royale parks (cheshire) limited

Live (In Receivership)EstablishedMicroRapid

royale parks (cheshire) limited Company Information

Share ROYALE PARKS (CHESHIRE) LIMITED

Company Number

06587207

Shareholders

royale parks limited

Group Structure

View All

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Registered Address

c/o james cowper kreston, the white building, southampton, SO15 2NP

Website

-

royale parks (cheshire) limited Estimated Valuation

£14.6k

Pomanda estimates the enterprise value of ROYALE PARKS (CHESHIRE) LIMITED at £14.6k based on a Turnover of £9.4k and 1.56x industry multiple (adjusted for size and gross margin).

royale parks (cheshire) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROYALE PARKS (CHESHIRE) LIMITED at £0 based on an EBITDA of £-78.7k and a 5.65x industry multiple (adjusted for size and gross margin).

royale parks (cheshire) limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of ROYALE PARKS (CHESHIRE) LIMITED at £5.7m based on Net Assets of £1.7m and 3.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Royale Parks (cheshire) Limited Overview

Royale Parks (cheshire) Limited is a live company located in southampton, SO15 2NP with a Companies House number of 06587207. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in May 2008, it's largest shareholder is royale parks limited with a 100% stake. Royale Parks (cheshire) Limited is a established, micro sized company, Pomanda has estimated its turnover at £9.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Royale Parks (cheshire) Limited Health Check

Pomanda's financial health check has awarded Royale Parks (Cheshire) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £9.4k, make it smaller than the average company (£3.2m)

£9.4k - Royale Parks (cheshire) Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (-3.3%)

63% - Royale Parks (cheshire) Limited

-3.3% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Royale Parks (cheshire) Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -837% make it less profitable than the average company (12.1%)

-837% - Royale Parks (cheshire) Limited

12.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

1 - Royale Parks (cheshire) Limited

39 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Royale Parks (cheshire) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.4k, this is less efficient (£80.6k)

£9.4k - Royale Parks (cheshire) Limited

£80.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is later than average (16 days)

19 days - Royale Parks (cheshire) Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (62 days)

91 days - Royale Parks (cheshire) Limited

62 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Royale Parks (cheshire) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Royale Parks (cheshire) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.3%, this is a similar level of debt than the average (57.1%)

59.3% - Royale Parks (cheshire) Limited

57.1% - Industry AVG

ROYALE PARKS (CHESHIRE) LIMITED financials

EXPORTms excel logo

Royale Parks (Cheshire) Limited's latest turnover from September 2021 is estimated at £9.4 thousand and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Royale Parks (Cheshire) Limited has 1 employee and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2021Sep 2020Sep 2019Sep 2018Jun 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover9,4025,1397,2332,158357,5752,098
Other Income Or Grants
Cost Of Sales3,0541,6282,492703136,475782
Gross Profit6,3473,5114,7411,456221,1001,316
Admin Expenses85,04472,10262,768-53,57332,317278,415-19,027
Operating Profit-78,697-68,591-58,02755,029-32,317-57,31520,343
Interest Payable79,41479,41483,63361,63240,62542,25021,125
Interest Receivable211411353
Pre-Tax Profit-158,108-148,003-141,646-6,593-72,940-99,560-780
Tax
Profit After Tax-158,108-148,003-141,646-6,593-72,940-99,560-780
Dividends Paid
Retained Profit-158,108-148,003-141,646-6,593-72,940-99,560-780
Employee Costs67,95416,602
Number Of Employees111141
EBITDA*-78,697-68,591-58,02755,029-32,317-57,31520,343

