sb campers ltd
sb campers ltd Company Information
Company Number
06566487
Next Accounts
Jan 2026
Shareholders
david ingram
ian broomhead
Group Structure
View All
Industry
Sale of other motor vehicles
Registered Address
unit 12 lichfield road, chorley, PR7 2EA
Website
-sb campers ltd Estimated Valuation
Pomanda estimates the enterprise value of SB CAMPERS LTD at £171.5k based on a Turnover of £562k and 0.31x industry multiple (adjusted for size and gross margin).
sb campers ltd Estimated Valuation
Pomanda estimates the enterprise value of SB CAMPERS LTD at £19.8k based on an EBITDA of £5.5k and a 3.57x industry multiple (adjusted for size and gross margin).
sb campers ltd Estimated Valuation
Pomanda estimates the enterprise value of SB CAMPERS LTD at £135k based on Net Assets of £47.9k and 2.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sb Campers Ltd Overview
Sb Campers Ltd is a live company located in chorley, PR7 2EA with a Companies House number of 06566487. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in April 2008, it's largest shareholder is david ingram with a 50% stake. Sb Campers Ltd is a established, small sized company, Pomanda has estimated its turnover at £562k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sb Campers Ltd Health Check
Pomanda's financial health check has awarded Sb Campers Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £562k, make it smaller than the average company (£30.6m)
- Sb Campers Ltd
£30.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (13.7%)
- Sb Campers Ltd
13.7% - Industry AVG
Production
with a gross margin of 13.6%, this company has a comparable cost of product (13.6%)
- Sb Campers Ltd
13.6% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (3.5%)
- Sb Campers Ltd
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (52)
2 - Sb Campers Ltd
52 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
- Sb Campers Ltd
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £281k, this is less efficient (£561.8k)
- Sb Campers Ltd
£561.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sb Campers Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sb Campers Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is less than average (94 days)
- Sb Campers Ltd
94 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (7 weeks)
76 weeks - Sb Campers Ltd
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.3%, this is a lower level of debt than the average (69.6%)
27.3% - Sb Campers Ltd
69.6% - Industry AVG
SB CAMPERS LTD financials
Sb Campers Ltd's latest turnover from April 2024 is estimated at £562 thousand and the company has net assets of £47.9 thousand. According to their latest financial statements, Sb Campers Ltd has 2 employees and maintains cash reserves of £26.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 21,140 | 21,140 | 21,140 | 41,612 | 48,522 | 1 | 1 | 12,994 | 33,067 | 53,140 | 60,353 | 67,566 | 56,319 | 28,216 | 15,077 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 21,140 | 21,140 | 21,140 | 41,612 | 48,522 | 1 | 1 | 12,994 | 33,067 | 53,140 | 60,353 | 67,566 | 56,319 | 28,216 | 15,077 |
| Stock & work in progress | 18,333 | 18,333 | 18,333 | 31,300 | 121,551 | 114,500 | 168,850 | 68,850 | 101,850 | 31,350 | 81,350 | 160,350 | 105,675 | 112,925 | 100,250 |
| Trade Debtors | |||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 958 | 958 | |||||||||||||
| Cash | 26,469 | 20,724 | 30,493 | 24,166 | 29,796 | 106,224 | 46,476 | 74,881 | 42,001 | 109,856 | 106,166 | 69,484 | 23,618 | 52,613 | 37,110 |
| misc current assets | 3,217 | ||||||||||||||
