the cleaning warehouse limited

Live EstablishedSmallLow

the cleaning warehouse limited Company Information

Share THE CLEANING WAREHOUSE LIMITED

Company Number

06584828

Shareholders

andrew john cartwright

yvonne nita rose

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 +1

Registered Address

benton works 16 victoria street, willenhall, west midlands, WV13 1DR

the cleaning warehouse limited Estimated Valuation

£333.6k

Pomanda estimates the enterprise value of THE CLEANING WAREHOUSE LIMITED at £333.6k based on a Turnover of £980.8k and 0.34x industry multiple (adjusted for size and gross margin).

the cleaning warehouse limited Estimated Valuation

£99.9k

Pomanda estimates the enterprise value of THE CLEANING WAREHOUSE LIMITED at £99.9k based on an EBITDA of £26.7k and a 3.73x industry multiple (adjusted for size and gross margin).

the cleaning warehouse limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of THE CLEANING WAREHOUSE LIMITED at £1.3m based on Net Assets of £602.9k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Cleaning Warehouse Limited Overview

The Cleaning Warehouse Limited is a live company located in west midlands, WV13 1DR with a Companies House number of 06584828. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in May 2008, it's largest shareholder is andrew john cartwright with a 51% stake. The Cleaning Warehouse Limited is a established, small sized company, Pomanda has estimated its turnover at £980.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Cleaning Warehouse Limited Health Check

Pomanda's financial health check has awarded The Cleaning Warehouse Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £980.8k, make it larger than the average company (£742.7k)

£980.8k - The Cleaning Warehouse Limited

£742.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.7%)

2% - The Cleaning Warehouse Limited

6.7% - Industry AVG

production

Production

with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)

34.3% - The Cleaning Warehouse Limited

34.3% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (3.5%)

0.7% - The Cleaning Warehouse Limited

3.5% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (7)

10 - The Cleaning Warehouse Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)

£31.7k - The Cleaning Warehouse Limited

£31.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.1k, this is less efficient (£180.2k)

£98.1k - The Cleaning Warehouse Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (27 days)

17 days - The Cleaning Warehouse Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (36 days)

68 days - The Cleaning Warehouse Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 189 days, this is more than average (78 days)

189 days - The Cleaning Warehouse Limited

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (21 weeks)

88 weeks - The Cleaning Warehouse Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (67.5%)

