 1AB
Website
-real estate & property ltd Estimated Valuation
Pomanda estimates the enterprise value of REAL ESTATE & PROPERTY LTD at £149k based on a Turnover of £114.1k and 1.31x industry multiple (adjusted for size and gross margin).
real estate & property ltd Estimated Valuation
Pomanda estimates the enterprise value of REAL ESTATE & PROPERTY LTD at £0 based on an EBITDA of £-13.3k and a 4.58x industry multiple (adjusted for size and gross margin).
real estate & property ltd Estimated Valuation
Pomanda estimates the enterprise value of REAL ESTATE & PROPERTY LTD at £0 based on Net Assets of £-47.6k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Real Estate & Property Ltd Overview
Real Estate & Property Ltd is a live company located in manchester, M24 1AB with a Companies House number of 06554345. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2008, it's largest shareholder is jonathan mcgowan with a 100% stake. Real Estate & Property Ltd is a established, micro sized company, Pomanda has estimated its turnover at £114.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Real Estate & Property Ltd Health Check
Pomanda's financial health check has awarded Real Estate & Property Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £114.1k, make it smaller than the average company (£1m)
- Real Estate & Property Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.7%)
- Real Estate & Property Ltd
3.7% - Industry AVG
Production
with a gross margin of 12.9%, this company has a higher cost of product (44.8%)
- Real Estate & Property Ltd
44.8% - Industry AVG
Profitability
an operating margin of -11.6% make it less profitable than the average company (8.7%)
- Real Estate & Property Ltd
8.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (11)
4 - Real Estate & Property Ltd
11 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
- Real Estate & Property Ltd
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £28.5k, this is less efficient (£95.8k)
- Real Estate & Property Ltd
£95.8k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (32 days)
- Real Estate & Property Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 213 days, this is slower than average (33 days)
- Real Estate & Property Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Real Estate & Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Real Estate & Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 549.5%, this is a higher level of debt than the average (81.1%)
549.5% - Real Estate & Property Ltd
81.1% - Industry AVG
REAL ESTATE & PROPERTY LTD financials
Real Estate & Property Ltd's latest turnover from March 2023 is estimated at £114.1 thousand and the company has net assets of -£47.6 thousand. According to their latest financial statements, Real Estate & Property Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 62,260 | 66,164 | ||||||||||||
| Other Income Or Grants | 0 | 0 | ||||||||||||
| Cost Of Sales | 0 | 0 | ||||||||||||
| Gross Profit | 62,260 | 66,164 | ||||||||||||
| Admin Expenses | 60,517 | 39,953 | ||||||||||||
| Operating Profit | 1,743 | 26,211 | ||||||||||||
| Interest Payable | 0 | 0 | ||||||||||||
| Interest Receivable | 0 | 0 | ||||||||||||
| Pre-Tax Profit | 1,743 | 26,211 | ||||||||||||
| Tax | -376 | -5,263 | ||||||||||||
| Profit After Tax | 1,367 | 20,948 | ||||||||||||
| Dividends Paid | 901 | 0 | ||||||||||||
| Retained Profit | 466 | 20,948 | ||||||||||||
| Employee Costs | 53,403 | 29,996 | ||||||||||||
| Number Of Employees | 4 | 4 | 3 | 4 | 4 | |||||||||
| EBITDA* | 1,881 | 26,418 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 123 | 123 | 123 | 123 | 123 | 123 | 123 | 0 | 0 | 0 | 0 | 930 | 930 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 123 | 123 | 123 | 123 | 123 | 123 | 123 | 0 | 0 | 0 | 0 | 930 | 930 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 10,476 | 6,444 | 13,698 | 53,462 | 57,936 | 59,961 | 71,665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,227 | 73,487 | 77,224 | 88,697 | 11,517 | 11,517 | 1,765 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,299 | 25,517 | 14,826 | 9,985 | 14,355 | 14,355 | 1,252 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 185 | 276 | 413 | 0 | 0 | 0 |
| total current assets | 10,476 | 6,444 | 13,698 | 53,462 | 57,936 | 59,961 | 71,665 | 92,649 | 99,189 | 92,326 | 99,095 | 25,872 | 25,872 | 3,017 |
| total assets | 10,599 | 6,567 | 13,821 | 53,585 | 58,059 | 60,084 | 71,788 | 92,649 | 99,189 | 92,326 | 99,095 | 26,802 | 26,802 | 3,017 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 58,238 | 40,934 | 40,726 | 77,146 | 71,536 | 61,587 | 68,239 | 40,159 | 40,123 | 18,709 | 22,007 | 22,622 | 22,622 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,829 | 45,623 | 38,506 | 42,443 | 3,339 | 3,339 | 1,776 |
| total current liabilities | 58,238 | 40,934 | 40,726 | 77,146 | 71,536 | 61,587 | 68,239 | 82,990 | 85,748 | 57,215 | 64,450 | 25,961 | 25,961 | 1,776 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 58,238 | 40,934 | 40,726 | 77,146 | 71,536 | 61,587 | 68,239 | 82,990 | 85,748 | 57,215 | 64,450 | 25,961 | 25,961 | 1,776 |
| net assets | -47,639 | -34,367 | -26,905 | -23,561 | -13,477 | -1,503 | 3,549 | 9,659 | 13,441 | 35,111 | 34,645 | 841 | 841 | 1,241 |
| total shareholders funds | -47,639 | -34,367 | -26,905 | -23,561 | -13,477 | -1,503 | 3,549 | 9,659 | 13,441 | 35,111 | 34,645 | 841 | 841 | 1,241 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 1,743 | 26,211 | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 207 | 0 | 465 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -376 | -5,263 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,032 | -7,254 | -39,764 | -4,474 | -2,025 | -11,704 | 5,438 | -7,260 | -3,737 | -11,473 | 77,180 | 0 | 9,752 | 1,765 |
| Creditors | 17,304 | 208 | -36,420 | 5,610 | 9,949 | -6,652 | 28,080 | 36 | 21,414 | -3,298 | -615 | 0 | 22,622 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -42,829 | -2,794 | 7,117 | -3,937 | 39,104 | 0 | 1,563 | 1,776 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 5,743 | -17,536 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | ||||||||||||
| cash flow from financing | 0 | 12,856 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -26,299 | 782 | 10,691 | 4,841 | -4,370 | 0 | 13,103 | 1,252 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -26,299 | 782 | 10,691 | 4,841 | -4,370 | 0 | 13,103 | 1,252 |
real estate & property ltd Credit Report and Business Information
Real Estate & Property Ltd Competitor Analysis
Perform a competitor analysis for real estate & property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M24 area or any other competitors across 12 key performance metrics.
real estate & property ltd Ownership
REAL ESTATE & PROPERTY LTD group structure
Real Estate & Property Ltd has no subsidiary companies.
Ultimate parent company
REAL ESTATE & PROPERTY LTD
06554345
real estate & property ltd directors
Real Estate & Property Ltd currently has 1 director, Mr Jonathan McGowan serving since Mar 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan McGowan | England | 58 years | Mar 2010 | - | Director |
P&L
March 2023turnover
114.1k
+32%
operating profit
-13.3k
0%
gross margin
12.9%
+6.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-47.6k
+0.39%
total assets
10.6k
+0.61%
cash
0
0%
net assets
Total assets minus all liabilities
real estate & property ltd company details
company number
06554345
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
43 middleton gardens, middleton, manchester, M24 1AB
Bank
-
Legal Advisor
-
real estate & property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to real estate & property ltd.
real estate & property ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
