trentham watersports association

trentham watersports association Company Information

Share TRENTHAM WATERSPORTS ASSOCIATION
Live 
EstablishedMicroDeclining

Company Number

06568599

Industry

Operation of sports facilities

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

freshfields audlem road, woore, crewe, CW3 9RJ

trentham watersports association Estimated Valuation

£207.7k

Pomanda estimates the enterprise value of TRENTHAM WATERSPORTS ASSOCIATION at £207.7k based on a Turnover of £302.9k and 0.69x industry multiple (adjusted for size and gross margin).

trentham watersports association Estimated Valuation

£20.4k

Pomanda estimates the enterprise value of TRENTHAM WATERSPORTS ASSOCIATION at £20.4k based on an EBITDA of £6.3k and a 3.25x industry multiple (adjusted for size and gross margin).

trentham watersports association Estimated Valuation

£82.4k

Pomanda estimates the enterprise value of TRENTHAM WATERSPORTS ASSOCIATION at £82.4k based on Net Assets of £37.8k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trentham Watersports Association Overview

Trentham Watersports Association is a live company located in crewe, CW3 9RJ with a Companies House number of 06568599. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in April 2008, it's largest shareholder is unknown. Trentham Watersports Association is a established, micro sized company, Pomanda has estimated its turnover at £302.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trentham Watersports Association Health Check

Pomanda's financial health check has awarded Trentham Watersports Association a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £302.9k, make it smaller than the average company (£778k)

£302.9k - Trentham Watersports Association

£778k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (11.2%)

-2% - Trentham Watersports Association

11.2% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a higher cost of product (54%)

33.6% - Trentham Watersports Association

54% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it as profitable than the average company (2%)

2.1% - Trentham Watersports Association

2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (27)

4 - Trentham Watersports Association

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.4k, the company has an equivalent pay structure (£18.4k)

£18.4k - Trentham Watersports Association

£18.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.7k, this is more efficient (£42.4k)

£75.7k - Trentham Watersports Association

£42.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (7 days)

36 days - Trentham Watersports Association

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (37 days)

7 days - Trentham Watersports Association

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trentham Watersports Association

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Trentham Watersports Association

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (40.3%)

86.4% - Trentham Watersports Association

40.3% - Industry AVG

TRENTHAM WATERSPORTS ASSOCIATION financials

EXPORTms excel logo

Trentham Watersports Association's latest turnover from March 2024 is estimated at £302.9 thousand and the company has net assets of £37.8 thousand. According to their latest financial statements, we estimate that Trentham Watersports Association has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover302,863223,297275,107320,212400,126336,367331,319302,1714,6475,56916,23212,3039,95710,61214,089
Other Income Or Grants000000000000000
Cost Of Sales201,068150,721196,221231,723273,394223,037219,980198,8622,9943,68610,7898,4416,8357,1609,013
Gross Profit101,79572,57678,88688,489126,731113,330111,339103,3091,6531,8835,4433,8623,1223,4525,076
Admin Expenses95,51672,97969,96394,373125,104111,357104,37292,881-8,672-5,6444,7683,8123,1023,4345,016
Operating Profit6,279-4038,923-5,8841,6271,9736,96710,42810,3257,52767550201860
Interest Payable000000000000000
Interest Receivable000000023774800000
Pre-Tax Profit6,279-4038,923-5,8841,6271,9736,96710,45110,4037,57554558312951
Tax-1,5700-1,6950-309-375-1,324-2,090-2,080-1,59100000
Profit After Tax4,709-4037,228-5,8841,3181,5985,6438,3618,3225,98454558312951
Dividends Paid000000000000000
Retained Profit4,709-4037,228-5,8841,3181,5985,6438,3618,3225,98454558312951
Employee Costs73,47570,06482,30990,295107,29091,49591,87591,34215,56815,5530017,13017,13017,232
Number Of Employees445676661111111
EBITDA*6,279-4038,923-5,8841,6271,9736,96710,42810,3257,52767550201860

