wow! lifestyle limited

Live EstablishedSmallHealthy

wow! lifestyle limited Company Information

Share WOW! LIFESTYLE LIMITED

Company Number

06575722

Shareholders

mark patrick brooman

darren anthony stega-jones

View All

Group Structure

View All

Industry

Manufacture of mattresses

 

Registered Address

stone hall mills, stone hall road, bradford, west yorkshire, BD2 2EW

wow! lifestyle limited Estimated Valuation

£534k

Pomanda estimates the enterprise value of WOW! LIFESTYLE LIMITED at £534k based on a Turnover of £1.9m and 0.28x industry multiple (adjusted for size and gross margin).

wow! lifestyle limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of WOW! LIFESTYLE LIMITED at £1.3m based on an EBITDA of £378k and a 3.45x industry multiple (adjusted for size and gross margin).

wow! lifestyle limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of WOW! LIFESTYLE LIMITED at £1.3m based on Net Assets of £549.1k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wow! Lifestyle Limited Overview

Wow! Lifestyle Limited is a live company located in bradford, BD2 2EW with a Companies House number of 06575722. It operates in the manufacture of mattresses sector, SIC Code 31030. Founded in April 2008, it's largest shareholder is mark patrick brooman with a 30% stake. Wow! Lifestyle Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wow! Lifestyle Limited Health Check

Pomanda's financial health check has awarded Wow! Lifestyle Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£14.8m)

£1.9m - Wow! Lifestyle Limited

£14.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5%)

10% - Wow! Lifestyle Limited

5% - Industry AVG

production

Production

with a gross margin of 36.8%, this company has a comparable cost of product (36.8%)

36.8% - Wow! Lifestyle Limited

36.8% - Industry AVG

profitability

Profitability

an operating margin of 16.4% make it more profitable than the average company (3.5%)

16.4% - Wow! Lifestyle Limited

3.5% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (114)

24 - Wow! Lifestyle Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Wow! Lifestyle Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.3k, this is less efficient (£121.1k)

£78.3k - Wow! Lifestyle Limited

£121.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (36 days)

25 days - Wow! Lifestyle Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (43 days)

87 days - Wow! Lifestyle Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is more than average (41 days)

65 days - Wow! Lifestyle Limited

41 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (28 weeks)

45 weeks - Wow! Lifestyle Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.5%, this is a lower level of debt than the average (59.4%)

47.5% - Wow! Lifestyle Limited

59.4% - Industry AVG

WOW! LIFESTYLE LIMITED financials

EXPORTms excel logo

Wow! Lifestyle Limited's latest turnover from September 2023 is estimated at £1.9 million and the company has net assets of £549.1 thousand. According to their latest financial statements, Wow! Lifestyle Limited has 24 employees and maintains cash reserves of £247.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,879,2911,602,7741,862,4441,400,7951,313,5451,835,5521,099,5441,183,347872,655681,266594,306357,655178,07474,800
Other Income Or Grants
Cost Of Sales1,188,2211,056,7381,262,385902,610910,3521,295,305749,276831,920618,808492,120422,698257,201128,98555,669
Gross Profit691,070546,036600,059498,185403,193540,247350,268351,427253,848189,146171,608100,45549,08819,131
Admin Expenses382,348360,709446,147489,481389,824520,530354,379346,519221,560186,152165,690105,80744,32522,163
Operating Profit308,722185,327153,9128,70413,36919,717-4,1114,90832,2882,9945,918-5,3524,763-3,032
Interest Payable2,0554,0926,7468,7306,2794,5272,622
Interest Receivable9,7452,9208012364464145179134101
Pre-Tax Profit318,467186,191149,9001,9704,64013,474-8,5942,35032,2882,9946,064-5,1734,897-2,931
Tax-79,617-35,376-28,481-374-882-2,560-470-6,457-629-1,395-1,273
Profit After Tax238,850150,815121,4191,5963,75810,914-8,5941,88025,8302,3654,669-5,1733,624-2,931
Dividends Paid
Retained Profit238,850150,815121,4191,5963,75810,914-8,5941,88025,8302,3654,669-5,1733,624-2,931
Employee Costs808,261716,707511,705447,896441,465562,245569,418645,097251,938186,205166,47390,45944,75820,934
Number Of Employees24221815152021251087421
EBITDA*378,017223,436171,87029,25128,45350,65021,84727,31956,99620,06822,990-7935,743-2,610