| total current assets | 44,802 | 40,015 | 49,784 | 55,466 | 154,564 | 220,724 | 215,326 | 143,731 | 143,851 | 141,206 | 187,516 | 229,834 | 129,293 | 165,538 | 137,360 |
| total assets | 65,942 | 61,155 | 70,924 | 97,078 | 203,086 | 220,725 | 215,327 | 156,725 | 176,918 | 194,346 | 247,869 | 297,400 | 185,612 | 193,754 | 152,437 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,200 | 99,282 | 123,213 | 142,026 | 86,531 | 110,003 | 82,869 | ||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 18,019 | 18,323 | 24,996 | 26,594 | 116,451 | 135,996 | 133,162 | 122,682 | 120,496 | ||||||
| total current liabilities | 18,019 | 18,323 | 24,996 | 26,594 | 116,451 | 135,996 | 133,162 | 123,882 | 120,496 | 99,282 | 123,213 | 142,026 | 86,531 | 110,003 | 82,869 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 18,019 | 18,323 | 24,996 | 26,594 | 116,451 | 135,996 | 133,162 | 123,882 | 120,496 | 99,282 | 123,213 | 142,026 | 86,531 | 110,003 | 82,869 |
| net assets | 47,923 | 42,832 | 45,928 | 70,484 | 86,635 | 84,729 | 82,165 | 32,843 | 56,422 | 95,064 | 124,656 | 155,374 | 99,081 | 83,751 | 69,568 |
| total shareholders funds | 47,923 | 42,832 | 45,928 | 70,484 | 86,635 | 84,729 | 82,165 | 32,843 | 56,422 | 95,064 | 124,656 | 155,374 | 99,081 | 83,751 | 69,568 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 3,730 | 6,910 | 1,027 | 12,993 | 20,073 | 20,073 | 7,213 | 7,213 | 5,723 | 6,491 | 5,024 | 5,026 | |||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -12,967 | -90,251 | 7,051 | -54,350 | 100,000 | -33,000 | 70,500 | -50,000 | -79,000 | 54,675 | -7,250 | 12,675 | 100,250 | ||
| Debtors | -958 | 958 | |||||||||||||
| Creditors | -1,200 | 1,200 | -99,282 | -23,931 | -18,813 | 55,495 | -23,472 | 27,134 | 82,869 | ||||||
| Accruals and Deferred Income | -304 | -6,673 | -1,598 | -89,857 | -19,545 | 2,834 | 10,480 | 2,186 | 120,496 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 5,745 | -9,769 | 6,327 | -5,630 | -76,428 | 59,748 | -28,405 | 32,880 | -67,855 | 3,690 | 36,682 | 45,866 | -28,995 | 15,503 | 37,110 |
| overdraft | |||||||||||||||
| change in cash | 5,745 | -9,769 | 6,327 | -5,630 | -76,428 | 59,748 | -28,405 | 32,880 | -67,855 | 3,690 | 36,682 | 45,866 | -28,995 | 15,503 | 37,110 |
sb campers ltd Credit Report and Business Information
Sb Campers Ltd Competitor Analysis
Perform a competitor analysis for sb campers ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.
sb campers ltd Ownership
SB CAMPERS LTD group structure
Sb Campers Ltd has no subsidiary companies.
Ultimate parent company
SB CAMPERS LTD
06566487
sb campers ltd directors
Sb Campers Ltd currently has 2 directors. The longest serving directors include Mr Ian Broomhead (Apr 2008) and Mr David Ingram (Apr 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Broomhead | United Kingdom | 62 years | Apr 2008 | - | Director |
| Mr David Ingram | United Kingdom | 62 years | Apr 2008 | - | Director |
P&L
April 2024turnover
562k
+7%
operating profit
5.5k
0%
gross margin
13.6%
-6.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
47.9k
+0.12%
total assets
65.9k
+0.08%
cash
26.5k
+0.28%
net assets
Total assets minus all liabilities
sb campers ltd company details
company number
06566487
Type
Private limited with Share Capital
industry
45190 - Sale of other motor vehicles
incorporation date
April 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
unit 12 lichfield road, chorley, PR7 2EA
Bank
-
Legal Advisor
-
sb campers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sb campers ltd.
sb campers ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SB CAMPERS LTD. This can take several minutes, an email will notify you when this has completed.
sb campers ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
