horton 4 consulting limited
horton 4 consulting limited Company Information
Company Number
06581693
Website
www.horton4.co.ukRegistered Address
84 berglen court, 7 branch road, london, E14 7JX
Industry
Regulation of and contribution to more efficient operation of businesses
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
geoffrey horton 50%
dianne craker 50%
horton 4 consulting limited Estimated Valuation
Pomanda estimates the enterprise value of HORTON 4 CONSULTING LIMITED at £0 based on a Turnover of £3.8k and 0x industry multiple (adjusted for size and gross margin).
horton 4 consulting limited Estimated Valuation
Pomanda estimates the enterprise value of HORTON 4 CONSULTING LIMITED at £0 based on an EBITDA of £2.6k and a 0x industry multiple (adjusted for size and gross margin).
horton 4 consulting limited Estimated Valuation
Pomanda estimates the enterprise value of HORTON 4 CONSULTING LIMITED at £0 based on Net Assets of £0 and 0.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Horton 4 Consulting Limited Overview
Horton 4 Consulting Limited is a dissolved company that was located in london, E14 7JX with a Companies House number of 06581693. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2008, it's largest shareholder was geoffrey horton with a 50% stake. The last turnover for Horton 4 Consulting Limited was estimated at £3.8k.
Upgrade for unlimited company reports & a free credit check
Horton 4 Consulting Limited Health Check
Pomanda's financial health check has awarded Horton 4 Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £4.7k, make it smaller than the average company (£458.6k)
£4.7k - Horton 4 Consulting Limited
£458.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.1%)
-9% - Horton 4 Consulting Limited
5.1% - Industry AVG
Production
with a gross margin of 53.2%, this company has a higher cost of product (69.9%)
53.2% - Horton 4 Consulting Limited
69.9% - Industry AVG
Profitability
an operating margin of 55.2% make it more profitable than the average company (7.6%)
55.2% - Horton 4 Consulting Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Horton 4 Consulting Limited
10 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
- Horton 4 Consulting Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £4.7k, this is less efficient (£84k)
- Horton 4 Consulting Limited
£84k - Industry AVG
Debtor Days
it gets paid by customers after 792 days, this is later than average (47 days)
792 days - Horton 4 Consulting Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 184 days, this is slower than average (46 days)
184 days - Horton 4 Consulting Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Horton 4 Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Horton 4 Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (58.6%)
10.9% - Horton 4 Consulting Limited
58.6% - Industry AVG
HORTON 4 CONSULTING LIMITED financials
Horton 4 Consulting Limited's latest turnover from November 2021 is £3.8 thousand and the company has net assets of 0. According to their latest financial statements, we estimate that Horton 4 Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2021 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,791 | 4,729 | 960 | 450 | 6,375 | 41,896 | 35,792 | 6,963 | |||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 2,570 | 2,609 | -463 | -9,505 | 517 | 23,421 | 38,306 | 1,621 | |||||
| Tax | -488 | -495 | 0 | 0 | -98 | -4,665 | -7,661 | -324 | |||||
| Profit After Tax | 2,082 | 2,114 | -463 | -9,505 | 419 | 18,756 | 30,645 | 1,297 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 2,082 | 2,114 | -463 | -9,505 | 419 | 18,756 | 30,645 | 1,297 | |||||
| Employee Costs | 0 | 8,000 | 3,000 | 16,000 | 1,000 | 3,000 | |||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2021 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments & Other | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 520 | 10,263 | 25,490 | 42,227 | 52,685 | 76,469 | 103,282 | 93,813 | 117,284 | 20,704 | 0 | 12,740 | 47,264 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,738 | 89,513 | 58,808 | 14,364 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 520 | 10,263 | 25,490 | 42,227 | 52,685 | 76,469 | 103,282 | 93,813 | 117,284 | 144,442 | 89,513 | 71,548 | 61,628 |
| total assets | 522 | 10,265 | 25,492 | 42,229 | 52,687 | 76,471 | 103,284 | 93,814 | 117,285 | 144,442 | 89,513 | 71,548 | 61,628 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 488 | 1,118 | 457 | 732 | 1,686 | 5,891 | 11,461 | 1,204 | 8,077 | 34,222 | 27,030 | 17,298 | 34,442 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 488 | 1,118 | 457 | 732 | 1,686 | 5,891 | 11,461 | 1,204 | 8,077 | 34,222 | 27,030 | 17,298 | 34,442 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 5,334 | 5,230 | 0 | 0 | 0 | 0 |
| total long term liabilities | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 5,334 | 5,230 | 0 | 0 | 0 | 0 |
| total liabilities | 522 | 1,118 | 457 | 732 | 1,686 | 5,891 | 11,461 | 6,538 | 13,307 | 34,222 | 27,030 | 17,298 | 34,442 |
| net assets | 0 | 9,147 | 25,035 | 41,497 | 51,001 | 70,580 | 91,823 | 87,276 | 103,978 | 110,220 | 62,483 | 54,250 | 27,186 |
| total shareholders funds | 0 | 9,147 | 25,035 | 41,497 | 51,001 | 70,580 | 91,823 | 87,276 | 103,978 | 110,220 | 62,483 | 54,250 | 27,186 |
| Nov 2021 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -488 | -495 | 0 | 0 | -98 | -4,665 | -7,661 | -324 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -24,970 | -15,227 | -16,737 | -10,458 | -23,784 | -26,813 | 9,469 | -23,471 | 96,580 | 20,704 | -12,740 | -34,524 | 47,264 |
| Creditors | 31 | 661 | -275 | -954 | -4,205 | -5,570 | 10,257 | -6,873 | -26,145 | 7,192 | 9,732 | -17,144 | 34,442 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 34 | 0 | 0 | 0 | 0 | 0 | -5,334 | 104 | 5,230 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 2 | -2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| cash flow from financing | -27,117 | -18,002 | -15,999 | 1 | -19,998 | -39,999 | -26,098 | -17,999 | |||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123,738 | 34,225 | 30,705 | 44,444 | 14,364 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123,738 | 34,225 | 30,705 | 44,444 | 14,364 |
horton 4 consulting limited Credit Report and Business Information
Horton 4 Consulting Limited Competitor Analysis
Perform a competitor analysis for horton 4 consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in E14 area or any other competitors across 12 key performance metrics.
horton 4 consulting limited Ownership
HORTON 4 CONSULTING LIMITED group structure
Horton 4 Consulting Limited has no subsidiary companies.
Ultimate parent company
HORTON 4 CONSULTING LIMITED
06581693
horton 4 consulting limited directors
Horton 4 Consulting Limited currently has 2 directors. The longest serving directors include Mr Geoffrey Horton (Apr 2008) and Ms Dianne Craker (Jan 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Geoffrey Horton | United Kingdom | 73 years | Apr 2008 | - | Director |
| Ms Dianne Craker | United Kingdom | 66 years | Jan 2016 | - | Director |
P&L
November 2021turnover
3.8k
+295%
operating profit
2.6k
0%
gross margin
52.7%
+1.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2021net assets
0
-1%
total assets
522
-0.98%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
horton 4 consulting limited company details
company number
06581693
Type
Private limited with Share Capital
industry
84130 - Regulation of and contribution to more efficient operation of businesses
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2008
age
16
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2021
address
84 berglen court, 7 branch road, london, E14 7JX
accountant
-
auditor
-
horton 4 consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to horton 4 consulting limited.
horton 4 consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
