dboi global services (uk) limited

dboi global services (uk) limited Company Information

Share DBOI GLOBAL SERVICES (UK) LIMITED
Live 
EstablishedLargeLow

Company Number

06583053

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Directors

Zoe Whatmore

Neil Jordan

View All

Shareholders

db uk holdings ltd

Group Structure

View All

Contact

Registered Address

21 moorfields, london, EC2Y 9DB

dboi global services (uk) limited Estimated Valuation

£113.2m

Pomanda estimates the enterprise value of DBOI GLOBAL SERVICES (UK) LIMITED at £113.2m based on a Turnover of £99.9m and 1.13x industry multiple (adjusted for size and gross margin).

dboi global services (uk) limited Estimated Valuation

£12.4m

Pomanda estimates the enterprise value of DBOI GLOBAL SERVICES (UK) LIMITED at £12.4m based on an EBITDA of £2.3m and a 5.49x industry multiple (adjusted for size and gross margin).

dboi global services (uk) limited Estimated Valuation

£16.9m

Pomanda estimates the enterprise value of DBOI GLOBAL SERVICES (UK) LIMITED at £16.9m based on Net Assets of £6.9m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dboi Global Services (uk) Limited Overview

Dboi Global Services (uk) Limited is a live company located in london, EC2Y 9DB with a Companies House number of 06583053. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in May 2008, it's largest shareholder is db uk holdings ltd with a 100% stake. Dboi Global Services (uk) Limited is a established, large sized company, Pomanda has estimated its turnover at £99.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dboi Global Services (uk) Limited Health Check

Pomanda's financial health check has awarded Dboi Global Services (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £99.9m, make it larger than the average company (£4.1m)

£99.9m - Dboi Global Services (uk) Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9%)

2% - Dboi Global Services (uk) Limited

9% - Industry AVG

production

Production

with a gross margin of 4.6%, this company has a higher cost of product (69.2%)

4.6% - Dboi Global Services (uk) Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (8.9%)

2.3% - Dboi Global Services (uk) Limited

8.9% - Industry AVG

employees

Employees

with 831 employees, this is above the industry average (9)

831 - Dboi Global Services (uk) Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.8k, the company has an equivalent pay structure (£73.9k)

£65.8k - Dboi Global Services (uk) Limited

£73.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.2k, this is less efficient (£190.3k)

£120.2k - Dboi Global Services (uk) Limited

£190.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dboi Global Services (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dboi Global Services (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dboi Global Services (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (29 weeks)

24 weeks - Dboi Global Services (uk) Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.4%, this is a similar level of debt than the average (73.9%)

73.4% - Dboi Global Services (uk) Limited

73.9% - Industry AVG

DBOI GLOBAL SERVICES (UK) LIMITED financials

EXPORTms excel logo

Dboi Global Services (Uk) Limited's latest turnover from December 2023 is £99.9 million and the company has net assets of £6.9 million. According to their latest financial statements, Dboi Global Services (Uk) Limited has 831 employees and maintains cash reserves of £8.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover99,909,90297,206,13096,048,46493,641,58985,503,86995,161,578105,225,01895,728,242110,554,87493,040,31860,746,77559,101,93855,320,14238,527,60713,521,011
Other Income Or Grants000000000000000
Cost Of Sales95,355,33890,450,48890,271,74486,417,58278,895,95987,922,69297,791,46088,966,25228,310,027020,659,49020,873,671000
Gross Profit4,554,5646,755,6425,776,7207,224,0076,607,9117,238,8867,433,5586,761,98982,244,84793,040,31840,087,28538,228,26855,320,14238,527,60713,521,011
Admin Expenses2,300,855375,275160,883-1,252,365-1,991,903-1,831,204-562,698309,17174,455,57686,340,19736,029,78433,888,42351,376,84435,889,33413,421,852
Operating Profit2,253,7096,380,3675,615,8378,476,3728,599,8149,070,0907,996,2566,452,8187,789,2716,700,1214,057,5014,339,8453,943,2982,638,27399,159
Interest Payable1,68431,15563,1766,7623,4398,03412,40313,32172,75634,60816,21811,39587,41038,30814,756
Interest Receivable267,76694,30715,577172,442245,055194,60888,58980,81700832,2883,1763,3073,696217
Pre-Tax Profit4,699,3946,814,5845,595,8467,191,8856,008,5987,056,7767,517,7186,618,1177,120,4426,225,1254,091,4124,427,9394,038,1222,590,649115,155
Tax-2,614,517-1,346,413-1,028,992-1,341,505-1,184,007-1,323,871-1,499,823-1,432,504-1,557,679-1,381,727-1,053,446-1,167,620-1,266,343-818,202-318,535
Profit After Tax2,084,8775,468,1714,566,8545,850,3804,824,5925,732,9056,017,8955,185,6135,562,7634,843,3993,037,9653,260,3192,771,7791,772,447-203,380
Dividends Paid5,052,2065,810,0374,566,8545,428,5715,846,9485,212,4625,621,89907,275,5964,843,39900000
Retained Profit-2,967,329-341,8660421,809-1,022,356520,443395,9965,185,613-1,712,83303,037,9653,260,3192,771,7791,772,447-203,380
Employee Costs54,712,86654,076,28853,078,32145,510,56645,934,65254,225,13849,366,58451,947,60260,130,61053,683,16335,898,26834,980,44331,092,47122,151,6787,887,386
Number Of Employees8318138617787939048621,0471,1091,116952945845640467
EBITDA*2,253,7096,380,3675,615,8378,478,0628,702,9959,205,7808,376,3057,138,4308,515,95414,377,920680,780,6865,169,2334,892,0953,566,121423,785

