Pomanda estimates the enterprise value of SYKES LINCOLN LIMITED at £86.3k based on a Turnover of £226.7k and 0.38x industry multiple (adjusted for size and gross margin).
sykes lincoln limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SYKES LINCOLN LIMITED at £0 based on an EBITDA of £0 and a 2.91x industry multiple (adjusted for size and gross margin).
sykes lincoln limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of SYKES LINCOLN LIMITED at £1.7m based on Net Assets of £863k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sykes Lincoln LimitedOverview
Sykes Lincoln Limited is a live company located in lincoln, LN1 3JJ with a Companies House number of 06568112. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2008, it's largest shareholder is
mr gavin james sykes
with a 97.5% stake. Sykes Lincoln Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£226.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Sykes Lincoln Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £226.7k, make it smaller than the average company (£20.7m)
£226.7k - Sykes Lincoln Limited
£20.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.7%)
16% - Sykes Lincoln Limited
9.7% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (33.4%)
19.5% - Sykes Lincoln Limited
33.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.8%)
0% - Sykes Lincoln Limited
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (113)
2 - Sykes Lincoln Limited
113 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
£49.1k - Sykes Lincoln Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £113.4k, this is less efficient (£197.9k)
£113.4k - Sykes Lincoln Limited
£197.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sykes Lincoln Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sykes Lincoln Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sykes Lincoln Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - Sykes Lincoln Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.6%, this is a lower level of debt than the average (54.5%)
9.6% - Sykes Lincoln Limited
54.5% - Industry AVG
SYKES LINCOLN LIMITED financials
EXPORT
Sykes Lincoln Limited's latest turnover from April 2024 is estimated at £226.7 thousand and the company has net assets of £863 thousand. According to their latest financial statements, Sykes Lincoln Limited has 2 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
226,746
214,050
196,280
144,184
151,180
148,467
149,151
145,137
302,208
298,600
304,663
305,072
393,061
259,796
220,461
Other Income Or Grants
Cost Of Sales
182,487
173,460
159,269
118,825
122,237
120,904
121,123
117,850
244,885
244,150
251,436
252,947
325,434
214,465
181,802
Gross Profit
44,260
40,590
37,011
25,359
28,943
27,563
28,027
27,288
57,324
54,450
53,227
52,125
67,627
45,331
38,659
Admin Expenses
44,260
40,590
631,626
25,359
28,943
27,563
28,027
-706,805
57,324
54,450
53,227
17,060
67,627
45,331
-296,599
Operating Profit
-594,615
734,093
35,065
335,258
Interest Payable
Interest Receivable
Pre-Tax Profit
-594,615
734,093
35,065
335,258
Tax
-139,478
-8,065
-93,872
Profit After Tax
-594,615
594,615
27,000
241,386
Dividends Paid
Retained Profit
-594,615
594,615
27,000
241,386
Employee Costs
98,283
94,227
87,616
82,143
83,169
82,066
79,672
76,996
72,591
35,394
34,920
69,233
68,154
33,633
33,243
Number Of Employees
2
2
2
2
2
2
2
2
2
1
1
2
2
1
1
EBITDA*
-594,615
734,093
35,065
335,258
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
954,675
954,675
954,675
954,675
Intangible Assets
Investments & Other
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
Debtors (Due After 1 year)
Total Fixed Assets
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
954,675
Stock & work in progress
Trade Debtors
1
1
1
1
1
Group Debtors
Misc Debtors
Cash
1
1
1
1
1
1
1
1
1
1
misc current assets
total current assets
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
total assets
954,676
954,676
954,676
954,676
954,676
954,676
954,676
954,676
954,676
954,676
954,676
954,676
954,676
954,676
954,676
Bank overdraft
Bank loan
Trade Creditors
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
118,675
81,675
64,675
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
91,675
91,675
91,675
total current liabilities
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
118,675
81,675
64,675
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
37,000
54,000
provisions
total long term liabilities
37,000
54,000
total liabilities
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
91,675
118,675
118,675
118,675
net assets
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
836,001
836,001
836,001
total shareholders funds
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
863,001
836,001
836,001
836,001
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
-594,615
734,093
35,065
335,258
Depreciation
Amortisation
Tax
-139,478
-8,065
-93,872
Stock
Debtors
-1
1
Creditors
-91,675
-27,000
37,000
17,000
64,675
Accruals and Deferred Income
91,675
Deferred Taxes & Provisions
Cash flow from operations
-594,614
594,614
37,000
17,000
306,061
Investing Activities
capital expenditure
954,675
-954,675
Change in Investments
954,675
-954,675
954,675
cash flow from investments
-954,675
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-37,000
-17,000
54,000
share issue
594,615
-594,615
594,615
interest
cash flow from financing
594,615
-594,615
-37,000
-17,000
648,615
cash and cash equivalents
cash
1
-1
1
overdraft
change in cash
1
-1
1
sykes lincoln limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sykes lincoln limited. Get real-time insights into sykes lincoln limited's credit score, group structure and payment trends.
Perform a competitor analysis for sykes lincoln limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LN1 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sykes lincoln limited.
sykes lincoln limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SYKES LINCOLN LIMITED. This can take several minutes, an email will notify you when this has completed.
sykes lincoln limitedCompanies House Filings - See Documents
