a-chem plant & equipment limited

4

a-chem plant & equipment limited Company Information

Share A-CHEM PLANT & EQUIPMENT LIMITED
Live 
EstablishedSmallHigh

Company Number

06567552

Registered Address

meadow lane industrial estate, dunsford road, alfreton, derbyshire, DE55 7RH

Industry

Manufacture of soap and detergents

 

Telephone

01773833881

Next Accounts Due

December 2024

Group Structure

View All

Directors

Sharon Davis16 Years

Andrew Davis16 Years

View All

Shareholders

sharon davis 27.5%

andrew charles davis 27.5%

View All

a-chem plant & equipment limited Estimated Valuation

£357.7k

Pomanda estimates the enterprise value of A-CHEM PLANT & EQUIPMENT LIMITED at £357.7k based on a Turnover of £780.3k and 0.46x industry multiple (adjusted for size and gross margin).

a-chem plant & equipment limited Estimated Valuation

£91.9k

Pomanda estimates the enterprise value of A-CHEM PLANT & EQUIPMENT LIMITED at £91.9k based on an EBITDA of £27.2k and a 3.38x industry multiple (adjusted for size and gross margin).

a-chem plant & equipment limited Estimated Valuation

£166.3k

Pomanda estimates the enterprise value of A-CHEM PLANT & EQUIPMENT LIMITED at £166.3k based on Net Assets of £76k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A-chem Plant & Equipment Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A-chem Plant & Equipment Limited Overview

A-chem Plant & Equipment Limited is a live company located in alfreton, DE55 7RH with a Companies House number of 06567552. It operates in the manufacture of soap and detergents sector, SIC Code 20411. Founded in April 2008, it's largest shareholder is sharon davis with a 27.5% stake. A-chem Plant & Equipment Limited is a established, small sized company, Pomanda has estimated its turnover at £780.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A-chem Plant & Equipment Limited Health Check

Pomanda's financial health check has awarded A-Chem Plant & Equipment Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £780.3k, make it smaller than the average company (£30.6m)

£780.3k - A-chem Plant & Equipment Limited

£30.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.8%)

21% - A-chem Plant & Equipment Limited

3.8% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (29.9%)

18.6% - A-chem Plant & Equipment Limited

29.9% - Industry AVG

profitability

Profitability

an operating margin of -6.4% make it less profitable than the average company (4.8%)

-6.4% - A-chem Plant & Equipment Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (118)

2 - A-chem Plant & Equipment Limited

118 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - A-chem Plant & Equipment Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £390.1k, this is more efficient (£212.7k)

£390.1k - A-chem Plant & Equipment Limited

£212.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (67 days)

28 days - A-chem Plant & Equipment Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 438 days, this is slower than average (62 days)

438 days - A-chem Plant & Equipment Limited

62 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A-chem Plant & Equipment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (3 weeks)

16 weeks - A-chem Plant & Equipment Limited

3 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.7%, this is a higher level of debt than the average (61.2%)

91.7% - A-chem Plant & Equipment Limited

61.2% - Industry AVG

a-chem plant & equipment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a-chem plant & equipment limited. Get real-time insights into a-chem plant & equipment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A-chem Plant & Equipment Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a-chem plant & equipment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a-chem plant & equipment limited Ownership

A-CHEM PLANT & EQUIPMENT LIMITED group structure

A-Chem Plant & Equipment Limited has no subsidiary companies.

Ultimate parent company

A-CHEM PLANT & EQUIPMENT LIMITED

06567552

A-CHEM PLANT & EQUIPMENT LIMITED Shareholders

sharon davis 27.45%
andrew charles davis 27.45%
james davis 22.55%
ashleigh victoria noon 22.55%

a-chem plant & equipment limited directors

A-Chem Plant & Equipment Limited currently has 4 directors. The longest serving directors include Mrs Sharon Davis (Apr 2008) and Mr Andrew Davis (Apr 2008).

officercountryagestartendrole
Mrs Sharon DavisUnited Kingdom61 years Apr 2008- Director
Mr Andrew DavisUnited Kingdom61 years Apr 2008- Director
Mr James Davis32 years Sep 2012- Director
Mrs Ashleigh Noon34 years Sep 2012- Director

A-CHEM PLANT & EQUIPMENT LIMITED financials

EXPORTms excel logo

A-Chem Plant & Equipment Limited's latest turnover from March 2023 is estimated at £780.3 thousand and the company has net assets of £76 thousand. According to their latest financial statements, A-Chem Plant & Equipment Limited has 2 employees and maintains cash reserves of £245.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover780,272658,917670,849443,510156,2680159,9118,225423,90473,7920071,33654,764
Other Income Or Grants00000000000000
Cost Of Sales634,913536,631517,573340,129122,9950119,7846,296328,81856,6600051,31339,508
Gross Profit145,359122,286153,275103,38133,273040,1271,92995,08617,1320020,02315,256
Admin Expenses195,552185,171195,835115,14787,1077,845-29,048-99,68628,650-67,964-56,36624,5825,346-39,435
Operating Profit-50,193-62,885-42,560-11,766-53,834-7,84569,175101,61566,43685,09656,366-24,58214,67754,691
Interest Payable0008,93714,1444,0970001,4444,2052,76100
Interest Receivable10,6191,7632132051,082667335360421495401252662
Pre-Tax Profit-39,574-61,122-42,347-20,497-66,896-11,27569,510101,97566,85784,14752,562-27,09114,74354,693
Tax000000-13,902-20,395-14,040-19,354-12,6150-4,128-15,314
Profit After Tax-39,574-61,122-42,347-20,497-66,896-11,27555,60881,58052,81764,79339,947-27,09110,61539,379
Dividends Paid00000000000000
Retained Profit-39,574-61,122-42,347-20,497-66,896-11,27555,60881,58052,81764,79339,947-27,09110,61539,379
Employee Costs80,13275,90976,20576,05574,713038,09234,55868,93333,1010033,18034,170
Number Of Employees22222011210011
EBITDA*27,2135,39929,65260,69513,19557,137103,994133,23979,33193,03765,637-17,65922,81364,171

