laussnitzer immo limited
laussnitzer immo limited Company Information
Company Number
06578465
Website
-Registered Address
the picasso building, caldervale road, wakefield, west yorkshire, WF1 5PF
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Alexander Jentho12 Years
Shareholders
l4 you co dir ltd 100%
laussnitzer immo limited Estimated Valuation
Pomanda estimates the enterprise value of LAUSSNITZER IMMO LIMITED at £468.6k based on a Turnover of £394.7k and 1.19x industry multiple (adjusted for size and gross margin).
laussnitzer immo limited Estimated Valuation
Pomanda estimates the enterprise value of LAUSSNITZER IMMO LIMITED at £0 based on an EBITDA of £-5.3k and a 4.25x industry multiple (adjusted for size and gross margin).
laussnitzer immo limited Estimated Valuation
Pomanda estimates the enterprise value of LAUSSNITZER IMMO LIMITED at £215k based on Net Assets of £131.3k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laussnitzer Immo Limited Overview
Laussnitzer Immo Limited is a dissolved company that was located in wakefield, WF1 5PF with a Companies House number of 06578465. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2008, it's largest shareholder was l4 you co dir ltd with a 100% stake. The last turnover for Laussnitzer Immo Limited was estimated at £394.7k.
Upgrade for unlimited company reports & a free credit check
Laussnitzer Immo Limited Health Check
Pomanda's financial health check has awarded Laussnitzer Immo Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £394.7k, make it smaller than the average company (£956.5k)
- Laussnitzer Immo Limited
£956.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3.2%)
- Laussnitzer Immo Limited
3.2% - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (41.5%)
- Laussnitzer Immo Limited
41.5% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (6.9%)
- Laussnitzer Immo Limited
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Laussnitzer Immo Limited
10 - Industry AVG
Pay Structure
on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)
- Laussnitzer Immo Limited
£41.1k - Industry AVG
Efficiency
resulting in sales per employee of £394.7k, this is more efficient (£113.9k)
- Laussnitzer Immo Limited
£113.9k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (32 days)
- Laussnitzer Immo Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Laussnitzer Immo Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laussnitzer Immo Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laussnitzer Immo Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (85.5%)
2.5% - Laussnitzer Immo Limited
85.5% - Industry AVG
LAUSSNITZER IMMO LIMITED financials
Laussnitzer Immo Limited's latest turnover from December 2019 is estimated at £394.7 thousand and the company has net assets of £131.3 thousand. According to their latest financial statements, Laussnitzer Immo Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 12,171 | 18,663 | 24,540 | 25,148 | 41,925 | 33,338 | 14,474 | 18,068 | 15,655 | 6,084 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 109 | 245 | 363 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 12,171 | 18,663 | 24,540 | 25,148 | 42,034 | 33,583 | 14,837 | 18,068 | 15,655 | 6,084 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269,242 | 128,272 |
| Trade Debtors | 134,676 | 150,466 | 165,667 | 216,890 | 169,411 | 174,502 | 199,263 | 207,936 | 184,854 | 24,416 | 13,168 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 1 | 4,106 | 3,996 | 219 | 48,318 | 43,230 | 61,018 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 191 | 3,365 | 5,363 | 8,538 | 11,911 | 7,806 |
| total current assets | 134,676 | 150,466 | 165,667 | 216,890 | 169,412 | 178,799 | 206,624 | 213,518 | 241,710 | 348,799 | 210,264 |
| total assets | 134,676 | 162,637 | 184,330 | 241,430 | 194,560 | 220,833 | 240,207 | 228,355 | 259,778 | 364,454 | 216,348 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 26,094 | 19,694 | 52,968 | 17,649 | 7,702 | 19,680 | 5,148 | 16,251 | 84,379 | 62,791 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 26,094 | 19,694 | 52,968 | 17,649 | 7,702 | 19,680 | 5,148 | 16,251 | 84,379 | 62,791 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 3,400 | 0 | 0 | 8,410 | 5,737 | 6,995 | 6,842 | 5,075 | 2,510 | 26,319 | 32,786 |
| total long term liabilities | 3,400 | 0 | 0 | 8,410 | 5,737 | 6,995 | 6,842 | 5,075 | 2,510 | 26,319 | 32,786 |
| total liabilities | 3,400 | 26,094 | 19,694 | 61,378 | 23,386 | 14,697 | 26,522 | 10,223 | 18,761 | 110,698 | 95,577 |
| net assets | 131,276 | 136,543 | 164,636 | 180,052 | 171,174 | 206,136 | 213,685 | 218,132 | 241,017 | 253,756 | 120,771 |
| total shareholders funds | 131,276 | 136,543 | 164,636 | 180,052 | 171,174 | 206,136 | 213,685 | 218,132 | 241,017 | 253,756 | 120,771 |
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 6,822 | 5,378 | 3,044 | 7,768 | 3,988 | 3,059 | |||||
| Amortisation | 120 | 119 | 11 | 0 | 0 | 0 | |||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -269,242 | 140,970 | 128,272 |
| Debtors | -15,790 | -15,201 | -51,223 | 47,479 | -5,091 | -24,761 | -8,673 | 23,082 | 160,438 | 11,248 | 13,168 |
| Creditors | -26,094 | 6,400 | -33,274 | 35,319 | 9,947 | -11,978 | 14,532 | -11,103 | -68,128 | 21,588 | 62,791 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 3,400 | 0 | -8,410 | 2,673 | -1,258 | 153 | 1,767 | 2,565 | -23,809 | -6,467 | 32,786 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | -1 | -4,105 | 110 | 3,777 | -48,099 | 5,088 | -17,788 | 61,018 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -1 | -4,105 | 110 | 3,777 | -48,099 | 5,088 | -17,788 | 61,018 |
laussnitzer immo limited Credit Report and Business Information
Laussnitzer Immo Limited Competitor Analysis
Perform a competitor analysis for laussnitzer immo limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in WF1 area or any other competitors across 12 key performance metrics.
laussnitzer immo limited Ownership
LAUSSNITZER IMMO LIMITED group structure
Laussnitzer Immo Limited has no subsidiary companies.
laussnitzer immo limited directors
Laussnitzer Immo Limited currently has 1 director, Mr Alexander Jentho serving since Jan 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Jentho | Germany | 53 years | Jan 2012 | - | Director |
P&L
December 2019turnover
394.7k
0%
operating profit
-5.3k
0%
gross margin
9.1%
-11.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
131.3k
-0.04%
total assets
134.7k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
laussnitzer immo limited company details
company number
06578465
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2019
previous names
supersachen24 limited (January 2012)
accountant
-
auditor
-
address
the picasso building, caldervale road, wakefield, west yorkshire, WF1 5PF
Bank
-
Legal Advisor
-
laussnitzer immo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laussnitzer immo limited.
laussnitzer immo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
