scott cutters uk limited

Live EstablishedMicroRapid

scott cutters uk limited Company Information

Share SCOTT CUTTERS UK LIMITED

Company Number

06562072

Directors

Helen Coyne

Shareholders

scott rampling

laurence fidler

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

55 station road, beaconsfield, buckinghamshire, HP9 1QL

Website

-

scott cutters uk limited Estimated Valuation

£169.6k

Pomanda estimates the enterprise value of SCOTT CUTTERS UK LIMITED at £169.6k based on a Turnover of £312.4k and 0.54x industry multiple (adjusted for size and gross margin).

scott cutters uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCOTT CUTTERS UK LIMITED at £0 based on an EBITDA of £-23.4k and a 3.97x industry multiple (adjusted for size and gross margin).

scott cutters uk limited Estimated Valuation

£152.4k

Pomanda estimates the enterprise value of SCOTT CUTTERS UK LIMITED at £152.4k based on Net Assets of £71.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scott Cutters Uk Limited Overview

Scott Cutters Uk Limited is a live company located in buckinghamshire, HP9 1QL with a Companies House number of 06562072. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2008, it's largest shareholder is scott rampling with a 33.3% stake. Scott Cutters Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £312.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scott Cutters Uk Limited Health Check

Pomanda's financial health check has awarded Scott Cutters Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £312.4k, make it smaller than the average company (£4.3m)

£312.4k - Scott Cutters Uk Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (9.1%)

34% - Scott Cutters Uk Limited

9.1% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Scott Cutters Uk Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (5.6%)

-7.5% - Scott Cutters Uk Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Scott Cutters Uk Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Scott Cutters Uk Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.2k, this is equally as efficient (£156.2k)

£156.2k - Scott Cutters Uk Limited

£156.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Scott Cutters Uk Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Scott Cutters Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scott Cutters Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (24 weeks)

4 weeks - Scott Cutters Uk Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (60.2%)

4% - Scott Cutters Uk Limited

60.2% - Industry AVG

SCOTT CUTTERS UK LIMITED financials

EXPORTms excel logo

Scott Cutters Uk Limited's latest turnover from April 2024 is estimated at £312.4 thousand and the company has net assets of £71.4 thousand. According to their latest financial statements, Scott Cutters Uk Limited has 2 employees and maintains cash reserves of £252 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover312,408164,151148,613129,710151,475145,634140,802139,197139,133299,749259,093384,830740,293621,072746,818
Other Income Or Grants
Cost Of Sales194,456101,59492,18781,81794,71991,63588,11885,58686,833190,462166,810247,545463,170376,858444,199
Gross Profit117,95262,55756,42647,89456,75653,99952,68453,61152,299109,28892,282137,285277,123244,214302,619
Admin Expenses141,34831,92534,48225,91539,08139,51438,42526,75011,94465,07862,251171,845314,569268,696320,865
Operating Profit-23,39630,63221,94421,97917,67514,48514,25926,86140,35544,21030,031-34,560-37,446-24,482-18,246
Interest Payable
Interest Receivable205613242518132212131231
Pre-Tax Profit-23,37630,68821,95721,98117,67914,51014,27726,87440,37844,22330,044-34,548-37,443-24,481-18,246
Tax-7,672-4,172-4,176-3,359-2,757-2,713-5,106-8,075-8,844-6,309
Profit After Tax-23,37623,01617,78517,80514,32011,75311,56421,76832,30235,37823,735-34,548-37,443-24,481-18,246
Dividends Paid
Retained Profit-23,37623,01617,78517,80514,32011,75311,56421,76832,30235,37823,735-34,548-37,443-24,481-18,246
Employee Costs101,29096,62991,61685,89684,85283,39878,43776,63676,716114,31076,422111,842223,400181,804214,806
Number Of Employees222222222323656
EBITDA*-23,39630,63221,94421,97917,67514,48514,25926,86140,35544,21030,031-12,412-4,2218,74314,979

