dixon and grant property services ltd

dixon and grant property services ltd Company Information

Share DIXON AND GRANT PROPERTY SERVICES LTD
Live 
EstablishedMicroDeclining

Company Number

06569229

Industry

Management of real estate on a fee or contract basis

 

Directors

James Grant

Shareholders

mr james grant

Group Structure

View All

Contact

Registered Address

the acorns 1 oaklands avenue, romford, essex, RM1 4DB

Website

-

dixon and grant property services ltd Estimated Valuation

£127.7k

Pomanda estimates the enterprise value of DIXON AND GRANT PROPERTY SERVICES LTD at £127.7k based on a Turnover of £45.4k and 2.81x industry multiple (adjusted for size and gross margin).

dixon and grant property services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DIXON AND GRANT PROPERTY SERVICES LTD at £0 based on an EBITDA of £-3.4k and a 8.5x industry multiple (adjusted for size and gross margin).

dixon and grant property services ltd Estimated Valuation

£5.4k

Pomanda estimates the enterprise value of DIXON AND GRANT PROPERTY SERVICES LTD at £5.4k based on Net Assets of £3k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dixon And Grant Property Services Ltd Overview

Dixon And Grant Property Services Ltd is a live company located in essex, RM1 4DB with a Companies House number of 06569229. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2008, it's largest shareholder is mr james grant with a 100% stake. Dixon And Grant Property Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £45.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dixon And Grant Property Services Ltd Health Check

Pomanda's financial health check has awarded Dixon And Grant Property Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £45.4k, make it smaller than the average company (£982.4k)

£45.4k - Dixon And Grant Property Services Ltd

£982.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (7.9%)

-19% - Dixon And Grant Property Services Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)

45.5% - Dixon And Grant Property Services Ltd

45.5% - Industry AVG

profitability

Profitability

an operating margin of -8.3% make it less profitable than the average company (9.2%)

-8.3% - Dixon And Grant Property Services Ltd

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Dixon And Grant Property Services Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Dixon And Grant Property Services Ltd

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.4k, this is less efficient (£112.2k)

£45.4k - Dixon And Grant Property Services Ltd

£112.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (29 days)

4 days - Dixon And Grant Property Services Ltd

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dixon And Grant Property Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dixon And Grant Property Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (21 weeks)

56 weeks - Dixon And Grant Property Services Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.7%, this is a higher level of debt than the average (80.4%)

