whitewell financial planning limited

whitewell financial planning limited Company Information

Share WHITEWELL FINANCIAL PLANNING LIMITED
Live 
EstablishedMicroHealthy

Company Number

06578336

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

whitewell holdings limited

Group Structure

View All

Contact

Registered Address

3 chorley new road, bolton, BL1 4QR

whitewell financial planning limited Estimated Valuation

£243.4k

Pomanda estimates the enterprise value of WHITEWELL FINANCIAL PLANNING LIMITED at £243.4k based on a Turnover of £275k and 0.89x industry multiple (adjusted for size and gross margin).

whitewell financial planning limited Estimated Valuation

£39.7k

Pomanda estimates the enterprise value of WHITEWELL FINANCIAL PLANNING LIMITED at £39.7k based on an EBITDA of £12.2k and a 3.27x industry multiple (adjusted for size and gross margin).

whitewell financial planning limited Estimated Valuation

£120.5k

Pomanda estimates the enterprise value of WHITEWELL FINANCIAL PLANNING LIMITED at £120.5k based on Net Assets of £91.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whitewell Financial Planning Limited Overview

Whitewell Financial Planning Limited is a live company located in bolton, BL1 4QR with a Companies House number of 06578336. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2008, it's largest shareholder is whitewell holdings limited with a 100% stake. Whitewell Financial Planning Limited is a established, micro sized company, Pomanda has estimated its turnover at £275k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whitewell Financial Planning Limited Health Check

Pomanda's financial health check has awarded Whitewell Financial Planning Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £275k, make it smaller than the average company (£4.3m)

£275k - Whitewell Financial Planning Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.2%)

11% - Whitewell Financial Planning Limited

4.2% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (61.2%)

20.7% - Whitewell Financial Planning Limited

61.2% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (10.3%)

3.7% - Whitewell Financial Planning Limited

10.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Whitewell Financial Planning Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £76.2k, the company has an equivalent pay structure (£76.2k)

£76.2k - Whitewell Financial Planning Limited

£76.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.7k, this is less efficient (£210.1k)

£68.7k - Whitewell Financial Planning Limited

£210.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (31 days)

59 days - Whitewell Financial Planning Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (38 days)

50 days - Whitewell Financial Planning Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Whitewell Financial Planning Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 123 weeks, this is more cash available to meet short term requirements (38 weeks)

123 weeks - Whitewell Financial Planning Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.7%, this is a lower level of debt than the average (57.9%)

