avin a larf limited
avin a larf limited Company Information
Company Number
06569873
Website
musicalcomedy.co.ukRegistered Address
78 edna road, london, SW20 8BT
Industry
Support activities to performing arts
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Edward Chappel16 Years
Shareholders
edward chappel 100%
avin a larf limited Estimated Valuation
Pomanda estimates the enterprise value of AVIN A LARF LIMITED at £8.2k based on a Turnover of £27.5k and 0.3x industry multiple (adjusted for size and gross margin).
avin a larf limited Estimated Valuation
Pomanda estimates the enterprise value of AVIN A LARF LIMITED at £6.2k based on an EBITDA of £2.1k and a 2.92x industry multiple (adjusted for size and gross margin).
avin a larf limited Estimated Valuation
Pomanda estimates the enterprise value of AVIN A LARF LIMITED at £0 based on Net Assets of £-1.7k and 0.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Avin A Larf Limited Overview
Avin A Larf Limited is a live company located in london, SW20 8BT with a Companies House number of 06569873. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in April 2008, it's largest shareholder is edward chappel with a 100% stake. Avin A Larf Limited is a established, micro sized company, Pomanda has estimated its turnover at £27.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Avin A Larf Limited Health Check
Pomanda's financial health check has awarded Avin A Larf Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £27.5k, make it smaller than the average company (£267.8k)
- Avin A Larf Limited
£267.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.4%)
- Avin A Larf Limited
4.4% - Industry AVG
Production
with a gross margin of 12.5%, this company has a higher cost of product (43.1%)
- Avin A Larf Limited
43.1% - Industry AVG
Profitability
an operating margin of 7.8% make it more profitable than the average company (6.4%)
- Avin A Larf Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Avin A Larf Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)
- Avin A Larf Limited
£28.3k - Industry AVG
Efficiency
resulting in sales per employee of £27.5k, this is less efficient (£72.6k)
- Avin A Larf Limited
£72.6k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is later than average (15 days)
- Avin A Larf Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (30 days)
- Avin A Larf Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Avin A Larf Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Avin A Larf Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 170.2%, this is a higher level of debt than the average (32.2%)
170.2% - Avin A Larf Limited
32.2% - Industry AVG
AVIN A LARF LIMITED financials
Avin A Larf Limited's latest turnover from April 2023 is estimated at £27.5 thousand and the company has net assets of -£1.7 thousand. According to their latest financial statements, Avin A Larf Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 1 | 82 | 164 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 312 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 1 | 82 | 164 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 312 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,446 | 4,415 | 41 | 594 | 3,388 | 3,710 | 1,485 | 2,997 | 0 | 2,981 | 0 | 1,641 | 1,002 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 891 | 3,017 | 225 | 1,244 | 406 | 172 | 1,611 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,446 | 4,415 | 41 | 594 | 3,388 | 3,710 | 1,485 | 3,888 | 3,017 | 3,206 | 1,244 | 2,047 | 1,174 | 1,611 |
| total assets | 2,446 | 4,415 | 42 | 676 | 3,552 | 3,955 | 1,485 | 3,888 | 3,017 | 3,206 | 1,244 | 2,047 | 1,330 | 1,923 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,164 | 7,736 | 8,231 | 8,416 | 9,765 | 13,863 | 13,343 | 12,868 | 11,766 | 775 | 0 | 9,963 | 4,129 | 3,483 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,746 | 10,860 | 0 | 0 | 0 |
| total current liabilities | 4,164 | 7,736 | 8,231 | 8,416 | 9,765 | 13,863 | 13,343 | 12,868 | 11,766 | 11,521 | 10,860 | 9,963 | 4,129 | 3,483 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,164 | 7,736 | 8,231 | 8,416 | 9,765 | 13,863 | 13,343 | 12,868 | 11,766 | 11,521 | 10,860 | 9,963 | 4,129 | 3,483 |
| net assets | -1,718 | -3,321 | -8,189 | -7,740 | -6,213 | -9,908 | -11,858 | -8,980 | -8,749 | -8,315 | -9,616 | -7,916 | -2,799 | -1,560 |
| total shareholders funds | -1,718 | -3,321 | -8,189 | -7,740 | -6,213 | -9,908 | -11,858 | -8,980 | -8,749 | -8,315 | -9,616 | -7,916 | -2,799 | -1,560 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 157 | 157 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,969 | 4,374 | -553 | -2,794 | -322 | 2,225 | -1,512 | 2,997 | -2,981 | 2,981 | -1,641 | 639 | 1,002 | 0 |
| Creditors | -3,572 | -495 | -185 | -1,349 | -4,098 | 520 | 475 | 1,102 | 10,991 | 775 | -9,963 | 5,834 | 646 | 3,483 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,746 | -114 | 10,860 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -891 | -2,126 | 2,792 | -1,019 | 838 | 234 | -1,439 | 1,611 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -891 | -2,126 | 2,792 | -1,019 | 838 | 234 | -1,439 | 1,611 |
avin a larf limited Credit Report and Business Information
Avin A Larf Limited Competitor Analysis
Perform a competitor analysis for avin a larf limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW20 area or any other competitors across 12 key performance metrics.
avin a larf limited Ownership
AVIN A LARF LIMITED group structure
Avin A Larf Limited has no subsidiary companies.
Ultimate parent company
AVIN A LARF LIMITED
06569873
avin a larf limited directors
Avin A Larf Limited currently has 1 director, Mr Edward Chappel serving since Apr 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edward Chappel | United Kingdom | 41 years | Apr 2008 | - | Director |
P&L
April 2023turnover
27.5k
-12%
operating profit
2.1k
0%
gross margin
12.6%
+1.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-1.7k
-0.48%
total assets
2.4k
-0.45%
cash
0
0%
net assets
Total assets minus all liabilities
avin a larf limited company details
company number
06569873
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
April 2008
age
16
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
78 edna road, london, SW20 8BT
accountant
-
auditor
-
avin a larf limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to avin a larf limited.
avin a larf limited Companies House Filings - See Documents
| date | description | view/download |
|---|