89.7% - Dixon And Grant Property Services Ltd

80.4% - Industry AVG

DIXON AND GRANT PROPERTY SERVICES LTD financials

EXPORTms excel logo

Dixon And Grant Property Services Ltd's latest turnover from April 2024 is estimated at £45.4 thousand and the company has net assets of £3 thousand. According to their latest financial statements, Dixon And Grant Property Services Ltd has 1 employee and maintains cash reserves of £29 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover45,41438,26787,53785,95293,31446,88044,28039,0770139,16743,26854,757107,211126,716119,392
Other Income Or Grants000000000000000
Cost Of Sales24,76920,18743,30848,13350,58123,73321,85417,580077,72923,49830,98760,67172,29273,200
Gross Profit20,64518,08044,22937,81942,73323,14722,42721,497061,43819,77023,77046,54054,42446,191
Admin Expenses24,42918,91044,13537,61743,63727,28917,05317,192-8,30651,18612,28121,04348,31857,12063,629
Operating Profit-3,784-83094202-904-4,1425,3744,3058,30610,2527,4892,727-1,778-2,696-17,438
Interest Payable000000000000000
Interest Receivable1,4861,1731982524173126651048393989810049
Pre-Tax Profit-2,298343291227-880-3,9695,5004,3698,41010,3357,5822,825-1,680-2,596-17,389
Tax0-86-55-4300-1,045-830-1,682-2,067-1,592-650000
Profit After Tax-2,298257236184-880-3,9694,4553,5396,7288,2685,9902,175-1,680-2,596-17,389
Dividends Paid000000000000000
Retained Profit-2,298257236184-880-3,9694,4553,5396,7288,2685,9902,175-1,680-2,596-17,389
Employee Costs41,68243,02040,73137,93036,63836,81634,39434,211067,50134,79333,45933,16167,03767,869
Number Of Employees111111110211122
EBITDA*-3,380-42594380-726-3,9645,5524,3058,30610,2527,4892,850-1,398-1,792-16,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets040400178356534000001235031,265
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets040400178356534000001235031,265
Stock & work in progress000000000000000
Trade Debtors5002,5000001,553656189004471,445000
Group Debtors000000000000000
Misc Debtors00000000375000000
Cash29,00127,60527,59525,11325,47322,25623,91526,38625,31516,19417,10120,15119,03720,26119,602
misc current assets000000000000000
total current assets29,50130,10527,59525,11325,47323,80924,57126,57525,69016,19417,54821,59619,03720,26119,602
total assets29,50130,50927,59525,11325,65124,16525,10526,57525,69016,19417,54821,59619,16020,76420,867
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0789000000021,40617,52017,56617,30520,72918,236
Group/Directors Accounts2,1222351,6813734738905795,576000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities24,33924,14720,83320,23120,64318,23515,59520,94118,598000000
total current liabilities26,46125,17122,51420,26820,99018,62415,59521,52024,17421,40617,52017,56617,30520,72918,236
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000013,50823,50023,50020,00020,000
provisions000000000000000
total long term liabilities000000000013,50823,50023,50020,00020,000
total liabilities26,46125,17122,51420,26820,99018,62415,59521,52024,17421,40631,02841,06640,80540,72938,236
net assets3,0405,3385,0814,8454,6615,5419,5105,0551,516-5,212-13,480-19,470-21,645-19,965-17,369
total shareholders funds3,0405,3385,0814,8454,6615,5419,5105,0551,516-5,212-13,480-19,470-21,645-19,965-17,369
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-3,784-83094202-904-4,1425,3744,3058,30610,2527,4892,727-1,778-2,696-17,438
Depreciation40440501781781781780000123380904922
Amortisation000000000000000
Tax0-86-55-4300-1,045-830-1,682-2,067-1,592-650000
Stock000000000000000
Debtors-2,0002,50000-1,553897467-186375-447-9981,445000
Creditors-789789000000-21,4063,886-46261-3,4242,49318,236
Accruals and Deferred Income1923,314602-4122,4082,640-5,3462,34318,598000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,9771,092641-753,235-2,221-1,3066,0043,44112,5186,8491,016-4,8227011,720
Investing Activities
capital expenditure0-8090000-712000000-142-2,187
Change in Investments000000000000000
cash flow from investments0-8090000-712000000-142-2,187
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,887-1,4461,644-310-42389-579-4,9975,576000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-13,508-9,99203,500020,000
share issue0000000000000020
interest1,4861,1731982524173126651048393989810049
cash flow from financing3,373-2731,842-285-18562-453-4,9325,680-13,425-9,899983,59810020,069
cash and cash equivalents
cash1,396102,482-3603,217-1,659-2,4711,0719,121-907-3,0501,114-1,22465919,602
overdraft000000000000000
change in cash1,396102,482-3603,217-1,659-2,4711,0719,121-907-3,0501,114-1,22465919,602

dixon and grant property services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dixon and grant property services ltd. Get real-time insights into dixon and grant property services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dixon And Grant Property Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dixon and grant property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RM1 area or any other competitors across 12 key performance metrics.

dixon and grant property services ltd Ownership

DIXON AND GRANT PROPERTY SERVICES LTD group structure

Dixon And Grant Property Services Ltd has no subsidiary companies.

Ultimate parent company

DIXON AND GRANT PROPERTY SERVICES LTD

06569229

DIXON AND GRANT PROPERTY SERVICES LTD Shareholders

mr james grant 100%

dixon and grant property services ltd directors

Dixon And Grant Property Services Ltd currently has 1 director, Mr James Grant serving since Apr 2008.

officercountryagestartendrole
Mr James Grant43 years Apr 2008- Director

P&L

April 2024

turnover

45.4k

+19%

operating profit

-3.8k

0%

gross margin

45.5%

-3.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

3k

-0.43%

total assets

29.5k

-0.03%

cash

29k

+0.05%

net assets

Total assets minus all liabilities

dixon and grant property services ltd company details

company number

06569229

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

DATADAY ACCOUNTABILITY

auditor

-

address

the acorns 1 oaklands avenue, romford, essex, RM1 4DB

Bank

HSBC BANK PLC

Legal Advisor

-

dixon and grant property services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dixon and grant property services ltd.

dixon and grant property services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIXON AND GRANT PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

dixon and grant property services ltd Companies House Filings - See Documents

datedescriptionview/download