workplace legal solutions limited
workplace legal solutions limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
51 nicolas road, chorlton cum hardy, M21 9LG
Website
www.workplacelegal.co.ukworkplace legal solutions limited Estimated Valuation
Pomanda estimates the enterprise value of WORKPLACE LEGAL SOLUTIONS LIMITED at £38.2k based on a Turnover of £80.7k and 0.47x industry multiple (adjusted for size and gross margin).
workplace legal solutions limited Estimated Valuation
Pomanda estimates the enterprise value of WORKPLACE LEGAL SOLUTIONS LIMITED at £0 based on an EBITDA of £-68.3k and a 4.08x industry multiple (adjusted for size and gross margin).
workplace legal solutions limited Estimated Valuation
Pomanda estimates the enterprise value of WORKPLACE LEGAL SOLUTIONS LIMITED at £277.5k based on Net Assets of £106.3k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Workplace Legal Solutions Limited Overview
Workplace Legal Solutions Limited is a live company located in chorlton cum hardy, M21 9LG with a Companies House number of 06564500. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2008, it's largest shareholder is rada kemp with a 100% stake. Workplace Legal Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £80.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Workplace Legal Solutions Limited Health Check
Pomanda's financial health check has awarded Workplace Legal Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £80.7k, make it smaller than the average company (£425.8k)
- Workplace Legal Solutions Limited
£425.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.6%)
- Workplace Legal Solutions Limited
10.6% - Industry AVG
Production
with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)
- Workplace Legal Solutions Limited
58.4% - Industry AVG
Profitability
an operating margin of -85.4% make it less profitable than the average company (8.4%)
- Workplace Legal Solutions Limited
8.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Workplace Legal Solutions Limited
4 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- Workplace Legal Solutions Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £40.4k, this is less efficient (£116.3k)
- Workplace Legal Solutions Limited
£116.3k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (63 days)
- Workplace Legal Solutions Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Workplace Legal Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Workplace Legal Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 129 weeks, this is more cash available to meet short term requirements (27 weeks)
129 weeks - Workplace Legal Solutions Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.7%, this is a lower level of debt than the average (52.7%)
38.7% - Workplace Legal Solutions Limited
52.7% - Industry AVG
WORKPLACE LEGAL SOLUTIONS LIMITED financials
Workplace Legal Solutions Limited's latest turnover from March 2024 is estimated at £80.7 thousand and the company has net assets of £106.3 thousand. According to their latest financial statements, Workplace Legal Solutions Limited has 2 employees and maintains cash reserves of £167.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 878 | 1,510 | 128 | 258 | 355 | 654 | 1,209 | 1,840 | 480 | 753 | 198 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 878 | 1,510 | 128 | 258 | 355 | 654 | 1,209 | 1,840 | 480 | 753 | 198 | ||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 420 | 5,003 | 57,860 | 8,658 | 9,438 | 1,554 | 18,314 | 34,695 | 9,778 | 32,454 | 71,405 | 56,682 | 9,724 | 40,680 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 4,620 | ||||||||||||||
| Cash | 167,543 | 246,584 | 201,545 | 171,589 | 192,154 | 211,353 | 261,380 | 296,323 | 205,650 | 179,916 | 178,527 | 220,571 | 199,291 | 129,539 | 73,099 |
| misc current assets | |||||||||||||||
| total current assets | 172,583 | 251,587 | 259,405 | 180,247 | 201,592 | 212,907 | 261,380 | 314,637 | 240,345 | 189,694 | 210,981 | 291,976 | 255,973 | 139,263 | 113,779 |
| total assets | 173,461 | 253,097 | 259,533 | 180,505 | 201,947 | 213,561 | 262,589 | 316,477 | 240,825 | 190,447 | 211,179 | 291,976 | 255,973 | 139,263 | 113,779 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 79,090 | 89,460 | 84,788 | 87,637 | 62,645 | 56,548 | |||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 67,150 | 88,729 | 115,293 | 93,647 | 103,526 | 90,808 | 114,511 | 146,005 | 120,435 | ||||||
| total current liabilities | 67,150 | 88,729 | 115,293 | 93,647 | 103,526 | 90,808 | 114,511 | 146,005 | 120,435 | 79,090 | 89,460 | 84,788 | 87,637 | 62,645 | 56,548 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 2,400 | ||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 2,400 | ||||||||||||||
| total liabilities | 67,150 | 88,729 | 115,293 | 93,647 | 103,526 | 90,808 | 114,511 | 146,005 | 120,435 | 79,090 | 89,460 | 87,188 | 87,637 | 62,645 | 56,548 |
| net assets | 106,311 | 164,368 | 144,240 | 86,858 | 98,421 | 122,753 | 148,078 | 170,472 | 120,390 | 111,357 | 121,719 | 204,788 | 168,336 | 76,618 | 57,231 |
| total shareholders funds | 106,311 | 164,368 | 144,240 | 86,858 | 98,421 | 122,753 | 148,078 | 170,472 | 120,390 | 111,357 | 121,719 | 204,788 | 168,336 | 76,618 | 57,231 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 632 | 632 | 130 | 97 | 557 | 555 | 762 | 730 | 273 | 273 | 66 | ||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 37 | -52,857 | 49,202 | -780 | 7,884 | 1,554 | -18,314 | -16,381 | 24,917 | -22,676 | -38,951 | 14,723 | 46,958 | -30,956 | 40,680 |
| Creditors | -79,090 | -10,370 | 4,672 | -2,849 | 24,992 | 6,097 | 56,548 | ||||||||
| Accruals and Deferred Income | -21,579 | -26,564 | 21,646 | -9,879 | 12,718 | -23,703 | -31,494 | 25,570 | 120,435 | -2,400 | 2,400 | ||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -79,041 | 45,039 | 29,956 | -20,565 | -19,199 | -50,027 | -34,943 | 90,673 | 25,734 | 1,389 | -42,044 | 21,280 | 69,752 | 56,440 | 73,099 |
| overdraft | |||||||||||||||
| change in cash | -79,041 | 45,039 | 29,956 | -20,565 | -19,199 | -50,027 | -34,943 | 90,673 | 25,734 | 1,389 | -42,044 | 21,280 | 69,752 | 56,440 | 73,099 |
workplace legal solutions limited Credit Report and Business Information
Workplace Legal Solutions Limited Competitor Analysis
Perform a competitor analysis for workplace legal solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M21 area or any other competitors across 12 key performance metrics.
workplace legal solutions limited Ownership
WORKPLACE LEGAL SOLUTIONS LIMITED group structure
Workplace Legal Solutions Limited has no subsidiary companies.
Ultimate parent company
WORKPLACE LEGAL SOLUTIONS LIMITED
06564500
workplace legal solutions limited directors
Workplace Legal Solutions Limited currently has 2 directors. The longest serving directors include Rada Kemp (May 2008) and Mr Andrew Morris (Jul 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Rada Kemp | 58 years | May 2008 | - | Director | |
| Mr Andrew Morris | 56 years | Jul 2024 | - | Director |
P&L
March 2024turnover
80.7k
-17%
operating profit
-68.9k
0%
gross margin
58.4%
+0.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
106.3k
-0.35%
total assets
173.5k
-0.31%
cash
167.5k
-0.32%
net assets
Total assets minus all liabilities
workplace legal solutions limited company details
company number
06564500
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
workplace legal limited (May 2008)
accountant
-
auditor
-
address
51 nicolas road, chorlton cum hardy, M21 9LG
Bank
-
Legal Advisor
-
workplace legal solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to workplace legal solutions limited.
workplace legal solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WORKPLACE LEGAL SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
workplace legal solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