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets610,436520,666546,188550,795381,139368,189200,270176,43170,68843,02550,96641,79348,71656,852
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets610,436520,666546,188550,795381,139368,189200,270176,43170,68843,02550,96641,79348,71656,852
Stock & work in progress00000000000000
Trade Debtors61,22940,00070,15340,0000000114,06410,6480000
Group Debtors00000000000000
Misc Debtors000040,000000000000
Cash245,801253,935216,086209,274200,94887,515179,23888,46755,505112,83585,27475,15825,712755
misc current assets00000000000000
total current assets307,030293,935286,239249,274240,94887,515179,23888,467169,569123,48385,27475,15825,712755
total assets917,466814,601832,427800,069622,087455,704379,508264,898240,257166,508136,240116,95174,42857,607
Bank overdraft00000000000000
Bank loan000000000044,44184,95300
Trade Creditors 763,334627,353583,933374,007215059,6962,75659,69538,7630024,33218,128
Group/Directors Accounts9571,2251,869025,05422,0622,0620000000
other short term finances0000293,002126,06800000000
hp & lease commitments00000000000000
other current liabilities00002,6591,099000028,8478,99300
total current liabilities764,291628,578585,802374,007320,930149,22961,7582,75659,69538,76373,28893,94624,33218,128
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000139,8040000000000
provisions77,13670,41069,89067,17661,578000000000
total long term liabilities77,13670,41069,890206,98061,578000000000
total liabilities841,427698,988655,692580,987382,508149,22961,7582,75659,69538,76373,28893,94624,33218,128
net assets76,039115,613176,735219,082239,579306,475317,750262,142180,562127,74562,95223,00550,09639,479
total shareholders funds76,039115,613176,735219,082239,579306,475317,750262,142180,562127,74562,95223,00550,09639,479
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-50,193-62,885-42,560-11,766-53,834-7,84569,175101,61566,43685,09656,366-24,58214,67754,691
Depreciation77,40668,28472,21272,46167,02964,98234,81931,62412,8957,9419,2716,9238,1369,480
Amortisation00000000000000
Tax000000-13,902-20,395-14,040-19,354-12,6150-4,128-15,314
Stock00000000000000
Debtors21,229-30,15330,153040,00000-114,064103,41610,6480000
Creditors135,98143,420209,926373,792215-59,69656,940-56,93920,93238,7630-24,3326,20418,128
Accruals and Deferred Income000-2,6591,5601,099000-28,84719,8548,99300
Deferred Taxes & Provisions6,7265202,7145,59861,578000000000
Cash flow from operations148,69179,492212,139437,42636,548-1,460147,032169,969-17,19372,95172,876-32,99824,88966,985
Investing Activities
capital expenditure-167,176-42,762-67,605-242,117-79,979-232,901-58,658-137,367-40,5580-18,44400-66,332
Change in Investments00000000000000
cash flow from investments-167,176-42,762-67,605-242,117-79,979-232,901-58,658-137,367-40,5580-18,44400-66,332
Financing Activities
Bank loans000000000-44,441-40,51284,95300
Group/Directors Accounts-268-6441,869-25,0542,99220,0002,0620000000
Other Short Term Loans 000-293,002166,934126,06800000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-139,804139,8040000000000
share issue0000000000002100
interest10,6191,763213-8,732-13,062-3,430335360421-949-3,804-2,509662
cash flow from financing10,3511,119-137,722-186,984156,864142,6382,397360421-45,390-44,31682,44468102
cash and cash equivalents
cash-8,13437,8496,8128,326113,433-91,72390,77132,962-57,33027,56110,11649,44624,957755
overdraft00000000000000
change in cash-8,13437,8496,8128,326113,433-91,72390,77132,962-57,33027,56110,11649,44624,957755

P&L

March 2023

turnover

780.3k

+18%

operating profit

-50.2k

0%

gross margin

18.7%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

76k

-0.34%

total assets

917.5k

+0.13%

cash

245.8k

-0.03%

net assets

Total assets minus all liabilities

a-chem plant & equipment limited company details

company number

06567552

Type

Private limited with Share Capital

industry

20411 - Manufacture of soap and detergents

incorporation date

April 2008

age

16

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

meadow lane industrial estate, dunsford road, alfreton, derbyshire, DE55 7RH

last accounts submitted

March 2023

a-chem plant & equipment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a-chem plant & equipment limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

a-chem plant & equipment limited Companies House Filings - See Documents

datedescriptionview/download