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2021Sep 2020Sep 2019Sep 2018Jun 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets4,080,0003,540,0001,800,0001,550,000650,000650,000650,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,080,0003,540,0001,800,0001,550,000650,000650,000650,000
Stock & work in progress
Trade Debtors513
Group Debtors193,383192,782190,287
Misc Debtors1,3026005772,173
Cash4,4442851,9191,8161,0001,0001,000
misc current assets
total current assets6,259194,268195,278194,2761,0001,0001,000
total assets4,086,2593,734,2681,995,2781,744,276651,000651,000651,000
Bank overdraft
Bank loan
Trade Creditors 7643,3003,2541,040100,340780
Group/Directors Accounts353,752381,949233,839224,372
other short term finances
hp & lease commitments
other current liabilities5,4374,6055,768521173,280
total current liabilities359,953389,854242,861225,933173,280100,340780
loans1,301,8621,301,8621,301,8621,176,142650,000650,000650,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions762,768477,104131,08393,793
total long term liabilities2,064,6301,778,9661,432,9451,269,935650,000650,000650,000
total liabilities2,424,5832,168,8201,675,8061,495,868823,280750,340650,780
net assets1,661,6761,565,448319,472248,408-172,280-99,340220
total shareholders funds1,661,6761,565,448319,472248,408-172,280-99,340220
Sep 2021Sep 2020Sep 2019Sep 2018Jun 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-78,697-68,591-58,02755,029-32,317-57,31520,343
Depreciation
Amortisation
Tax
Stock
Debtors-192,168624899192,460
Creditors-2,536462,2141,040-100,34099,560780
Accruals and Deferred Income832-1,1635,247-172,759173,280
Deferred Taxes & Provisions285,664346,02137,29093,793
Cash flow from operations397,431275,689-14,175-215,35740,62342,24521,123
Investing Activities
capital expenditure-540,000-1,740,000-250,000-900,000-650,000
Change in Investments
cash flow from investments-540,000-1,740,000-250,000-900,000-650,000
Financing Activities
Bank loans
Group/Directors Accounts-28,197148,1109,467224,372
Other Short Term Loans
Long term loans125,720526,142650,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue254,3361,393,979212,710427,2811,000
interest-79,412-79,413-83,619-61,621-40,622-42,245-21,122
cash flow from financing146,7271,462,676264,2781,116,174-40,622-42,245629,878
cash and cash equivalents
cash4,159-1,6341038161,000
overdraft
change in cash4,159-1,6341038161,000

royale parks (cheshire) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for royale parks (cheshire) limited. Get real-time insights into royale parks (cheshire) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Royale Parks (cheshire) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for royale parks (cheshire) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SO15 area or any other competitors across 12 key performance metrics.

royale parks (cheshire) limited Ownership

ROYALE PARKS (CHESHIRE) LIMITED group structure

Royale Parks (Cheshire) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ROYALE PARKS (CHESHIRE) LIMITED

06587207

ROYALE PARKS (CHESHIRE) LIMITED Shareholders

royale parks limited 100%

royale parks (cheshire) limited directors

Royale Parks (Cheshire) Limited currently has 4 directors. The longest serving directors include Mr Robert Bull (Jun 2017) and Mr Stephen Meredith (Sep 2018).

officercountryagestartendrole
Mr Robert BullEngland76 years Jun 2017- Director
Mr Stephen MeredithUnited Kingdom64 years Sep 2018- Director
Mr Jason WilliamsUnited Kingdom39 years Sep 2018- Director
Mr Stephen MeredithUnited Kingdom64 years Sep 2018- Director

P&L

September 2021

turnover

9.4k

+83%

operating profit

-78.7k

0%

gross margin

67.6%

-1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2021

net assets

1.7m

+0.06%

total assets

4.1m

+0.09%

cash

4.4k

+14.59%

net assets

Total assets minus all liabilities

royale parks (cheshire) limited company details

company number

06587207

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2021

previous names

royale parks cheshire limited (September 2017)

barney leisure uk limited (July 2017)

accountant

ENSORS ACCOUNTANTS LIMITED

auditor

-

address

c/o james cowper kreston, the white building, southampton, SO15 2NP

Bank

-

Legal Advisor

-

royale parks (cheshire) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to royale parks (cheshire) limited.

royale parks (cheshire) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROYALE PARKS (CHESHIRE) LIMITED. This can take several minutes, an email will notify you when this has completed.

royale parks (cheshire) limited Companies House Filings - See Documents

datedescriptionview/download