plainview planning limited

4.5

plainview planning limited Company Information

Share PLAINVIEW PLANNING LIMITED
Live 
EstablishedMicroDeclining

Company Number

06563374

Registered Address

de la bere house bayshill road, cheltenham, GL50 3AW

Industry

Urban planning and landscape architectural activities

 

Telephone

01242501003

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ian Woodward-Court16 Years

Nathan McLoughlin0 Years

View All

Shareholders

ian woodward-court 66.7%

peter joy 33.3%

plainview planning limited Estimated Valuation

£161.4k

Pomanda estimates the enterprise value of PLAINVIEW PLANNING LIMITED at £161.4k based on a Turnover of £326.3k and 0.49x industry multiple (adjusted for size and gross margin).

plainview planning limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLAINVIEW PLANNING LIMITED at £0 based on an EBITDA of £-12.1k and a 4.13x industry multiple (adjusted for size and gross margin).

plainview planning limited Estimated Valuation

£272.1k

Pomanda estimates the enterprise value of PLAINVIEW PLANNING LIMITED at £272.1k based on Net Assets of £93.3k and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plainview Planning Limited Overview

Plainview Planning Limited is a live company located in cheltenham, GL50 3AW with a Companies House number of 06563374. It operates in the urban planning and landscape architectural activities sector, SIC Code 71112. Founded in April 2008, it's largest shareholder is ian woodward-court with a 66.7% stake. Plainview Planning Limited is a established, micro sized company, Pomanda has estimated its turnover at £326.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plainview Planning Limited Health Check

Pomanda's financial health check has awarded Plainview Planning Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £326.3k, make it larger than the average company (£192k)

£326.3k - Plainview Planning Limited

£192k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (9.7%)

-19% - Plainview Planning Limited

9.7% - Industry AVG

production

Production

with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)

52.2% - Plainview Planning Limited

52.2% - Industry AVG

profitability

Profitability

an operating margin of -4.1% make it less profitable than the average company (22.6%)

-4.1% - Plainview Planning Limited

22.6% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (3)

7 - Plainview Planning Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - Plainview Planning Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.6k, this is less efficient (£88.1k)

£46.6k - Plainview Planning Limited

£88.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (59 days)

41 days - Plainview Planning Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Plainview Planning Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 37 days, this is less than average (181 days)

37 days - Plainview Planning Limited

181 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (60 weeks)

135 weeks - Plainview Planning Limited

60 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (41.7%)