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets246,766256,155256,121256,09700000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets246,766256,155256,121256,09700000000000
Stock & work in progress000000000000000
Trade Debtors29,95623,24329,22829,39536,30434,08631,22226,68430028700000
Group Debtors000000000000000
Misc Debtors674679455439367000003622777061,0861,177
Cash0000000018,54412,2696,9346,1444,2464,5844,332
misc current assets000003551,0583550000000
total current assets30,63023,92229,68329,83436,67134,44132,28027,03918,84412,5567,2966,4214,9525,6705,509
total assets277,396280,077285,804285,93136,67134,44132,28027,03918,84412,5567,2966,4214,9525,6705,509
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,2394,7083,1113,5454,4983,5863,0233,4253,5915,6256,3496,0194,6085,3575,225
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities4,2394,7083,1113,5454,4983,5863,0233,4253,5915,6256,3496,0194,6085,3575,225
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income235,334242,255249,176256,09700000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities235,334242,255249,176256,09700000000000
total liabilities239,573246,963252,287259,6424,4983,5863,0233,4253,5915,6256,3496,0194,6085,3575,225
net assets37,82333,11433,51726,28932,17330,85529,25723,61415,2536,931947402344313284
total shareholders funds37,82333,11433,51726,28932,17330,85529,25723,61415,2536,931947402344313284
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,279-4038,923-5,8841,6271,9736,96710,42810,3257,52767550201860
Depreciation000000000000000
Amortisation000000000000000
Tax-1,5700-1,6950-309-375-1,324-2,090-2,080-1,59100000
Stock000000000000000
Debtors6,708-5,761-151-6,8372,5852,8644,53826,38413-7585-429-380-911,177
Creditors-4691,597-434-953912563-402-166-2,034-7243301,411-7491325,225
Accruals and Deferred Income-6,921-6,921-6,921256,09700000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-9,3893424256,097-355-703703-18,2126,1985,2879201,890-3492414,108
Investing Activities
capital expenditure9,389-34-24-256,09700000000000
Change in Investments000000000000000
cash flow from investments9,389-34-24-256,09700000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000233
interest000000023774800000
cash flow from financing00000002377480000233
cash and cash equivalents
cash0000000-18,5446,2755,3357901,898-3382524,332
overdraft000000000000000
change in cash0000000-18,5446,2755,3357901,898-3382524,332

trentham watersports association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trentham watersports association. Get real-time insights into trentham watersports association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trentham Watersports Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trentham watersports association by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CW3 area or any other competitors across 12 key performance metrics.

trentham watersports association Ownership

TRENTHAM WATERSPORTS ASSOCIATION group structure

Trentham Watersports Association has no subsidiary companies.

Ultimate parent company

TRENTHAM WATERSPORTS ASSOCIATION

06568599

TRENTHAM WATERSPORTS ASSOCIATION Shareholders

--

trentham watersports association directors

Trentham Watersports Association currently has 4 directors. The longest serving directors include Mr Philip McLauchlan (Dec 2019) and Mr Graeme Haigh (Dec 2019).

officercountryagestartendrole
Mr Philip McLauchlanEngland57 years Dec 2019- Director
Mr Graeme HaighEngland33 years Dec 2019- Director
Mr Robert CanningEngland35 years Jan 2022- Director
Dr Anthony GathUnited Kingdom71 years Feb 2024- Director

P&L

March 2024

turnover

302.9k

+36%

operating profit

6.3k

0%

gross margin

33.7%

+3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

37.8k

+0.14%

total assets

277.4k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

trentham watersports association company details

company number

06568599

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93110 - Operation of sports facilities

incorporation date

April 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

freshfields audlem road, woore, crewe, CW3 9RJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

trentham watersports association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to trentham watersports association. Currently there are 2 open charges and 0 have been satisfied in the past.

trentham watersports association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRENTHAM WATERSPORTS ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

trentham watersports association Companies House Filings - See Documents

datedescriptionview/download