
Company Number
06587207
Next Accounts
684 days late
Shareholders
royale parks limited
Group Structure
View All
Industry
Camping grounds, recreational vehicle parks and trailer parks
Registered Address
c/o james cowper kreston, the white building, southampton, SO15 2NP
Website
-Pomanda estimates the enterprise value of ROYALE PARKS (CHESHIRE) LIMITED at £14.6k based on a Turnover of £9.4k and 1.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ROYALE PARKS (CHESHIRE) LIMITED at £0 based on an EBITDA of £-78.7k and a 5.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ROYALE PARKS (CHESHIRE) LIMITED at £5.7m based on Net Assets of £1.7m and 3.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Royale Parks (cheshire) Limited is a live company located in southampton, SO15 2NP with a Companies House number of 06587207. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in May 2008, it's largest shareholder is royale parks limited with a 100% stake. Royale Parks (cheshire) Limited is a established, micro sized company, Pomanda has estimated its turnover at £9.4k with rapid growth in recent years.
Pomanda's financial health check has awarded Royale Parks (Cheshire) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £9.4k, make it smaller than the average company (£3.2m)
- Royale Parks (cheshire) Limited
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (-3.3%)
- Royale Parks (cheshire) Limited
-3.3% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- Royale Parks (cheshire) Limited
67.5% - Industry AVG
Profitability
an operating margin of -837% make it less profitable than the average company (12.1%)
- Royale Parks (cheshire) Limited
12.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
- Royale Parks (cheshire) Limited
39 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Royale Parks (cheshire) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £9.4k, this is less efficient (£80.6k)
- Royale Parks (cheshire) Limited
£80.6k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is later than average (16 days)
- Royale Parks (cheshire) Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (62 days)
- Royale Parks (cheshire) Limited
62 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Royale Parks (cheshire) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Royale Parks (cheshire) Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.3%, this is a similar level of debt than the average (57.1%)
59.3% - Royale Parks (cheshire) Limited
57.1% - Industry AVG
Royale Parks (Cheshire) Limited's latest turnover from September 2021 is estimated at £9.4 thousand and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Royale Parks (Cheshire) Limited has 1 employee and maintains cash reserves of £4.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Jun 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Jun 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,080,000 | 3,540,000 | 1,800,000 | 1,550,000 | 650,000 | 650,000 | 650,000 | |||||
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 4,080,000 | 3,540,000 | 1,800,000 | 1,550,000 | 650,000 | 650,000 | 650,000 | |||||
Stock & work in progress | ||||||||||||
Trade Debtors | 513 | |||||||||||
Group Debtors | 193,383 | 192,782 | 190,287 | |||||||||
Misc Debtors | 1,302 | 600 | 577 | 2,173 | ||||||||
Cash | 4,444 | 285 | 1,919 | 1,816 | 1,000 | 1,000 | 1,000 | |||||
misc current assets | ||||||||||||
total current assets | 6,259 | 194,268 | 195,278 | 194,276 | 1,000 | 1,000 | 1,000 | |||||
total assets | 4,086,259 | 3,734,268 | 1,995,278 | 1,744,276 | 651,000 | 651,000 | 651,000 | |||||
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 764 | 3,300 | 3,254 | 1,040 | 100,340 | 780 | ||||||
Group/Directors Accounts | 353,752 | 381,949 | 233,839 | 224,372 | ||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | 5,437 | 4,605 | 5,768 | 521 | 173,280 | |||||||
total current liabilities | 359,953 | 389,854 | 242,861 | 225,933 | 173,280 | 100,340 | 780 | |||||
loans | 1,301,862 | 1,301,862 | 1,301,862 | 1,176,142 | 650,000 | 650,000 | 650,000 | |||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | ||||||||||||
provisions | 762,768 | 477,104 | 131,083 | 93,793 | ||||||||
total long term liabilities | 2,064,630 | 1,778,966 | 1,432,945 | 1,269,935 | 650,000 | 650,000 | 650,000 | |||||
total liabilities | 2,424,583 | 2,168,820 | 1,675,806 | 1,495,868 | 823,280 | 750,340 | 650,780 | |||||
net assets | 1,661,676 | 1,565,448 | 319,472 | 248,408 | -172,280 | -99,340 | 220 | |||||
total shareholders funds | 1,661,676 | 1,565,448 | 319,472 | 248,408 | -172,280 | -99,340 | 220 |
Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Jun 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | ||||||||||||
Amortisation | ||||||||||||
Tax | ||||||||||||
Stock | ||||||||||||
Debtors | -192,168 | 624 | 899 | 192,460 | ||||||||
Creditors | -2,536 | 46 | 2,214 | 1,040 | -100,340 | 99,560 | 780 | |||||
Accruals and Deferred Income | 832 | -1,163 | 5,247 | -172,759 | 173,280 | |||||||
Deferred Taxes & Provisions | 285,664 | 346,021 | 37,290 | 93,793 | ||||||||
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | -28,197 | 148,110 | 9,467 | 224,372 | ||||||||
Other Short Term Loans | ||||||||||||
Long term loans | 125,720 | 526,142 | 650,000 | |||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | ||||||||||||
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 4,159 | -1,634 | 103 | 816 | 1,000 | |||||||
overdraft | ||||||||||||
change in cash | 4,159 | -1,634 | 103 | 816 | 1,000 |
Perform a competitor analysis for royale parks (cheshire) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SO15 area or any other competitors across 12 key performance metrics.
ROYALE PARKS (CHESHIRE) LIMITED group structure
Royale Parks (Cheshire) Limited has no subsidiary companies.
Royale Parks (Cheshire) Limited currently has 4 directors. The longest serving directors include Mr Robert Bull (Jun 2017) and Mr Stephen Meredith (Sep 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Bull | England | 76 years | Jun 2017 | - | Director |
Mr Stephen Meredith | United Kingdom | 64 years | Sep 2018 | - | Director |
Mr Jason Williams | United Kingdom | 39 years | Sep 2018 | - | Director |
Mr Stephen Meredith | United Kingdom | 64 years | Sep 2018 | - | Director |
P&L
September 2021turnover
9.4k
+83%
operating profit
-78.7k
0%
gross margin
67.6%
-1.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2021net assets
1.7m
+0.06%
total assets
4.1m
+0.09%
cash
4.4k
+14.59%
net assets
Total assets minus all liabilities
company number
06587207
Type
Private limited with Share Capital
industry
55300 - Camping grounds, recreational vehicle parks and trailer parks
incorporation date
May 2008
age
17
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2021
previous names
royale parks cheshire limited (September 2017)
barney leisure uk limited (July 2017)
accountant
ENSORS ACCOUNTANTS LIMITED
auditor
-
address
c/o james cowper kreston, the white building, southampton, SO15 2NP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to royale parks (cheshire) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROYALE PARKS (CHESHIRE) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|