p & h investment (properties) limited

Live EstablishedMicroDeclining

p & h investment (properties) limited Company Information

Share P & H INVESTMENT (PROPERTIES) LIMITED

Company Number

06591533

Shareholders

peyman hakimi-sefat

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

4 quex road, london, NW6 4PJ

Website

-

p & h investment (properties) limited Estimated Valuation

£707.9k

Pomanda estimates the enterprise value of P & H INVESTMENT (PROPERTIES) LIMITED at £707.9k based on a Turnover of £170.4k and 4.15x industry multiple (adjusted for size and gross margin).

p & h investment (properties) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of P & H INVESTMENT (PROPERTIES) LIMITED at £2.4m based on an EBITDA of £335.6k and a 7.21x industry multiple (adjusted for size and gross margin).

p & h investment (properties) limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of P & H INVESTMENT (PROPERTIES) LIMITED at £6.5m based on Net Assets of £3.6m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P & H Investment (properties) Limited Overview

P & H Investment (properties) Limited is a live company located in london, NW6 4PJ with a Companies House number of 06591533. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 2008, it's largest shareholder is peyman hakimi-sefat with a 100% stake. P & H Investment (properties) Limited is a established, micro sized company, Pomanda has estimated its turnover at £170.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P & H Investment (properties) Limited Health Check

Pomanda's financial health check has awarded P & H Investment (Properties) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £170.4k, make it smaller than the average company (£1.3m)

£170.4k - P & H Investment (properties) Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (6.5%)

-25% - P & H Investment (properties) Limited

6.5% - Industry AVG

production

Production

with a gross margin of 62.2%, this company has a comparable cost of product (62.2%)

62.2% - P & H Investment (properties) Limited

62.2% - Industry AVG

profitability

Profitability

an operating margin of 194.2% make it more profitable than the average company (16.5%)

194.2% - P & H Investment (properties) Limited

16.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - P & H Investment (properties) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - P & H Investment (properties) Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.4k, this is equally as efficient (£170.4k)

£170.4k - P & H Investment (properties) Limited

£170.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - P & H Investment (properties) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - P & H Investment (properties) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P & H Investment (properties) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 828 weeks, this is more cash available to meet short term requirements (20 weeks)

828 weeks - P & H Investment (properties) Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.3%, this is a lower level of debt than the average (71.1%)

49.3% - P & H Investment (properties) Limited

71.1% - Industry AVG

P & H INVESTMENT (PROPERTIES) LIMITED financials

EXPORTms excel logo

P & H Investment (Properties) Limited's latest turnover from May 2024 is estimated at £170.4 thousand and the company has net assets of £3.6 million. According to their latest financial statements, P & H Investment (Properties) Limited has 1 employee and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover170,433323,853437,335411,423297,543278,148368,497343,990192,147189,108169,040179,422144,186120,313
Other Income Or Grants
Cost Of Sales64,444102,905138,168128,77382,59378,20589,34278,66167,58469,40759,18253,02839,92635,129
Gross Profit105,988220,947299,167282,651214,950199,943279,155265,329124,563119,701109,857126,394104,26085,184
Admin Expenses-225,020-65,00558,895-17,064-47,098-78,67361,29386,660-170,78539,80164,85218,73237,61957,17866,030
Operating Profit331,008285,952240,272299,715262,048278,616217,862178,669170,78584,76254,84991,12588,77547,08219,154
Interest Payable330,936189,24447,28543,49349,34971,96617,69018,75242,83046,70345,0579791,816
Interest Receivable145,92969,6092,8971601131,702352421352241
Pre-Tax Profit146,001166,317195,884256,381212,811208,352200,172159,917128,30685,18355,20144,66443,71846,10317,338
Tax-36,500-41,579-37,218-48,712-40,434-39,587-38,835-29,372-25,661-17,036-11,592-10,273-8,759-9,605-3,674
Profit After Tax109,501124,738158,666207,669172,377168,765161,337130,545102,64568,14643,60934,39134,95936,49813,664
Dividends Paid30,00025,00012,500
Retained Profit109,501124,738158,666207,669172,377168,765161,337130,545102,64568,14643,60934,3914,95911,4981,164
Employee Costs33,57067,18999,266102,40464,07660,12554,46753,31054,66353,52552,43348,62544,70325,725
Number Of Employees12332222222221
EBITDA*335,645290,282246,226306,507268,826286,902223,756185,378176,60888,91354,89891,18688,85147,18019,313