19.7% - The Cleaning Warehouse Limited

67.5% - Industry AVG

THE CLEANING WAREHOUSE LIMITED financials

EXPORTms excel logo

The Cleaning Warehouse Limited's latest turnover from November 2023 is estimated at £980.8 thousand and the company has net assets of £602.9 thousand. According to their latest financial statements, The Cleaning Warehouse Limited has 10 employees and maintains cash reserves of £218.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover980,835990,8581,083,134936,574329,782247,024312,747395,147650,584509,756446,551458,826458,714333,8510
Other Income Or Grants000000000000000
Cost Of Sales644,377651,074707,025625,802210,140159,494198,309248,815409,905320,972282,219291,613285,151207,9670
Gross Profit336,459339,784376,109310,772119,64287,530114,438146,332240,679188,783164,332167,214173,563125,8850
Admin Expenses329,724352,154373,931237,184110,931-72,486-71,265-39,154222,176197,108152,097130,613148,40289,043-11,400
Operating Profit6,735-12,3702,17873,5888,711160,016185,703185,48618,503-8,32512,23536,60125,16136,84211,400
Interest Payable02,2501,525000000000000
Interest Receivable10,2817,1462902331,3631,46593727534231421718116910525
Pre-Tax Profit17,016-7,47494373,82110,074161,481186,640185,76118,845-8,01112,45236,78225,33036,94711,425
Tax-4,2540-179-14,026-1,914-30,681-35,462-37,152-3,7690-2,864-8,828-6,586-10,345-3,199
Profit After Tax12,762-7,47476459,7958,160130,800151,178148,60915,076-8,0119,58827,95418,74426,6028,226
Dividends Paid000000000000000
Retained Profit12,762-7,47476459,7958,160130,800151,178148,60915,076-8,0119,58827,95418,74426,6028,226
Employee Costs316,757299,871270,661251,97858,84262,22556,79758,76991,40088,36687,74484,02683,94956,0420
Number Of Employees10109922223333320
EBITDA*26,74812,09522,07794,91629,910180,781205,295206,55234,7385,54123,98045,32627,29139,05911,435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets81,25670,22033,68353,58267,55679,21190,819110,411111,764101,73290,21367,78937,24537,683142
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets81,25670,22033,68353,58267,55679,21190,819110,411111,764101,73290,21367,78937,24537,683142
Stock & work in progress335,000320,175340,245265,075290,055280,065238,235148,770125,68887,85680,53173,15868,45666,20236,021
Trade Debtors46,14369,31376,05158,14314,3673,29811,88420,83919,33610,46515,76624,40927,32910,5191,089
Group Debtors000000000000000
Misc Debtors70,15468,41768,44597,93719,570003,4870000000
Cash218,510173,144303,284277,249189,001174,487216,199158,41661,44875,50949,92236,73435,50831,95210,099
misc current assets000000000000000
total current assets669,807631,049788,025698,404512,993503,827466,318331,512206,472173,830146,219134,301131,293108,67347,209
total assets751,063701,269821,708751,986580,549583,038557,137441,923318,236275,562236,432202,090168,538146,35647,351
Bank overdraft000000000000000
Bank loan0050,000000000000000
Trade Creditors 121,15689,294140,651118,44727,95012,81240,01972,136218,810191,126143,731118,668114,098110,78337,654
Group/Directors Accounts0000000000000201,371
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities7,4158,08130,92633,40911,4860116,247119,0280000000
total current liabilities128,57197,375221,577151,85639,43652,155156,266191,164218,810191,126143,731118,668114,098110,80339,025
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions19,61913,7832,5463,3094,08702,8053,8711,1471,2331,4871,7967686250
total long term liabilities19,61913,7832,5463,3094,0872,0172,8053,8711,1471,2331,4871,7967686250
total liabilities148,190111,158224,123155,16543,52354,172159,071195,035219,957192,359145,218120,464114,866111,42839,025
net assets602,873590,111597,585596,821537,026528,866398,066246,88898,27983,20391,21481,62653,67234,9288,326
total shareholders funds602,873590,111597,585596,821537,026528,866398,066246,88898,27983,20391,21481,62653,67234,9288,326
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit6,735-12,3702,17873,5888,711160,016185,703185,48618,503-8,32512,23536,60125,16136,84211,400
Depreciation20,01324,46519,89921,32821,19920,76519,59221,06616,23513,86611,7458,7252,1302,21735
Amortisation000000000000000
Tax-4,2540-179-14,026-1,914-30,681-35,462-37,152-3,7690-2,864-8,828-6,586-10,345-3,199
Stock14,825-20,07075,170-24,9809,99041,83089,46523,08237,8327,3257,3734,7022,25430,18136,021
Debtors-21,433-6,766-11,584122,14330,639-8,586-12,4424,9908,871-5,301-8,643-2,92016,8109,4301,089
Creditors31,862-51,35722,20490,49715,138-27,207-32,117-146,67427,68447,39525,0634,5703,31573,12937,654
Accruals and Deferred Income-666-22,845-2,48321,92311,486-116,247-2,781119,0280000000
Deferred Taxes & Provisions5,83611,237-763-7784,087-2,805-1,0662,724-86-254-3091,0281436250
Cash flow from operations66,134-24,034-22,73095,36918,078-29,40356,846116,40611,86450,65847,14040,3145,09962,8578,780
Investing Activities
capital expenditure-31,049-61,0020-7,354-9,544-9,1570-19,713-26,267-25,385-34,169-39,269-1,692-39,758-177
Change in Investments000000000000000
cash flow from investments-31,049-61,0020-7,354-9,544-9,1570-19,713-26,267-25,385-34,169-39,269-1,692-39,758-177
Financing Activities
Bank loans0-50,00050,000000000000000
Group/Directors Accounts000000000000-20-1,3511,371
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest10,2814,896-1,2352331,3631,46593727534231421718116910525
cash flow from financing10,281-45,10448,7652331,3631,465937275342314217181149-1,2461,496
cash and cash equivalents
cash45,366-130,14026,03588,24814,514-41,71257,78396,968-14,06125,58713,1881,2263,55621,85310,099
overdraft000000000000000
change in cash45,366-130,14026,03588,24814,514-41,71257,78396,968-14,06125,58713,1881,2263,55621,85310,099

the cleaning warehouse limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the cleaning warehouse limited. Get real-time insights into the cleaning warehouse limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Cleaning Warehouse Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the cleaning warehouse limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WV13 area or any other competitors across 12 key performance metrics.

the cleaning warehouse limited Ownership

THE CLEANING WAREHOUSE LIMITED group structure

The Cleaning Warehouse Limited has no subsidiary companies.

Ultimate parent company

THE CLEANING WAREHOUSE LIMITED

06584828

THE CLEANING WAREHOUSE LIMITED Shareholders

andrew john cartwright 51%
yvonne nita rose 49%

the cleaning warehouse limited directors

The Cleaning Warehouse Limited currently has 2 directors. The longest serving directors include Ms Yvonne Rose (May 2008) and Mr Andrew Cartwright (May 2008).

officercountryagestartendrole
Ms Yvonne RoseUnited Kingdom69 years May 2008- Director
Mr Andrew CartwrightUnited Kingdom59 years May 2008- Director

P&L

November 2023

turnover

980.8k

-1%

operating profit

6.7k

0%

gross margin

34.4%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

602.9k

+0.02%

total assets

751.1k

+0.07%

cash

218.5k

+0.26%

net assets

Total assets minus all liabilities

the cleaning warehouse limited company details

company number

06584828

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

47910 - Retail sale via mail order houses or via Internet

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

benton works 16 victoria street, willenhall, west midlands, WV13 1DR

Bank

-

Legal Advisor

-

the cleaning warehouse limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the cleaning warehouse limited.

the cleaning warehouse limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CLEANING WAREHOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

the cleaning warehouse limited Companies House Filings - See Documents

datedescriptionview/download