morris wheeler & co limited

Live EstablishedMicroDeclining

morris wheeler & co limited Company Information

Share MORRIS WHEELER & CO LIMITED

Company Number

06568390

Shareholders

churchill tax holdings limited

88 vox ltd

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

1 pond house bentfield road, stansted, essex, CM24 8JG

morris wheeler & co limited Estimated Valuation

£132.2k

Pomanda estimates the enterprise value of MORRIS WHEELER & CO LIMITED at £132.2k based on a Turnover of £169.3k and 0.78x industry multiple (adjusted for size and gross margin).

morris wheeler & co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MORRIS WHEELER & CO LIMITED at £0 based on an EBITDA of £-109.8k and a 5.03x industry multiple (adjusted for size and gross margin).

morris wheeler & co limited Estimated Valuation

£491.6k

Pomanda estimates the enterprise value of MORRIS WHEELER & CO LIMITED at £491.6k based on Net Assets of £162.6k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morris Wheeler & Co Limited Overview

Morris Wheeler & Co Limited is a live company located in essex, CM24 8JG with a Companies House number of 06568390. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2008, it's largest shareholder is churchill tax holdings limited with a 80% stake. Morris Wheeler & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £169.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morris Wheeler & Co Limited Health Check

Pomanda's financial health check has awarded Morris Wheeler & Co Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £169.3k, make it in line with the average company (£189.7k)

£169.3k - Morris Wheeler & Co Limited

£189.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (8.9%)

-22% - Morris Wheeler & Co Limited

8.9% - Industry AVG

production

Production

with a gross margin of 52.3%, this company has a higher cost of product (95.7%)

52.3% - Morris Wheeler & Co Limited

95.7% - Industry AVG

profitability

Profitability

an operating margin of -85.9% make it less profitable than the average company (8.7%)

-85.9% - Morris Wheeler & Co Limited

8.7% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Morris Wheeler & Co Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Morris Wheeler & Co Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.4k, this is less efficient (£79.6k)

£56.4k - Morris Wheeler & Co Limited

£79.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (75 days)

170 days - Morris Wheeler & Co Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 528 days, this is slower than average (26 days)

528 days - Morris Wheeler & Co Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morris Wheeler & Co Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (32 weeks)

40 weeks - Morris Wheeler & Co Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.7%, this is a similar level of debt than the average (52.1%)

47.7% - Morris Wheeler & Co Limited

52.1% - Industry AVG

MORRIS WHEELER & CO LIMITED financials

EXPORTms excel logo

Morris Wheeler & Co Limited's latest turnover from April 2024 is estimated at £169.3 thousand and the company has net assets of £162.6 thousand. According to their latest financial statements, Morris Wheeler & Co Limited has 3 employees and maintains cash reserves of £90.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover169,288217,018279,268356,091253,703244,018249,210216,498237,953268,788293,694350,014334,477303,587346,263
Other Income Or Grants
Cost Of Sales80,768102,761126,526159,593113,852101,62199,86777,088105,766117,036103,134123,748130,718108,000137,524
Gross Profit88,521114,258152,742196,498139,851142,396149,343139,410132,187151,752190,560226,266203,759195,587208,740
Admin Expenses233,987-15,438254,969295,910340,14528,888120,518120,318264,786215,929126,13031,82821,19135,391-59,259
Operating Profit-145,466129,696-102,227-99,412-200,294113,50828,82519,092-132,599-64,17764,430194,438182,568160,196267,999
Interest Payable
Interest Receivable10,95711,1241,2291011831,7179355211,1181,111844685639456164
Pre-Tax Profit-134,509140,820-100,998-99,311-200,111115,22529,75919,612-131,481-63,06665,273195,123183,207160,651268,163
Tax-35,205-21,893-5,654-3,726-13,707-44,878-43,970-41,769-75,085
Profit After Tax-134,509105,615-100,998-99,311-200,11193,33224,10515,886-131,481-63,06651,566150,245139,237118,882193,077
Dividends Paid
Retained Profit-134,509105,615-100,998-99,311-200,11193,33224,10515,886-131,481-63,06651,566150,245139,237118,882193,077
Employee Costs108,787141,251198,689172,154226,289271,268236,201224,57492,36258,19982,429111,974103,289108,99888,149
Number Of Employees346688883234444
EBITDA*-109,778131,621-99,777-97,511-199,600114,11729,63720,174-18,21050,842178,536233,672221,880199,272307,455

