paper network limited

Live EstablishedMicroRapid

paper network limited Company Information

Share PAPER NETWORK LIMITED

Company Number

06564143

Shareholders

colombier uk ltd

Group Structure

View All

Industry

Agents specialised in the sale of other particular products

 

Registered Address

c/o colombier (uk) limited, eurolink industrial estate, sittingbourne, kent, ME10 3RN

paper network limited Estimated Valuation

£178.1k

Pomanda estimates the enterprise value of PAPER NETWORK LIMITED at £178.1k based on a Turnover of £427.3k and 0.42x industry multiple (adjusted for size and gross margin).

paper network limited Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of PAPER NETWORK LIMITED at £15.8k based on an EBITDA of £5.6k and a 2.8x industry multiple (adjusted for size and gross margin).

paper network limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PAPER NETWORK LIMITED at £0 based on Net Assets of £-314.9k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paper Network Limited Overview

Paper Network Limited is a live company located in sittingbourne, ME10 3RN with a Companies House number of 06564143. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in April 2008, it's largest shareholder is colombier uk ltd with a 100% stake. Paper Network Limited is a established, micro sized company, Pomanda has estimated its turnover at £427.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paper Network Limited Health Check

Pomanda's financial health check has awarded Paper Network Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £427.3k, make it smaller than the average company (£10m)

£427.3k - Paper Network Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (7.5%)

46% - Paper Network Limited

7.5% - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (29.7%)

18% - Paper Network Limited

29.7% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (5.9%)

1.3% - Paper Network Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Paper Network Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.4k, the company has an equivalent pay structure (£60.4k)

£60.4k - Paper Network Limited

£60.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213.6k, this is less efficient (£421.7k)

£213.6k - Paper Network Limited

£421.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Paper Network Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Paper Network Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paper Network Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Paper Network Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Paper Network Limited

- - Industry AVG

PAPER NETWORK LIMITED financials

EXPORTms excel logo

Paper Network Limited's latest turnover from December 2023 is estimated at £427.3 thousand and the company has net assets of -£314.9 thousand. According to their latest financial statements, Paper Network Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover427,287367,621164,680137,188130,0532,129,1582,664,1602,697,1804,006,940
Other Income Or Grants
Cost Of Sales350,405303,831138,667113,747108,2532,121,0502,722,0372,731,6524,032,047
Gross Profit76,88363,79126,01223,44121,8008,108-57,877-34,472-25,107
Admin Expenses71,25859,04122,88720,391334,977-348,25523,33928,21449,58912,148
Operating Profit5,6254,7503,1253,050-313,177348,255-15,231-86,091-84,061-37,255
Interest Payable5,6254,7503,1253,0501,68810,71516
Interest Receivable2
Pre-Tax Profit-314,865337,543-35,818-101,950-84,077-37,255
Tax-77,635
Profit After Tax-314,865259,908-35,818-101,950-84,077-37,255
Dividends Paid
Retained Profit-314,865259,908-35,818-101,950-84,077-37,255
Employee Costs120,753113,20054,65350,62751,944128,636164,050161,595
Number Of Employees22111344
EBITDA*5,6254,7503,1253,050-313,177348,255-15,231-86,091-84,061-37,255

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors737,597814,293864,2931,098,973
Group Debtors105,8082,513
Misc Debtors41620,90494311,951
Cash8707,7331,64277,781
misc current assets
total current assets738,883948,738869,3911,188,705
total assets738,883948,738869,3911,188,705
Bank overdraft
Bank loan
Trade Creditors 13,18433,18046,32052,252
Group/Directors Accounts264,864264,864264,864264,864264,864640,410828,407727,4771,157,177
other short term finances279,677254,445134,248
hp & lease commitments
other current liabilities15,5196,79533,48517,338
total current liabilities264,864264,864264,864264,864264,864948,7901,122,827941,5301,226,767
loans50,00050,00050,00050,00050,00050,00050,00050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities50,00050,00050,00050,00050,00050,00050,00050,000
total liabilities314,864314,864314,864314,864314,864998,7901,172,827991,5301,226,767
net assets-314,864-314,864-314,864-314,864-314,864-259,907-224,089-122,139-38,062
total shareholders funds-314,864-314,864-314,864-314,864-314,864-259,907-224,089-122,139-38,062
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,6254,7503,1253,050-313,177348,255-15,231-86,091-84,061-37,255
Depreciation
Amortisation
Tax-77,635
Stock
Debtors-738,013-202,99273,256-243,1751,110,924
Creditors-13,184-19,996-13,140-5,93252,252
Accruals and Deferred Income-15,5198,724-26,69016,14717,338
Deferred Taxes & Provisions
Cash flow from operations5,6254,7503,1253,050-313,177979,930176,489-199,177169,329-1,078,589
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts264,864-640,410-187,997100,930-429,7001,157,177
Other Short Term Loans -279,67725,232120,197134,248
Long term loans50,000-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-1-807
interest-5,625-4,750-3,125-3,050-1,688-10,713-16
cash flow from financing-5,625-4,750-3,125-3,050313,177-980,801-162,765221,127-245,4681,156,370
cash and cash equivalents
cash-870-6,8636,091-76,13977,781
overdraft
change in cash-870-6,8636,091-76,13977,781

paper network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paper network limited. Get real-time insights into paper network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paper Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paper network limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in ME10 area or any other competitors across 12 key performance metrics.

paper network limited Ownership

PAPER NETWORK LIMITED group structure

Paper Network Limited has no subsidiary companies.

Ultimate parent company

COLOMBIER GROUP NV

#0005158

2 parents

PAPER NETWORK LIMITED

06564143

PAPER NETWORK LIMITED Shareholders

colombier uk ltd 100%

paper network limited directors

Paper Network Limited currently has 2 directors. The longest serving directors include Mr David Atkins (Apr 2008) and Mr Kevin Dyer (Jan 2022).

officercountryagestartendrole
Mr David AtkinsEngland74 years Apr 2008- Director
Mr Kevin Dyer61 years Jan 2022- Director

P&L

December 2023

turnover

427.3k

+16%

operating profit

5.6k

0%

gross margin

18%

+3.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-314.9k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

paper network limited company details

company number

06564143

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

COLOMBIER GROUP NV

accounts

Dormant

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o colombier (uk) limited, eurolink industrial estate, sittingbourne, kent, ME10 3RN

Bank

-

Legal Advisor

-

paper network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to paper network limited. Currently there are 2 open charges and 1 have been satisfied in the past.

paper network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAPER NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

paper network limited Companies House Filings - See Documents

datedescriptionview/download