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000859105,338238,3061,567,4952,223,8772,912,2683,115,3704,430,6375,635,7415,956,6756,193,581
Intangible Assets00001,7201,785000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00002,580107,124238,3061,567,4962,223,8782,912,2693,115,3704,430,6385,635,7425,956,6766,193,581
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors16,909,73317,483,15919,060,14715,163,14428,684,43611,896,08913,848,33422,934,2805,496,1439,356,29013,043,12518,918,3818,938,61814,729,4273,463,103
Misc Debtors219,770645,8401,125,919948,4361,024,0757,611,1401,032,955536,412660,063319,2590371,563120,62216,3584,821
Cash8,859,88511,183,0589,986,1537,817,41340,633,70654,115,33730,392,45222,000,0001,358,6967,953,79810,743,8263,612,2334,331,0902,553,142316,170
misc current assets0000000010,024,544181,692126,060245,696269,39969,46274,020
total current assets25,989,39029,312,05830,172,22023,928,99470,342,21873,622,56745,273,74245,470,69317,539,44617,811,04023,913,01123,147,87313,659,73017,368,3893,858,115
total assets25,989,39029,312,05830,172,22023,928,99470,344,79873,729,69145,512,04847,038,18819,763,32420,723,30927,028,38227,578,51119,295,47123,325,06510,051,696
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000001
Group/Directors Accounts10,895,9259,624,45311,494,5915,230,769004,644,75512,392,5405,422,5116,723,48214,950,97716,703,2889,421,00212,390,1088,751,936
other short term finances000041,898,538000000005,875,9290
hp & lease commitments000000000000000
other current liabilities8,182,0479,784,4398,123,7558,034,65717,793,63714,898,2328,193,6564,886,3238,384,4678,621,7335,380,0226,907,1466,217,5782,524,942761,567
total current liabilities19,077,97219,408,89219,618,34713,265,42759,692,17514,898,23212,838,41217,278,86313,806,97815,345,21520,330,99923,610,43515,638,58020,790,9809,513,504
loans0000046,955,90021,468,81600000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000016,068018,904,085383,064508,738545,521696,702873,26800
provisions000000000000000
total long term liabilities0000046,971,96921,468,81618,904,085383,065508,739545,522696,703873,26800
total liabilities19,077,97219,408,89219,618,34713,265,42759,692,17561,870,20234,307,22936,182,94814,190,04215,853,95420,876,52024,307,13716,511,84820,790,9809,513,504
net assets6,911,4189,903,16610,553,87310,663,56710,652,62311,859,48911,204,81910,855,2405,573,2824,869,3556,151,8613,271,3742,783,6232,534,086538,191
total shareholders funds6,911,4189,903,16610,553,87310,663,56710,652,62311,859,48911,204,81910,855,2405,573,2824,869,3556,151,8613,271,3742,783,6232,534,086538,191
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,253,7096,380,3675,615,8378,476,3728,599,8149,070,0907,996,2566,452,8187,789,2716,700,1214,057,5014,339,8453,943,2982,638,27399,159
Depreciation0000100,602134,797380,050685,613726,6837,677,799676,723,185829,388948,798927,848324,627
Amortisation0001,6902,579892000000000
Tax-2,614,517-1,346,413-1,028,992-1,341,505-1,184,007-1,323,871-1,499,823-1,432,504-1,557,679-1,381,727-1,053,446-1,167,620-1,266,343-818,202-318,535
Stock000000000000000
Debtors-999,495-2,057,0674,074,486-13,596,93210,201,2824,625,941-8,589,40317,314,486-3,519,343-3,367,576-6,246,81910,230,704-5,686,54511,277,8613,467,924
Creditors0000000000000-11
Accruals and Deferred Income-1,602,3921,660,68489,098-9,758,9802,895,4056,704,5763,307,333-3,498,144-237,2663,241,711-1,527,124689,5683,692,6361,763,375761,567
Deferred Taxes & Provisions000000000000000
Cash flow from operations-963,7058,751,705601,45710,974,509213,1119,960,54318,773,219-15,106,70310,240,35219,605,480684,446,935-5,539,52313,004,934-6,766,568-2,601,105
Investing Activities
capital expenditure0008891,364-4,507949,139-29,231-38,292-7,474,697-675,407,918375,716-627,864-690,942-6,518,208
Change in Investments000000000000000
cash flow from investments0008891,364-4,507949,139-29,231-38,292-7,474,697-675,407,918375,716-627,864-690,942-6,518,208
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,271,472-1,870,1386,263,8225,230,7690-4,644,755-7,747,7846,970,029-1,300,971-8,227,495-1,752,3117,282,287-2,969,1063,638,1718,751,936
Other Short Term Loans 000-41,898,53841,898,5380000000-5,875,9295,875,9290
Long term loans0000-46,955,90025,487,08421,468,81600000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-16,06816,068-18,904,08518,521,021-125,674-36,783-151,181-176,566873,26800
share issue-24,419-308,841-109,694-410,864-184,511134,227-46,41796,3452,416,760-1,282,507-157,478-2,772,568-2,522,241223,447741,571
interest266,08263,152-47,599165,680241,616186,57476,18667,496-72,756-34,608816,070-8,219-84,103-34,612-14,539
cash flow from financing1,513,135-2,115,8276,106,529-36,912,953-5,016,32521,179,198-5,153,28425,654,891917,359-9,581,393-1,244,9004,324,934-10,578,1119,702,9359,478,968
cash and cash equivalents
cash-2,323,1731,196,9052,168,740-32,816,293-13,481,63123,722,8848,392,45220,641,304-6,595,103-2,790,0287,131,593-718,8571,777,9492,236,972316,170
overdraft000000000000000
change in cash-2,323,1731,196,9052,168,740-32,816,293-13,481,63123,722,8848,392,45220,641,304-6,595,103-2,790,0287,131,593-718,8571,777,9492,236,972316,170