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets4,3345,7787,3535,7052,0841,8282,4373,2495,6697,5584,8205,2025,4374,7265,868
Intangible Assets136,978171,222205,466205,466205,466225,000225,000225,000225,000337,500450,000562,500600,000637,500675,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets141,312177,000212,819211,171207,550226,828227,437228,249230,669345,058454,820567,702605,437642,226680,868
Stock & work in progress
Trade Debtors78,85798,972132,739201,94089,08387,88893,36765,81075,53375,10873,14287,04178,53674,84975,938
Group Debtors
Misc Debtors128,48383,487
Cash90,489326,906196,560131,20470,600295,826161,987211,903204,766242,240202,077135,390138,782116,82065,464
misc current assets70,53871,49666,60960,66758,28553,46753,52944,17536,943
total current assets169,346425,878329,299333,144288,166467,201325,892349,209346,908378,015333,504275,898270,847235,844178,345
total assets310,658602,878542,118544,315495,716694,029553,329577,458577,577723,073788,324843,600876,284878,070859,213
Bank overdraft
Bank loan
Trade Creditors 116,951225,354225,61969,770103,548101,81754,778103,012119,017133,032135,217109,908109,82597,80386,083
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities116,951225,354225,61969,770103,548101,81754,778103,012119,017133,032135,217109,908109,82597,80386,083
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities31,13880,446125,036181,000132,151315,163468,208579,953
provisions1,084396329
total long term liabilities31,13880,446125,036182,084396329132,151315,163468,208579,953
total liabilities148,089305,800350,655251,854103,944102,14654,778103,012119,017133,032135,217242,059424,988566,011666,036
net assets162,569297,078191,463292,461391,772591,883498,551474,446458,560590,041653,107601,541451,296312,059193,177
total shareholders funds162,569297,078191,463292,461391,772591,883498,551474,446458,560590,041653,107601,541451,296312,059193,177
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-145,466129,696-102,227-99,412-200,294113,50828,82519,092-132,599-64,17764,430194,438182,568160,196267,999
Depreciation1,4441,9252,4501,9016946098121,0821,8892,5191,6061,7341,8121,5761,956
Amortisation34,244112,500112,500112,50037,50037,50037,50037,500
Tax-35,205-21,893-5,654-3,726-13,707-44,878-43,970-41,769-75,085
Stock
Debtors-20,115-33,767-69,201-15,62646,19178,00827,557-9,7234251,966-13,8998,5053,687-1,08975,938
Creditors-108,403-265155,849-33,7781,73147,039-48,234-16,005-14,015-2,18525,3098312,02211,72086,083
Accruals and Deferred Income
Deferred Taxes & Provisions-1,08468867329
Cash flow from operations-198,066129,918124,189-114,975-243,99361,584-51,80810,166-32,65046,691204,037180,372186,245170,312242,515
Investing Activities
capital expenditure33,894-4,098-5,52218,5841,338-5,257-1,224-1,499-2,523-434-720,324
Change in Investments
cash flow from investments33,894-4,098-5,52218,5841,338-5,257-1,224-1,499-2,523-434-720,324
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-49,308-44,590-55,964181,000-132,151-183,012-153,045-111,745579,953
share issue100
interest10,95711,1241,2291011831,7179355211,1181,111844685639456164
cash flow from financing-38,351-33,466-54,735181,1011831,7179355211,1181,111-131,307-182,327-152,406-111,289580,217
cash and cash equivalents
cash-236,417130,34665,35660,604-225,226133,839-49,9167,137-37,47440,16366,687-3,39221,96251,35665,464
overdraft
change in cash-236,417130,34665,35660,604-225,226133,839-49,9167,137-37,47440,16366,687-3,39221,96251,35665,464

morris wheeler & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morris wheeler & co limited. Get real-time insights into morris wheeler & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morris Wheeler & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morris wheeler & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM24 area or any other competitors across 12 key performance metrics.

morris wheeler & co limited Ownership

MORRIS WHEELER & CO LIMITED group structure

Morris Wheeler & Co Limited has no subsidiary companies.

Ultimate parent company

2 parents

MORRIS WHEELER & CO LIMITED

06568390

MORRIS WHEELER & CO LIMITED Shareholders

churchill tax holdings limited 80%
88 vox ltd 20%

morris wheeler & co limited directors

Morris Wheeler & Co Limited currently has 2 directors. The longest serving directors include Mr Jamal Khan (Nov 2019) and Mr Jamal Khan (Nov 2019).

officercountryagestartendrole
Mr Jamal KhanEngland45 years Nov 2019- Director
Mr Jamal KhanUnited Kingdom45 years Nov 2019- Director

P&L

April 2024

turnover

169.3k

-22%

operating profit

-145.5k

0%

gross margin

52.3%

-0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

162.6k

-0.45%

total assets

310.7k

-0.48%

cash

90.5k

-0.72%

net assets

Total assets minus all liabilities

morris wheeler & co limited company details

company number

06568390

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

MORRIS WHEELER AND CO LIMITED

auditor

-

address

1 pond house bentfield road, stansted, essex, CM24 8JG

Bank

-

Legal Advisor

-

morris wheeler & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to morris wheeler & co limited.

morris wheeler & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORRIS WHEELER & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

morris wheeler & co limited Companies House Filings - See Documents

datedescriptionview/download