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets22,14855,37388,598
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,14855,37388,598
Stock & work in progress
Trade Debtors17,130986,09362,16352,36669,680
Group Debtors
Misc Debtors74,179104,52879,52864,94544,81230,22930,75540,59040,477
Cash2525152,1421,2043,3274,9301,8035,3964,9503,9519744,313584595
misc current assets
total current assets74,431105,04381,67066,14948,13935,15932,55845,98645,42721,0811,07210,40662,74752,96169,680
total assets74,431105,04381,67066,14948,13935,15932,55845,98645,42721,0811,07210,40684,895108,334158,278
Bank overdraft
Bank loan
Trade Creditors 1,6791,4571303,1841,2745441,8223776,58791,956125,025164,966150,962176,425
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,0008,5578,42212,0138,75412,00421,88645,60068,594
total current liabilities3,00010,2369,87912,14311,93813,27822,43047,42268,63176,58791,956125,025164,966150,962176,425
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,00010,2369,87912,14311,93813,27822,43047,42268,63176,58791,956125,025164,966150,962176,425
net assets71,43194,80771,79154,00636,20121,88110,128-1,436-23,204-55,506-90,884-114,619-80,071-42,628-18,147
total shareholders funds71,43194,80771,79154,00636,20121,88110,128-1,436-23,204-55,506-90,884-114,619-80,071-42,628-18,147
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-23,39630,63221,94421,97917,67514,48514,25926,86140,35544,21030,031-34,560-37,446-24,482-18,246
Depreciation22,14833,22533,22533,225
Amortisation
Tax-7,672-4,172-4,176-3,359-2,757-2,713-5,106-8,075-8,844-6,309
Stock
Debtors-30,34925,00014,58320,13314,583-526-9,83511323,34717,032-5,995-56,0709,797-17,31469,680
Creditors-1,6792221,327-3,0541,910730-1,2781,785-76,550-15,369-33,069-39,94114,004-25,463176,425
Accruals and Deferred Income-5,557135-3,5913,259-3,250-9,882-23,714-22,99468,594
Deferred Taxes & Provisions
Cash flow from operations-283-1,683925-2,125-1,6073,102-3,6114339772,965-3,3523,717-14594121,724
Investing Activities
capital expenditure-121,823
Change in Investments
cash flow from investments-121,823
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue99
interest205613242518132212131231
cash flow from financing20561324251813221213123199
cash and cash equivalents
cash-263-1,627938-2,123-1,6033,127-3,5934469992,977-3,3393,729-11595
overdraft
change in cash-263-1,627938-2,123-1,6033,127-3,5934469992,977-3,3393,729-11595

scott cutters uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scott cutters uk limited. Get real-time insights into scott cutters uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scott Cutters Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scott cutters uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP9 area or any other competitors across 12 key performance metrics.

scott cutters uk limited Ownership

SCOTT CUTTERS UK LIMITED group structure

Scott Cutters Uk Limited has no subsidiary companies.

Ultimate parent company

SCOTT CUTTERS UK LIMITED

06562072

SCOTT CUTTERS UK LIMITED Shareholders

scott rampling 33.33%
laurence fidler 33.33%
keith david whittaker 11.11%
helen louise coyne 11.11%
richard james whittaker 11.11%

scott cutters uk limited directors

Scott Cutters Uk Limited currently has 1 director, Mrs Helen Coyne serving since Jan 2018.

officercountryagestartendrole
Mrs Helen CoyneUnited Kingdom48 years Jan 2018- Director

P&L

April 2024

turnover

312.4k

+90%

operating profit

-23.4k

0%

gross margin

37.8%

-0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

71.4k

-0.25%

total assets

74.4k

-0.29%

cash

252

-0.51%

net assets

Total assets minus all liabilities

scott cutters uk limited company details

company number

06562072

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

55 station road, beaconsfield, buckinghamshire, HP9 1QL

Bank

-

Legal Advisor

-

scott cutters uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scott cutters uk limited.

scott cutters uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCOTT CUTTERS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

scott cutters uk limited Companies House Filings - See Documents

datedescriptionview/download