dboi global services (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dboi global services (uk) limited. Get real-time insights into dboi global services (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dboi Global Services (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dboi global services (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

dboi global services (uk) limited Ownership

DBOI GLOBAL SERVICES (UK) LIMITED group structure

Dboi Global Services (Uk) Limited has no subsidiary companies.

Ultimate parent company

DEUTSCHE BANK AG

#0006815

2 parents

DBOI GLOBAL SERVICES (UK) LIMITED

06583053

DBOI GLOBAL SERVICES (UK) LIMITED Shareholders

db uk holdings ltd 100%

dboi global services (uk) limited directors

Dboi Global Services (Uk) Limited currently has 4 directors. The longest serving directors include Mrs Zoe Whatmore (Mar 2023) and Mr Neil Jordan (Sep 2023).

officercountryagestartendrole
Mrs Zoe WhatmoreUnited Kingdom53 years Mar 2023- Director
Mr Neil JordanUnited Kingdom42 years Sep 2023- Director
Mr Ashok NithyanandanUnited Kingdom51 years Sep 2024- Director
Ms Jemma RobertsUnited Kingdom41 years Nov 2024- Director

P&L

December 2023

turnover

99.9m

+3%

operating profit

2.3m

0%

gross margin

4.6%

-34.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.9m

-0.3%

total assets

26m

-0.11%

cash

8.9m

-0.21%

net assets

Total assets minus all liabilities

dboi global services (uk) limited company details

company number

06583053

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

DEUTSCHE BANK AG

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

21 moorfields, london, EC2Y 9DB

Bank

-

Legal Advisor

-

dboi global services (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dboi global services (uk) limited.

dboi global services (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DBOI GLOBAL SERVICES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

dboi global services (uk) limited Companies House Filings - See Documents

datedescriptionview/download