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets4,284,3134,288,9504,293,2804,299,2344,300,9094,304,4474,297,2414,303,1351,804,5521,720,5651,694,7241,694,7731,694,8341,694,9101,695,008
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,284,3134,288,9504,293,2804,299,2344,300,9094,304,4474,297,2414,303,1351,804,5521,720,5651,694,7241,694,7731,694,8341,694,9101,695,008
Stock & work in progress
Trade Debtors350260250
Group Debtors
Misc Debtors11,8239,10710,8172,1882,6882,5632,72486117,713453751,031
Cash2,821,7642,737,443356,306223,16496,422128,669325,293173,75156,38984,41083,95256,80939,50562,65719,765
misc current assets
total current assets2,833,5872,746,550367,123225,35299,110131,232328,017174,61274,10284,76084,21257,05939,55063,03220,796
total assets7,117,9007,035,5004,660,4034,524,5864,400,0194,435,6794,625,2584,477,7471,878,6541,805,3251,778,9361,751,8321,734,3841,757,9421,715,804
Bank overdraft
Bank loan39,02344,030
Trade Creditors 283,029296,231278,459
Group/Directors Accounts24,53966,53966,22765,95865,646133,404143,318151,365217,440220,077202,787
other short term finances
hp & lease commitments
other current liabilities152,472137,573166,180164,298197,712195,991172,090143,745283,96351,90238,75920,402
total current liabilities177,011204,112232,407230,256263,358329,395315,408295,110283,963283,029296,231278,459269,342297,859267,219
loans2,941,6542,941,654663,000688,000738,000880,0001,252,3311,286,4551,317,8581,437,0001,437,0001,437,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,348,1081,376,6631,410,940
provisions387,576387,576387,576387,576387,576387,576387,576387,576
total long term liabilities3,329,2303,329,2301,050,5761,075,5761,125,5761,267,5761,639,9071,674,0311,317,8581,348,1081,376,6631,410,9401,437,0001,437,0001,437,000
total liabilities3,506,2413,533,3421,282,9831,305,8321,388,9341,596,9711,955,3151,969,1411,601,8211,631,1371,672,8941,689,3991,706,3421,734,8591,704,219
net assets3,611,6593,502,1583,377,4203,218,7543,011,0852,838,7082,669,9432,508,606276,833174,188106,04262,43328,04223,08311,585
total shareholders funds3,611,6593,502,1583,377,4203,218,7543,011,0852,838,7082,669,9432,508,606276,833174,188106,04262,43328,04223,08311,585
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit331,008285,952240,272299,715262,048278,616217,862178,669170,78584,76254,84991,12588,77547,08219,154
Depreciation4,6374,3305,9546,7926,7788,2865,8946,7095,8234,15149617698159
Amortisation
Tax-36,500-41,579-37,218-48,712-40,434-39,587-38,835-29,372-25,661-17,036-11,592-10,273-8,759-9,605-3,674
Stock
Debtors2,716-1,7108,629-500125-1611,863-16,85217,3639010205-330-6561,031
Creditors-283,029-13,20217,772278,459
Accruals and Deferred Income14,899-28,6071,882-33,4141,72123,90128,345-140,218283,963-51,90213,14318,35720,402
Deferred Taxes & Provisions387,576
Cash flow from operations311,328221,806202,261224,881229,988271,377211,403420,216134,51858,58561,068307,26593,56556,58835,010
Investing Activities
capital expenditure-5,117-3,240-15,492-2,505,292-89,810-29,992-1,695,167
Change in Investments
cash flow from investments-5,117-3,240-15,492-2,505,292-89,810-29,992-1,695,167
Financing Activities
Bank loans-39,023-5,00744,030
Group/Directors Accounts-42,000312269312-67,758-9,914-8,047151,365-217,440-2,63717,290202,787
Other Short Term Loans
Long term loans2,278,654-25,000-50,000-142,000-372,331-34,124-31,4031,317,858-1,437,0001,437,000
Hire Purchase and Lease Commitments
other long term liabilities-1,348,108-28,555-34,2771,410,940
share issue2,101,22810,421
interest-185,007-119,635-44,388-43,333-49,236-70,264-17,690-18,752-42,478421352-46,462-45,057-979-1,816
cash flow from financing-227,0072,159,331-69,119-93,021-258,994-452,509-59,8612,202,438-72,728-28,134-33,925-289,962-86,71711,3041,692,422
cash and cash equivalents
cash84,3212,381,137133,142126,742-32,247-196,624151,542117,362-28,02145827,14317,304-23,15242,89219,765
overdraft
change in cash84,3212,381,137133,142126,742-32,247-196,624151,542117,362-28,02145827,14317,304-23,15242,89219,765

p & h investment (properties) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p & h investment (properties) limited. Get real-time insights into p & h investment (properties) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P & H Investment (properties) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p & h investment (properties) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

p & h investment (properties) limited Ownership

P & H INVESTMENT (PROPERTIES) LIMITED group structure

P & H Investment (Properties) Limited has no subsidiary companies.

Ultimate parent company

P & H INVESTMENT (PROPERTIES) LIMITED

06591533

P & H INVESTMENT (PROPERTIES) LIMITED Shareholders

peyman hakimi-sefat 100%

p & h investment (properties) limited directors

P & H Investment (Properties) Limited currently has 1 director, Mr Peyman Hakimi-Sefat serving since May 2008.

officercountryagestartendrole
Mr Peyman Hakimi-SefatEngland59 years May 2008- Director

P&L

May 2024

turnover

170.4k

-47%

operating profit

331k

0%

gross margin

62.2%

-8.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

3.6m

+0.03%

total assets

7.1m

+0.01%

cash

2.8m

+0.03%

net assets

Total assets minus all liabilities

p & h investment (properties) limited company details

company number

06591533

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

PURCELLS

auditor

-

address

4 quex road, london, NW6 4PJ

Bank

-

Legal Advisor

-

p & h investment (properties) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to p & h investment (properties) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

p & h investment (properties) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P & H INVESTMENT (PROPERTIES) LIMITED. This can take several minutes, an email will notify you when this has completed.

p & h investment (properties) limited Companies House Filings - See Documents

datedescriptionview/download