25.7% - Whitewell Financial Planning Limited

57.9% - Industry AVG

WHITEWELL FINANCIAL PLANNING LIMITED financials

EXPORTms excel logo

Whitewell Financial Planning Limited's latest turnover from September 2023 is estimated at £275 thousand and the company has net assets of £91.7 thousand. According to their latest financial statements, Whitewell Financial Planning Limited has 4 employees and maintains cash reserves of £71.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover275,000257,640245,788203,614310,944305,423110,34626,42619,68766,3187,98614,80710,2001,7770
Other Income Or Grants000000000000000
Cost Of Sales218,195192,705184,534146,631226,171209,68775,70918,25513,81148,4955,81710,7427,6021,3370
Gross Profit56,80564,93661,25456,98284,77395,73634,6368,1705,87617,8232,1694,0652,5984400
Admin Expenses46,64077,06439,29641,32549,60580,23522,2108,616-5,37815,9531,9164,4104,292-195-1,965
Operating Profit10,165-12,12821,95815,65735,16815,50112,426-44611,2541,870253-345-1,6946351,965
Interest Payable000000000000000
Interest Receivable3,4121,384673400255788586969544828
Pre-Tax Profit13,577-10,74422,02515,69135,16815,50112,451-38911,3431,928322-276-1,6406831,993
Tax-3,3940-4,185-2,981-6,682-2,945-2,3660-2,268-405-7400-191-558
Profit After Tax10,183-10,74417,84012,71028,48612,55610,085-3899,0741,523248-276-1,6404921,435
Dividends Paid000000000000000
Retained Profit10,183-10,74417,84012,71028,48612,55610,085-3899,0741,523248-276-1,6404921,435
Employee Costs304,627288,068277,169275,713273,729268,00064,44262,70158,91858,97059,01456,31456,47155,2710
Number Of Employees444444111111110
EBITDA*12,150-9,97121,95815,65735,16815,50112,42614012,2602,2961,019813-5361,3492,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets5,6816,4707,6319,0698,0745,8821,1391,7582,3442256511,4172,5751,6291,933
Intangible Assets000000000000000
Investments & Other89489489489400089489489400000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,5757,3648,5259,9638,0745,8821,1392,6523,2381,1196511,4172,5751,6291,933
Stock & work in progress000000000000000
Trade Debtors45,16642,85344,50716,61787,94278,80241,8978,8056,37523,8401,87502,59033381
Group Debtors000000000000000
Misc Debtors000000000000000
Cash71,60458,37964,62168,39700019,99725,27710,04713,01514,45413,2678,17611,124
misc current assets000000000000000
total current assets116,770101,232109,12885,01487,94278,80241,89728,80231,65233,88714,89014,45415,8578,20911,505
total assets123,345108,596117,65394,97796,01684,68443,03631,45434,89035,00615,54115,87118,4329,83813,438
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 30,19926,92825,25120,45934,31251,44522,48420,88723,93433,12415,18215,76017,6407,31411,497
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities30,19926,92825,25120,45934,31251,44522,48420,88723,93433,12415,18215,76017,6407,31411,497
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions1,463168158114110131000000405497406
total long term liabilities1,463168158114110131000000405497406
total liabilities31,66227,09625,40920,57334,42251,57622,48420,88723,93433,12415,18215,76018,0457,81111,903
net assets91,68381,50092,24474,40461,59433,10820,55210,56710,9561,8823591113872,0271,535
total shareholders funds91,68381,50092,24474,40461,59433,10820,55210,56710,9561,8823591113872,0271,535
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit10,165-12,12821,95815,65735,16815,50112,426-44611,2541,870253-345-1,6946351,965
Depreciation1,9852,157000005861,0064267661,1581,158714611
Amortisation000000000000000
Tax-3,3940-4,185-2,981-6,682-2,945-2,3660-2,268-405-7400-191-558
Stock000000000000000
Debtors2,313-1,65427,890-71,3259,14036,90533,0922,430-17,46521,9651,875-2,5902,557-348381
Creditors3,2711,6774,792-13,853-17,13328,9611,597-3,047-9,19017,942-578-1,88010,326-4,18311,497
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions1,29510444-2113100000-405-9291406
Cash flow from operations11,009-6,630-5,28170,1522,1924,743-21,435-5,33718,267-2,132-1,5081,1187,141-2,58613,540
Investing Activities
capital expenditure-1,196-9961,438-995-2,192-4,7436190-3,125000-2,104-410-2,544
Change in Investments00089400-8940089400000
cash flow from investments-1,196-9961,438-1,889-2,192-4,7431,5130-3,125-89400-2,104-410-2,544
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00010000-1000000000100
interest3,4121,384673400255788586969544828
cash flow from financing3,4121,3846713400-7557885869695448128
cash and cash equivalents
cash13,225-6,242-3,77668,39700-19,997-5,28015,230-2,968-1,4391,1875,091-2,94811,124
overdraft000000000000000
change in cash13,225-6,242-3,77668,39700-19,997-5,28015,230-2,968-1,4391,1875,091-2,94811,124

whitewell financial planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whitewell financial planning limited. Get real-time insights into whitewell financial planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whitewell Financial Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whitewell financial planning limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.

whitewell financial planning limited Ownership

WHITEWELL FINANCIAL PLANNING LIMITED group structure

Whitewell Financial Planning Limited has no subsidiary companies.

Ultimate parent company

WHITEWELL FINANCIAL PLANNING LIMITED

06578336

WHITEWELL FINANCIAL PLANNING LIMITED Shareholders

whitewell holdings limited 100%

whitewell financial planning limited directors

Whitewell Financial Planning Limited currently has 2 directors. The longest serving directors include Mr Philip O'Connor (Apr 2008) and Mrs Gillian O'Connor (Feb 2018).

officercountryagestartendrole
Mr Philip O'ConnorEngland50 years Apr 2008- Director
Mrs Gillian O'ConnorEngland54 years Feb 2018- Director

P&L

September 2023

turnover

275k

+7%

operating profit

10.2k

0%

gross margin

20.7%

-18.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

91.7k

+0.12%

total assets

123.3k

+0.14%

cash

71.6k

+0.23%

net assets

Total assets minus all liabilities

whitewell financial planning limited company details

company number

06578336

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

RIVINGTON ACCOUNTS LTD

auditor

-

address

3 chorley new road, bolton, BL1 4QR

Bank

-

Legal Advisor

-

whitewell financial planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to whitewell financial planning limited.

whitewell financial planning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITEWELL FINANCIAL PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.

whitewell financial planning limited Companies House Filings - See Documents

datedescriptionview/download