northstock limited

Live EstablishedMidDeclining

northstock limited Company Information

Share NORTHSTOCK LIMITED

Company Number

06590466

Directors

Robert Hart

Shareholders

mizzare private equity ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

warnford court, 29 throgmorton street, london, EC2N 2AT

northstock limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of NORTHSTOCK LIMITED at £5.4m based on a Turnover of £5.8m and 0.93x industry multiple (adjusted for size and gross margin).

northstock limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHSTOCK LIMITED at £0 based on an EBITDA of £-1.1k and a 3.21x industry multiple (adjusted for size and gross margin).

northstock limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHSTOCK LIMITED at £0 based on Net Assets of £-2.1k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northstock Limited Overview

Northstock Limited is a live company located in london, EC2N 2AT with a Companies House number of 06590466. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2008, it's largest shareholder is mizzare private equity ltd with a 100% stake. Northstock Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northstock Limited Health Check

Pomanda's financial health check has awarded Northstock Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £5.8m, make it in line with the average company (£5.5m)

£5.8m - Northstock Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.9%)

-11% - Northstock Limited

4.9% - Industry AVG

production

Production

with a gross margin of 13.7%, this company has a higher cost of product (54%)

13.7% - Northstock Limited

54% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (9.1%)

0% - Northstock Limited

9.1% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (14)

11 - Northstock Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)

£82.7k - Northstock Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £531.1k, this is more efficient (£224.1k)

£531.1k - Northstock Limited

£224.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (33 days)

116 days - Northstock Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (46 days)

134 days - Northstock Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northstock Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Northstock Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (70.9%)

100.1% - Northstock Limited

70.9% - Industry AVG

NORTHSTOCK LIMITED financials

EXPORTms excel logo

Northstock Limited's latest turnover from December 2023 is estimated at £5.8 million and the company has net assets of -£2.1 thousand. According to their latest financial statements, we estimate that Northstock Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010May 2010
Turnover5,842,4395,378,9805,513,1128,347,5947,500,4889,564,7886,810,2777,405,1826,134,98314,432,55227,53626,80928,50925,052
Other Income Or Grants
Cost Of Sales5,043,9384,532,9094,619,6856,934,6436,242,4437,936,3265,514,9775,615,4704,238,91110,384,90220,02619,75121,52719,283
Gross Profit798,501846,070893,4261,412,9511,258,0441,628,4621,295,3001,789,7121,896,0724,047,6507,5097,0586,9825,769
Admin Expenses799,617847,427946,5521,403,3561,259,1011,616,3901,273,8441,789,6611,894,9844,039,3774,8375,7353,221-3,04139
Operating Profit-1,116-1,357-53,1269,595-1,05712,07221,456511,0888,2732,6721,3233,7618,810-39
Interest Payable
Interest Receivable1233423
Pre-Tax Profit-1,116-1,357-53,1269,595-1,05712,07221,456521,0898,2752,6751,3263,7658,812-36
Tax-1,823-2,294-4,077-10-218-1,738-615-318-979-2,467
Profit After Tax-1,116-1,357-53,1267,772-1,0579,77817,379418716,5382,0601,0082,7866,345-36
Dividends Paid
Retained Profit-1,116-1,357-53,1267,772-1,0579,77817,379418716,5382,0601,0082,7866,345-36
Employee Costs909,556791,893771,4291,189,3331,101,4241,444,4441,030,7791,123,050962,1142,032,93562,89260,02960,60259,35456,186
Number Of Employees1110101615201517153311111
EBITDA*-1,116-1,357-53,1269,595-1,05712,07221,456511,0888,2732,6721,3233,7618,810-39

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010May 2010
Tangible Assets181,725195,878206,100
Intangible Assets
Investments & Other192,249185,957
Debtors (Due After 1 year)
Total Fixed Assets181,726195,879206,101192,249185,957
Stock & work in progress
Trade Debtors1,860,2131,861,2421,922,1922,732,3582,442,8693,137,9012,217,6812,575,2852,355,2715,517,61412,10810,9719,2318,360
Group Debtors
Misc Debtors
Cash2911627943399986231,309
misc current assets
total current assets1,860,2131,861,2421,922,1922,732,3582,442,8693,137,9012,217,6812,575,2852,355,5625,517,77512,90211,31010,2298,9831,309
total assets1,860,2131,861,2421,922,1922,732,3582,624,5953,333,7802,423,7822,767,5332,541,5195,517,77512,90211,31010,2298,9831,309
Bank overdraft
Bank loan
Trade Creditors 1,862,2901,862,2041,921,7962,678,8362,578,8453,286,9732,386,7542,747,8842,521,9095,499,0367001,169
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,0952,635
total current liabilities1,862,2901,862,2041,921,7962,678,8362,578,8453,286,9732,386,7542,747,8842,521,9095,499,0367001,1691,0962,635
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities767
provisions
total long term liabilities767
total liabilities1,862,2901,862,2041,921,7962,678,8362,578,8453,286,9732,386,7542,747,8842,521,9095,499,0367001,1691,0962,635767
net assets-2,077-96139653,52245,75046,80637,02819,64919,61018,73912,20110,1419,1336,347542
total shareholders funds-2,077-96139653,52245,75046,80637,02819,64919,61018,73912,20110,1419,1336,347542
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010May 2010
Operating Activities
Operating Profit-1,116-1,357-53,1269,595-1,05712,07221,456511,0888,2732,6721,3233,7618,810-39
Depreciation
Amortisation
Tax-1,823-2,294-4,077-10-218-1,738-615-318-979-2,467
Stock
Debtors-1,030-60,950-810,165289,488-695,031920,220-357,604220,013-3,162,3425,505,5051,1371,7408728,359
Creditors86-59,593-757,03999,991-708,128900,220-361,131225,976-2,977,1285,498,336-4691,169
Accruals and Deferred Income-1,095-1,5402,635
Deferred Taxes & Provisions
Cash flow from operations-181,725-14,154-10,22213,8526,004186,084-634451-661370619-39
Investing Activities
capital expenditure181,72514,15310,222-206,100
Change in Investments-192,2496,292185,957
cash flow from investments181,72514,15310,222-13,851-6,292-185,957
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities767
share issue-32578
interest1233423
cash flow from financing-31233441,348
cash and cash equivalents
cash-291129-632455-6593756231,309
overdraft
change in cash-291129-632455-6593756231,309

northstock limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northstock limited. Get real-time insights into northstock limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northstock Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northstock limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC2N area or any other competitors across 12 key performance metrics.

northstock limited Ownership

NORTHSTOCK LIMITED group structure

Northstock Limited has no subsidiary companies.

Ultimate parent company

MIZZARE PRIVATE EQUITY LTD

#0101907

1 parent

NORTHSTOCK LIMITED

06590466

NORTHSTOCK LIMITED Shareholders

mizzare private equity ltd 100%

northstock limited directors

Northstock Limited currently has 1 director, Mr Robert Hart serving since Aug 2019.

officercountryagestartendrole
Mr Robert HartEngland67 years Aug 2019- Director

P&L

December 2023

turnover

5.8m

+9%

operating profit

-1.1k

0%

gross margin

13.7%

-13.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.1k

+1.16%

total assets

1.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

northstock limited company details

company number

06590466

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

MIZZARE PRIVATE EQUITY LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

warnford court, 29 throgmorton street, london, EC2N 2AT

Bank

-

Legal Advisor

-

northstock limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to northstock limited.

northstock limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHSTOCK LIMITED. This can take several minutes, an email will notify you when this has completed.

northstock limited Companies House Filings - See Documents

datedescriptionview/download