plainview planning limited Company Information
Company Number
06563374
Website
www.plainview.co.ukRegistered Address
de la bere house bayshill road, cheltenham, GL50 3AW
Industry
Urban planning and landscape architectural activities
Telephone
01242501003
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
ian woodward-court 66.7%
peter joy 33.3%
plainview planning limited Estimated Valuation
Pomanda estimates the enterprise value of PLAINVIEW PLANNING LIMITED at £161.4k based on a Turnover of £326.3k and 0.49x industry multiple (adjusted for size and gross margin).
plainview planning limited Estimated Valuation
Pomanda estimates the enterprise value of PLAINVIEW PLANNING LIMITED at £0 based on an EBITDA of £-12.1k and a 4.13x industry multiple (adjusted for size and gross margin).
plainview planning limited Estimated Valuation
Pomanda estimates the enterprise value of PLAINVIEW PLANNING LIMITED at £272.1k based on Net Assets of £93.3k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Plainview Planning Limited Overview
Plainview Planning Limited is a live company located in cheltenham, GL50 3AW with a Companies House number of 06563374. It operates in the urban planning and landscape architectural activities sector, SIC Code 71112. Founded in April 2008, it's largest shareholder is ian woodward-court with a 66.7% stake. Plainview Planning Limited is a established, micro sized company, Pomanda has estimated its turnover at £326.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Plainview Planning Limited Health Check
Pomanda's financial health check has awarded Plainview Planning Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £326.3k, make it larger than the average company (£192k)
- Plainview Planning Limited
£192k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (9.7%)
- Plainview Planning Limited
9.7% - Industry AVG
Production
with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)
- Plainview Planning Limited
52.2% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (22.6%)
- Plainview Planning Limited
22.6% - Industry AVG
Employees
with 7 employees, this is above the industry average (3)
7 - Plainview Planning Limited
3 - Industry AVG
Pay Structure
on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)
- Plainview Planning Limited
£29.1k - Industry AVG
Efficiency
resulting in sales per employee of £46.6k, this is less efficient (£88.1k)
- Plainview Planning Limited
£88.1k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is earlier than average (59 days)
- Plainview Planning Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (35 days)
- Plainview Planning Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 37 days, this is less than average (181 days)
- Plainview Planning Limited
181 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (60 weeks)
135 weeks - Plainview Planning Limited
60 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (41.7%)
36.6% - Plainview Planning Limited
41.7% - Industry AVG
PLAINVIEW PLANNING LIMITED financials
Plainview Planning Limited's latest turnover from March 2023 is estimated at £326.3 thousand and the company has net assets of £93.3 thousand. According to their latest financial statements, Plainview Planning Limited has 7 employees and maintains cash reserves of £79.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 7 | 9 | 10 | 10 | 10 | 9 | 9 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,769 | 1,242 | 3,118 | 6,538 | 6,323 | 8,018 | 4,141 | 5,767 | 7,177 | 6,333 | 3,898 | 3,257 | 884 | 974 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,769 | 1,242 | 3,118 | 6,538 | 6,323 | 8,018 | 4,141 | 5,767 | 7,177 | 6,333 | 3,898 | 3,257 | 884 | 974 |
Stock & work in progress | 15,958 | 17,429 | 0 | 0 | 0 | 0 | 0 | 1,633 | 9,430 | 21,130 | 7,775 | 18,070 | 0 | 2,310 |
Trade Debtors | 37,469 | 47,362 | 153,699 | 116,543 | 115,922 | 114,639 | 142,842 | 56,176 | 44,057 | 31,328 | 39,805 | 28,332 | 32,417 | 48,231 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 12,718 | 9,107 | 0 | 7,994 | 9,474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 79,205 | 105,582 | 0 | 0 | 0 | 0 | 0 | 39,458 | 42,295 | 10,347 | 30,817 | 20,596 | 21,008 | 18,933 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 8,363 | 6,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 145,350 | 179,480 | 153,699 | 124,537 | 125,396 | 123,002 | 149,398 | 97,267 | 95,782 | 62,805 | 78,397 | 66,998 | 53,425 | 69,474 |