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets453,248411,421148,073155,639180,311121,682132,846246,391265,314198,26167,69845,48212,324793
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets453,248411,421148,073155,639180,311121,682132,846246,391265,314198,26167,69845,48212,324793
Stock & work in progress212,000198,200198,953186,280139,81994,70073,91249,30046,20025,00041,5612,000
Trade Debtors132,660110,776216,306135,012117,703260,65056,08672,522109,34095,23172,79145,91719,4301,659
Group Debtors27,11318,591
Misc Debtors47,89278,34673,25455,59725,087
Cash247,833123,399136,13223,707559,70025,50758,17413,39040,247
misc current assets
total current assets592,493432,375551,391420,004354,464428,609195,295172,416155,540120,231114,352106,09132,82041,906
total assets1,045,741843,796699,464575,643534,775550,291328,141418,807420,854318,492182,050151,57345,14442,699
Bank overdraft9,9666,08014,6818,796
Bank loan23,267
Trade Creditors 284,618267,923462,563232,032273,176280,336146,286145,650261,432224,582175,582133,77444,44745,626
Group/Directors Accounts
other short term finances103,77291,14249,532
hp & lease commitments5,97916,32516,3258,950
other current liabilities185,83739,55274,92740,560112,282
total current liabilities284,618267,923462,563441,136432,445468,810267,384275,678261,432224,582175,582133,77444,44745,626
loans49,82261,06623,10024,60571,870
hp & lease commitments7,91712,6674,07824,48522,986
Accruals and Deferred Income
other liabilities122,985187,924108,70086,64522,275
provisions89,01677,67727,62227,48630,12120,11414,50217,90922,238
total long term liabilities212,001265,60177,44496,46965,88848,79738,987112,765130,93886,64522,275
total liabilities496,619533,524540,007537,605498,333517,607306,371388,443392,370311,227175,582156,04944,44745,626
net assets549,122310,272159,45738,03836,44232,68421,77030,36428,4847,2656,468-4,476697-2,927
total shareholders funds549,122310,272159,45738,03836,44232,68421,77030,36428,4847,2656,468-4,476697-2,927
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit308,722185,327153,9128,70413,36919,717-4,1114,90832,2882,9945,918-5,3524,763-3,032
Depreciation69,29538,10917,95820,54715,08430,93325,95822,41124,70817,07417,0724,559980422
Amortisation
Tax-79,617-35,376-28,481-374-882-2,560-470-6,457-629-1,395-1,273
Stock13,800-75312,67346,46145,11920,78824,6123,10021,200-16,56139,5612,000
Debtors21,884-105,5306,289-4,623-119,264222,22114,074-11,73114,10922,44026,87426,48717,7711,659
Creditors16,695-194,640230,531-41,144-7,160134,050636-115,78236,85049,00041,80889,327-1,17945,626
Accruals and Deferred Income-185,837146,285-35,37534,367-71,722112,282
Deferred Taxes & Provisions11,33950,055136-2,63510,0075,612-3,407-4,32922,238
Cash flow from operations290,750149,758169,25789,54569,188-20,890-91,33227,65174,31862,560-3,03260,047-14,48041,357
Investing Activities
capital expenditure-111,122-301,457-10,3924,125-73,713-19,76987,587-3,488-91,761-147,637-39,288-37,717-12,511-1,215
Change in Investments
cash flow from investments-111,122-301,457-10,3924,125-73,713-19,76987,587-3,488-91,761-147,637-39,288-37,717-12,511-1,215
Financing Activities
Bank loans-23,26723,267
Group/Directors Accounts
Other Short Term Loans -103,77212,63041,61049,532
Long term loans-49,822-11,24437,966-1,50524,605-71,87071,870
Hire Purchase and Lease Commitments-7,917-10,729-1,757-20,4078,87431,936
other long term liabilities-64,939187,924-108,70022,05586,645-22,27522,275
share issue-4,611-1,5686,2754
interest9,745865-4,012-6,734-8,730-6,243-4,483-2,558145179134101
cash flow from financing-55,194138,967-46,440-60,00263839,565-17,947-7,45217,44485,077-15,85522,454134105
cash and cash equivalents
cash124,434-12,733112,42523,702-9,695-15,80725,507-58,17444,784-26,85740,247
overdraft-9,9663,886-8,6015,8858,796
change in cash124,434-12,733112,42533,668-3,886-1,094-21,69216,711-58,17444,784-26,85740,247

wow! lifestyle limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wow! lifestyle limited. Get real-time insights into wow! lifestyle limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wow! Lifestyle Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wow! lifestyle limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BD2 area or any other competitors across 12 key performance metrics.

wow! lifestyle limited Ownership

WOW! LIFESTYLE LIMITED group structure

Wow! Lifestyle Limited has no subsidiary companies.

Ultimate parent company

WOW! LIFESTYLE LIMITED

06575722

WOW! LIFESTYLE LIMITED Shareholders

mark patrick brooman 30%
darren anthony stega-jones 30%
beverley elizabeth brooman 20%
teresa marie stega-jones 20%

wow! lifestyle limited directors

Wow! Lifestyle Limited currently has 2 directors. The longest serving directors include Mr Darren Stega-Jones (Apr 2008) and Mr Mark Brooman (Mar 2014).

officercountryagestartendrole
Mr Darren Stega-JonesEngland54 years Apr 2008- Director
Mr Mark BroomanEngland53 years Mar 2014- Director

P&L

September 2023

turnover

1.9m

+17%

operating profit

308.7k

0%

gross margin

36.8%

+7.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

549.1k

+0.77%

total assets

1m

+0.24%

cash

247.8k

+1.01%

net assets

Total assets minus all liabilities

wow! lifestyle limited company details

company number

06575722

Type

Private limited with Share Capital

industry

31030 - Manufacture of mattresses

incorporation date

April 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

stone hall mills, stone hall road, bradford, west yorkshire, BD2 2EW

Bank

LLOYDS BANK

Legal Advisor

-

wow! lifestyle limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to wow! lifestyle limited. Currently there are 2 open charges and 2 have been satisfied in the past.

wow! lifestyle limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOW! LIFESTYLE LIMITED. This can take several minutes, an email will notify you when this has completed.

wow! lifestyle limited Companies House Filings - See Documents

datedescriptionview/download