Pomanda estimates the enterprise value of GRANVILLE PROPERTY MANAGEMENT LIMITED at £128.3k based on a Turnover of £52.7k and 2.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRANVILLE PROPERTY MANAGEMENT LIMITED at £33.1k based on an EBITDA of £5.3k and a 6.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRANVILLE PROPERTY MANAGEMENT LIMITED at £386.1k based on Net Assets of £222.3k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Granville Property Management LimitedOverview
Granville Property Management Limited is a live company located in basildon, SS14 3WR with a Companies House number of 06582204. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2008, it's largest shareholder is
gemma yvonne firth
with a 50% stake. Granville Property Management Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£52.7k with
healthy
growth in recent years.
Granville Property Management Limited Health Check
Pomanda's financial health check has awarded Granville Property Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £52.7k, make it smaller than the average company (£380.3k)
£52.7k - Granville Property Management Limited
£380.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.3%)
10% - Granville Property Management Limited
6.3% - Industry AVG
Production
with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)
72.6% - Granville Property Management Limited
72.6% - Industry AVG
Profitability
an operating margin of 10.1% make it more profitable than the average company (7.2%)
10.1% - Granville Property Management Limited
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Granville Property Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
£40.3k - Granville Property Management Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £52.7k, this is less efficient (£104.2k)
£52.7k - Granville Property Management Limited
£104.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Granville Property Management Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (30 days)
51 days - Granville Property Management Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Granville Property Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (48 weeks)
4 weeks - Granville Property Management Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.7%, this is a similar level of debt than the average (57.2%)
62.7% - Granville Property Management Limited
57.2% - Industry AVG
GRANVILLE PROPERTY MANAGEMENT LIMITED financials
EXPORT
Granville Property Management Limited's latest turnover from May 2024 is estimated at £52.7 thousand and the company has net assets of £222.3 thousand. According to their latest financial statements, Granville Property Management Limited has 1 employee and maintains cash reserves of £29.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
52,696
52,567
40,706
39,262
40,644
42,003
43,253
42,639
115,205
Other Income Or Grants
Cost Of Sales
14,429
14,979
8,971
9,988
8,689
6,909
8,647
7,161
56,043
Gross Profit
38,267
37,589
31,735
29,274
31,956
35,094
34,606
35,479
59,161
Admin Expenses
32,955
31,637
-68,354
10,094
21,270
29,062
24,513
-99,835
59,161
Operating Profit
5,312
5,952
100,089
19,180
10,686
6,032
10,093
135,314
Interest Payable
5,498
9,583
4,791
Interest Receivable
860
183
1,150
121
13
46
132
61
Pre-Tax Profit
6,172
6,135
95,741
9,719
5,907
6,078
10,225
135,375
Tax
-1,543
-1,534
-18,191
-1,847
-1,122
-1,155
-1,943
-25,721
Profit After Tax
4,629
4,601
77,550
7,872
4,785
4,923
8,282
109,654
Dividends Paid
Retained Profit
4,629
4,601
77,550
7,872
4,785
4,923
8,282
109,654
Employee Costs
40,317
40,259
37,342
36,019
34,125
33,706
31,469
31,020
35,607
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
5,312
5,952
100,089
19,180
10,686
6,032
10,093
135,314
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
Intangible Assets
Investments & Other
566,420
359,500
359,500
215,000
215,000
Debtors (Due After 1 year)
Total Fixed Assets
566,420
359,500
359,500
215,000
215,000
Stock & work in progress
15,000
Trade Debtors
Group Debtors
Misc Debtors
56,161
116,689
117,393
88,215
Cash
29,931
2,823
5,317
224,723
17,054
8,527
3,688
49,169
2
misc current assets
total current assets
29,931
2,823
5,317
224,723
73,215
125,216
121,081
137,384
15,002
total assets
596,351
362,323
364,817
439,723
288,215
125,216
121,081
137,384
15,002
Bank overdraft
Bank loan
Trade Creditors
2,034
4,518
900
600
600
600
600
600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
365,369
133,486
144,199
146,514
2,878
1,755
2,543
27,128
15,000
total current liabilities
367,403
138,004
145,099
147,114
3,478
2,355
3,143
27,728
15,000
loans
157,091
157,091
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
6,650
6,650
6,650
total long term liabilities
6,650
6,650
6,650
157,091
157,091
total liabilities
374,053
144,654
151,749
304,205
160,569
2,355
3,143
27,728
15,000
net assets
222,298
217,669
213,068
135,518
127,646
122,861
117,938
109,656
2
total shareholders funds
222,298
217,669
213,068
135,518
127,646
122,861
117,938
109,656
2
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
5,312
5,952
100,089
19,180
10,686
6,032
10,093
135,314
Depreciation
Amortisation
Tax
-1,543
-1,534
-18,191
-1,847
-1,122
-1,155
-1,943
-25,721
Stock
-15,000
15,000
Debtors
-56,161
-60,528
-704
29,178
88,215
Creditors
-2,484
3,618
300
600
Accruals and Deferred Income
231,883
-10,713
-2,315
143,636
1,123
-788
-24,585
12,128
15,000
Deferred Taxes & Provisions
6,650
Cash flow from operations
233,168
-2,677
86,533
217,130
71,215
4,793
-45,613
49,106
Investing Activities
capital expenditure
Change in Investments
206,920
144,500
215,000
cash flow from investments
-206,920
-144,500
-215,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-157,091
157,091
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
860
183
-4,348
-9,462
-4,778
46
132
61
cash flow from financing
860
183
-161,439
-9,462
152,313
46
132
61
2
cash and cash equivalents
cash
27,108
-2,494
-219,406
207,669
8,527
4,839
-45,481
49,167
2
overdraft
change in cash
27,108
-2,494
-219,406
207,669
8,527
4,839
-45,481
49,167
2
granville property management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for granville property management limited. Get real-time insights into granville property management limited's credit score, group structure and payment trends.
Perform a competitor analysis for granville property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS14 area or any other competitors across 12 key performance metrics.
granville property management limited Ownership
GRANVILLE PROPERTY MANAGEMENT LIMITED group structure
Granville Property Management Limited has no subsidiary companies.
The largest shareholders in Granville Property Management Limited include Gemma Yvonne Firth and Mark Firth.
gemma yvonne firth
50%
mark firth
50%
granville property management limited directors
Granville Property Management Limited currently has 5 directors.
The longest serving directors include
Mr Mark Firth (May 2008) and
Ms Victoria Masterson (Mar 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to granville property management limited. Currently there are 1 open charges and 0 have been satisfied in the past.
granville property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRANVILLE PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
granville property management limitedCompanies House Filings - See Documents