total assets | 147,119 | 180,722 | 156,817 | 131,075 | 131,719 | 131,020 | 153,539 | 103,034 | 102,959 | 69,138 | 82,295 | 70,255 | 54,309 | 70,448 |
Bank overdraft | 11,083 | 10,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 330 | 5,678 | 55,009 | 47,920 | 48,787 | 50,853 | 88,265 | 41,229 | 37,243 | 25,793 | 33,694 | 29,605 | 14,509 | 26,171 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 18,881 | 27,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 30,294 | 43,741 | 55,009 | 47,920 | 48,787 | 50,853 | 88,265 | 41,229 | 37,243 | 25,793 | 33,694 | 29,605 | 14,509 | 26,171 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,510 | 38,510 | 38,510 | 38,510 | 38,510 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 5,561 | 7,828 | 4,093 | 3,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 23,520 | 33,205 | 42,907 | 0 | 0 | 0 | 0 | 38,510 | 0 | 0 | 0 | 0 | 0 | 38,510 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,038 | 1,435 | 1,267 | 780 | 679 | 186 | 0 |
total long term liabilities | 23,520 | 33,205 | 42,907 | 5,561 | 7,828 | 4,093 | 3,028 | 39,548 | 39,945 | 39,777 | 39,290 | 39,189 | 38,696 | 38,510 |
total liabilities | 53,814 | 76,946 | 97,916 | 53,481 | 56,615 | 54,946 | 91,293 | 80,777 | 77,188 | 65,570 | 72,984 | 68,794 | 53,205 | 64,681 |
net assets | 93,305 | 103,776 | 58,901 | 77,594 | 75,104 | 76,074 | 62,246 | 22,257 | 25,771 | 3,568 | 9,311 | 1,461 | 1,104 | 5,767 |
total shareholders funds | 93,305 | 103,776 | 58,901 | 77,594 | 75,104 | 76,074 | 62,246 | 22,257 | 25,771 | 3,568 | 9,311 | 1,461 | 1,104 | 5,767 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,144 | 2,989 | 3,262 | 2,263 | 1,719 | 1,616 | 619 | 487 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | -1,471 | 17,429 | 0 | 0 | 0 | 0 | -1,633 | -7,797 | -11,700 | 13,355 | -10,295 | 18,070 | -2,310 | 2,310 |
Debtors | -6,282 | -97,230 | 29,162 | -859 | 10,757 | -28,203 | 86,666 | 12,119 | 12,729 | -8,477 | 11,473 | -4,085 | -15,814 | 48,231 |
Creditors | -5,348 | -49,331 | 7,089 | -867 | -2,066 | -37,412 | 47,036 | 3,986 | 11,450 | -7,901 | 4,089 | 15,096 | -11,662 | 26,171 |
Accruals and Deferred Income | -8,691 | 27,572 | -5,561 | -2,267 | 3,735 | 1,065 | 3,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -1,038 | -397 | 168 | 487 | 101 | 493 | 186 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,510 | 0 | 0 | 0 | 0 | 38,510 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -9,685 | -9,702 | 42,907 | 0 | 0 | 0 | -38,510 | 38,510 | 0 | 0 | 0 | 0 | -38,510 | 38,510 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -26,377 | 105,582 | 0 | 0 | 0 | 0 | -39,458 | -2,837 | 31,948 | -20,470 | 10,221 | -412 | 2,075 | 18,933 |
overdraft | 592 | 10,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -26,969 | 95,091 | 0 | 0 | 0 | 0 | -39,458 | -2,837 | 31,948 | -20,470 | 10,221 | -412 | 2,075 | 18,933 |
plainview planning limited Credit Report and Business Information
Plainview Planning Limited Competitor Analysis
Perform a competitor analysis for plainview planning limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.
plainview planning limited Ownership
PLAINVIEW PLANNING LIMITED group structure
Plainview Planning Limited has no subsidiary companies.
Ultimate parent company
PLAINVIEW PLANNING LIMITED
06563374
plainview planning limited directors
Plainview Planning Limited currently has 3 directors. The longest serving directors include Mr Ian Woodward-Court (Apr 2008) and Mr Nathan McLoughlin (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Woodward-Court | 43 years | Apr 2008 | - | Director | |
Mr Nathan McLoughlin | England | 49 years | May 2024 | - | Director |
Mrs Jennifer McLoughlin | England | 48 years | May 2024 | - | Director |
P&L
March 2023turnover
326.3k
-19%
operating profit
-13.3k
0%
gross margin
52.2%
+9.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
93.3k
-0.1%
total assets
147.1k
-0.19%
cash
79.2k
-0.25%
net assets
Total assets minus all liabilities
plainview planning limited company details
company number
06563374
Type
Private limited with Share Capital
industry
71112 - Urban planning and landscape architectural activities
incorporation date
April 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
CROWE U.K. LLP
auditor
-
address
de la bere house bayshill road, cheltenham, GL50 3AW
Bank
-
Legal Advisor
-
plainview planning limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to plainview planning limited.
plainview planning limited Companies House Filings - See Documents
date | description | view/download |
---|