36.6% - Plainview Planning Limited

41.7% - Industry AVG

PLAINVIEW PLANNING LIMITED financials

EXPORTms excel logo

Plainview Planning Limited's latest turnover from March 2023 is estimated at £326.3 thousand and the company has net assets of £93.3 thousand. According to their latest financial statements, Plainview Planning Limited has 7 employees and maintains cash reserves of £79.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover326,308401,046582,709613,366639,167645,525697,071254,091170,203183,422204,266151,922138,135189,752
Other Income Or Grants00000000000000
Cost Of Sales155,987210,213243,576235,751270,220280,478247,34680,87659,06559,74766,92931,30335,83421,730
Gross Profit170,321190,834339,133377,615368,948365,047449,725173,215111,138123,675137,336120,618102,301168,022
Admin Expenses183,613136,708357,826374,541369,918347,975398,539175,68280,661127,018124,632117,736105,812161,447
Operating Profit-13,29254,126-18,6933,074-97017,07251,186-2,46730,477-3,34312,7042,882-3,5116,575
Interest Payable1,106354000001,2522,5032,5032,5032,5031,2520
Interest Receivable3,92739600004920413210312910410047
Pre-Tax Profit-10,47154,168-18,6933,074-97017,07251,235-3,51428,105-5,74310,329482-4,6636,622
Tax0-10,2920-5840-3,244-10,2470-5,9020-2,479-1250-1,854
Profit After Tax-10,47143,876-18,6932,490-97013,82840,988-3,51422,203-5,7437,850357-4,6634,768
Dividends Paid00000000000000
Retained Profit-10,47143,876-18,6932,490-97013,82840,988-3,51422,203-5,7437,850357-4,6634,768
Employee Costs203,791292,237422,744393,647336,122359,964373,894123,13480,316111,650109,01972,38766,07978,942
Number Of Employees79101010993233223
EBITDA*-12,14854,126-18,6933,074-97017,07251,18652233,739-1,08014,4234,498-2,8927,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,7691,2423,1186,5386,3238,0184,1415,7677,1776,3333,8983,257884974
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,7691,2423,1186,5386,3238,0184,1415,7677,1776,3333,8983,257884974
Stock & work in progress15,95817,429000001,6339,43021,1307,77518,07002,310
Trade Debtors37,46947,362153,699116,543115,922114,639142,84256,17644,05731,32839,80528,33232,41748,231
Group Debtors00000000000000
Misc Debtors12,7189,10707,9949,474000000000
Cash79,205105,5820000039,45842,29510,34730,81720,59621,00818,933
misc current assets000008,3636,5560000000
total current assets145,350179,480153,699124,537125,396123,002149,39897,26795,78262,80578,39766,99853,42569,474
total assets147,119180,722156,817131,075131,719131,020153,539103,034102,95969,13882,29570,25554,30970,448
Bank overdraft11,08310,491000000000000
Bank loan00000000000000
Trade Creditors 3305,67855,00947,92048,78750,85388,26541,22937,24325,79333,69429,60514,50926,171
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities18,88127,572000000000000
total current liabilities30,29443,74155,00947,92048,78750,85388,26541,22937,24325,79333,69429,60514,50926,171
loans0000000038,51038,51038,51038,51038,5100
hp & lease commitments00000000000000
Accruals and Deferred Income0005,5617,8284,0933,0280000000
other liabilities23,52033,20542,907000038,5100000038,510
provisions00000001,0381,4351,2677806791860
total long term liabilities23,52033,20542,9075,5617,8284,0933,02839,54839,94539,77739,29039,18938,69638,510
total liabilities53,81476,94697,91653,48156,61554,94691,29380,77777,18865,57072,98468,79453,20564,681
net assets93,305103,77658,90177,59475,10476,07462,24622,25725,7713,5689,3111,4611,1045,767
total shareholders funds93,305103,77658,90177,59475,10476,07462,24622,25725,7713,5689,3111,4611,1045,767
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-13,29254,126-18,6933,074-97017,07251,186-2,46730,477-3,34312,7042,882-3,5116,575
Depreciation1,1440000002,9893,2622,2631,7191,616619487
Amortisation00000000000000
Tax0-10,2920-5840-3,244-10,2470-5,9020-2,479-1250-1,854
Stock-1,47117,4290000-1,633-7,797-11,70013,355-10,29518,070-2,3102,310
Debtors-6,282-97,23029,162-85910,757-28,20386,66612,11912,729-8,47711,473-4,085-15,81448,231
Creditors-5,348-49,3317,089-867-2,066-37,41247,0363,98611,450-7,9014,08915,096-11,66226,171
Accruals and Deferred Income-8,69127,572-5,561-2,2673,7351,0653,0280000000
Deferred Taxes & Provisions000000-1,038-3971684871014931860
Cash flow from operations-18,434101,876-46,327215-10,0585,6844,932-21138,426-13,37214,9565,9773,756-19,162
Investing Activities
capital expenditure-1,6711,8763,420-2151,695-3,8771,626-1,579-4,106-4,698-2,360-3,989-529-1,461
Change in Investments00000000000000
cash flow from investments-1,6711,8763,420-2151,695-3,8771,626-1,579-4,106-4,698-2,360-3,989-529-1,461
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans0000000-38,510000038,5100
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-9,685-9,70242,907000-38,51038,5100000-38,51038,510
share issue09990000-999000000999
interest2,82142000049-1,048-2,371-2,400-2,374-2,399-1,15247
cash flow from financing-6,864-8,66142,907000-39,460-1,048-2,371-2,400-2,374-2,399-1,15239,556
cash and cash equivalents
cash-26,377105,5820000-39,458-2,83731,948-20,47010,221-4122,07518,933
overdraft59210,491000000000000
change in cash-26,96995,0910000-39,458-2,83731,948-20,47010,221-4122,07518,933

plainview planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plainview planning limited. Get real-time insights into plainview planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plainview Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plainview planning limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.

plainview planning limited Ownership

PLAINVIEW PLANNING LIMITED group structure

Plainview Planning Limited has no subsidiary companies.

Ultimate parent company

PLAINVIEW PLANNING LIMITED

06563374

PLAINVIEW PLANNING LIMITED Shareholders

ian woodward-court 66.67%
peter joy 33.33%

plainview planning limited directors

Plainview Planning Limited currently has 3 directors. The longest serving directors include Mr Ian Woodward-Court (Apr 2008) and Mr Nathan McLoughlin (May 2024).

officercountryagestartendrole
Mr Ian Woodward-Court43 years Apr 2008- Director
Mr Nathan McLoughlinEngland49 years May 2024- Director
Mrs Jennifer McLoughlinEngland48 years May 2024- Director

P&L

March 2023

turnover

326.3k

-19%

operating profit

-13.3k

0%

gross margin

52.2%

+9.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

93.3k

-0.1%

total assets

147.1k

-0.19%

cash

79.2k

-0.25%

net assets

Total assets minus all liabilities

plainview planning limited company details

company number

06563374

Type

Private limited with Share Capital

industry

71112 - Urban planning and landscape architectural activities

incorporation date

April 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

CROWE U.K. LLP

auditor

-

address

de la bere house bayshill road, cheltenham, GL50 3AW

Bank

-

Legal Advisor

-

plainview planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to plainview planning limited.

charges

plainview planning limited Companies House Filings - See Documents

datedescriptionview/download