a-chem plant & equipment limited Company Information
Company Number
06567552
Website
www.achem.co.ukRegistered Address
meadow lane industrial estate, dunsford road, alfreton, derbyshire, DE55 7RH
Industry
Manufacture of soap and detergents
Telephone
01773833881
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
sharon davis 27.5%
andrew charles davis 27.5%
View Alla-chem plant & equipment limited Estimated Valuation
Pomanda estimates the enterprise value of A-CHEM PLANT & EQUIPMENT LIMITED at £357.7k based on a Turnover of £780.3k and 0.46x industry multiple (adjusted for size and gross margin).
a-chem plant & equipment limited Estimated Valuation
Pomanda estimates the enterprise value of A-CHEM PLANT & EQUIPMENT LIMITED at £91.9k based on an EBITDA of £27.2k and a 3.38x industry multiple (adjusted for size and gross margin).
a-chem plant & equipment limited Estimated Valuation
Pomanda estimates the enterprise value of A-CHEM PLANT & EQUIPMENT LIMITED at £166.3k based on Net Assets of £76k and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A-chem Plant & Equipment Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A-chem Plant & Equipment Limited Overview
A-chem Plant & Equipment Limited is a live company located in alfreton, DE55 7RH with a Companies House number of 06567552. It operates in the manufacture of soap and detergents sector, SIC Code 20411. Founded in April 2008, it's largest shareholder is sharon davis with a 27.5% stake. A-chem Plant & Equipment Limited is a established, small sized company, Pomanda has estimated its turnover at £780.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
A-chem Plant & Equipment Limited Health Check
Pomanda's financial health check has awarded A-Chem Plant & Equipment Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £780.3k, make it smaller than the average company (£30.6m)
- A-chem Plant & Equipment Limited
£30.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.8%)
- A-chem Plant & Equipment Limited
3.8% - Industry AVG
Production
with a gross margin of 18.6%, this company has a higher cost of product (29.9%)
- A-chem Plant & Equipment Limited
29.9% - Industry AVG
Profitability
an operating margin of -6.4% make it less profitable than the average company (4.8%)
- A-chem Plant & Equipment Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (118)
2 - A-chem Plant & Equipment Limited
118 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- A-chem Plant & Equipment Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £390.1k, this is more efficient (£212.7k)
- A-chem Plant & Equipment Limited
£212.7k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (67 days)
- A-chem Plant & Equipment Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 438 days, this is slower than average (62 days)
- A-chem Plant & Equipment Limited
62 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A-chem Plant & Equipment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (3 weeks)
16 weeks - A-chem Plant & Equipment Limited
3 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.7%, this is a higher level of debt than the average (61.2%)
91.7% - A-chem Plant & Equipment Limited
61.2% - Industry AVG
a-chem plant & equipment limited Credit Report and Business Information
A-chem Plant & Equipment Limited Competitor Analysis
Perform a competitor analysis for a-chem plant & equipment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a-chem plant & equipment limited Ownership
A-CHEM PLANT & EQUIPMENT LIMITED group structure
A-Chem Plant & Equipment Limited has no subsidiary companies.
Ultimate parent company
A-CHEM PLANT & EQUIPMENT LIMITED
06567552
a-chem plant & equipment limited directors
A-Chem Plant & Equipment Limited currently has 4 directors. The longest serving directors include Mrs Sharon Davis (Apr 2008) and Mr Andrew Davis (Apr 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Sharon Davis | United Kingdom | 61 years | Apr 2008 | - | Director |
Mr Andrew Davis | United Kingdom | 61 years | Apr 2008 | - | Director |
Mr James Davis | 32 years | Sep 2012 | - | Director | |
Mrs Ashleigh Noon | 34 years | Sep 2012 | - | Director |
A-CHEM PLANT & EQUIPMENT LIMITED financials
A-Chem Plant & Equipment Limited's latest turnover from March 2023 is estimated at £780.3 thousand and the company has net assets of £76 thousand. According to their latest financial statements, A-Chem Plant & Equipment Limited has 2 employees and maintains cash reserves of £245.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 610,436 | 520,666 | 546,188 | 550,795 | 381,139 | 368,189 | 200,270 | 176,431 | 70,688 | 43,025 | 50,966 | 41,793 | 48,716 | 56,852 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 610,436 | 520,666 | 546,188 | 550,795 | 381,139 | 368,189 | 200,270 | 176,431 | 70,688 | 43,025 | 50,966 | 41,793 | 48,716 | 56,852 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 61,229 | 40,000 | 70,153 | 40,000 | 0 | 0 | 0 | 0 | 114,064 | 10,648 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 245,801 | 253,935 | 216,086 | 209,274 | 200,948 | 87,515 | 179,238 | 88,467 | 55,505 | 112,835 | 85,274 | 75,158 | 25,712 | 755 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 307,030 | 293,935 | 286,239 | 249,274 | 240,948 | 87,515 | 179,238 | 88,467 | 169,569 | 123,483 | 85,274 | 75,158 | 25,712 | 755 |
total assets | 917,466 | 814,601 | 832,427 | 800,069 | 622,087 | 455,704 | 379,508 | 264,898 | 240,257 | 166,508 | 136,240 | 116,951 | 74,428 | 57,607 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,441 | 84,953 | 0 | 0 |
Trade Creditors | 763,334 | 627,353 | 583,933 | 374,007 | 215 | 0 | 59,696 | 2,756 | 59,695 | 38,763 | 0 | 0 | 24,332 | 18,128 |
Group/Directors Accounts | 957 | 1,225 | 1,869 | 0 | 25,054 | 22,062 | 2,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 293,002 | 126,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 2,659 | 1,099 | 0 | 0 | 0 | 0 | 28,847 | 8,993 | 0 | 0 |
total current liabilities | 764,291 | 628,578 | 585,802 | 374,007 | 320,930 | 149,229 | 61,758 | 2,756 | 59,695 | 38,763 | 73,288 | 93,946 | 24,332 | 18,128 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 139,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 77,136 | 70,410 | 69,890 | 67,176 | 61,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 77,136 | 70,410 | 69,890 | 206,980 | 61,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 841,427 | 698,988 | 655,692 | 580,987 | 382,508 | 149,229 | 61,758 | 2,756 | 59,695 | 38,763 | 73,288 | 93,946 | 24,332 | 18,128 |
net assets | 76,039 | 115,613 | 176,735 | 219,082 | 239,579 | 306,475 | 317,750 | 262,142 | 180,562 | 127,745 | 62,952 | 23,005 | 50,096 | 39,479 |
total shareholders funds | 76,039 | 115,613 | 176,735 | 219,082 | 239,579 | 306,475 | 317,750 | 262,142 | 180,562 | 127,745 | 62,952 | 23,005 | 50,096 | 39,479 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 77,406 | 68,284 | 72,212 | 72,461 | 67,029 | 64,982 | 34,819 | 31,624 | 12,895 | 7,941 | 9,271 | 6,923 | 8,136 | 9,480 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 21,229 | -30,153 | 30,153 | 0 | 40,000 | 0 | 0 | -114,064 | 103,416 | 10,648 | 0 | 0 | 0 | 0 |
Creditors | 135,981 | 43,420 | 209,926 | 373,792 | 215 | -59,696 | 56,940 | -56,939 | 20,932 | 38,763 | 0 | -24,332 | 6,204 | 18,128 |
Accruals and Deferred Income | 0 | 0 | 0 | -2,659 | 1,560 | 1,099 | 0 | 0 | 0 | -28,847 | 19,854 | 8,993 | 0 | 0 |
Deferred Taxes & Provisions | 6,726 | 520 | 2,714 | 5,598 | 61,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44,441 | -40,512 | 84,953 | 0 | 0 |
Group/Directors Accounts | -268 | -644 | 1,869 | -25,054 | 2,992 | 20,000 | 2,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | -293,002 | 166,934 | 126,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -139,804 | 139,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -8,134 | 37,849 | 6,812 | 8,326 | 113,433 | -91,723 | 90,771 | 32,962 | -57,330 | 27,561 | 10,116 | 49,446 | 24,957 | 755 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -8,134 | 37,849 | 6,812 | 8,326 | 113,433 | -91,723 | 90,771 | 32,962 | -57,330 | 27,561 | 10,116 | 49,446 | 24,957 | 755 |
P&L
March 2023turnover
780.3k
+18%
operating profit
-50.2k
0%
gross margin
18.7%
+0.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
76k
-0.34%
total assets
917.5k
+0.13%
cash
245.8k
-0.03%
net assets
Total assets minus all liabilities
a-chem plant & equipment limited company details
company number
06567552
Type
Private limited with Share Capital
industry
20411 - Manufacture of soap and detergents
incorporation date
April 2008
age
16
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
meadow lane industrial estate, dunsford road, alfreton, derbyshire, DE55 7RH
last accounts submitted
March 2023
a-chem plant & equipment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a-chem plant & equipment limited. Currently there are 1 open charges and 0 have been satisfied in the past.
a-chem plant & equipment limited Companies House Filings - See Documents
date | description | view/download |
---|