mapleton consultants ltd
mapleton consultants ltd Company Information
Company Number
06596533
Website
-Registered Address
93 tabernacle street, london, EC2A 4BA
Industry
Other information technology and computer service activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Tracy Thacker16 Years
Shareholders
tracy angela thacker 100%
mapleton consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of MAPLETON CONSULTANTS LTD at £180.8k based on a Turnover of £332.5k and 0.54x industry multiple (adjusted for size and gross margin).
mapleton consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of MAPLETON CONSULTANTS LTD at £64k based on an EBITDA of £16.7k and a 3.84x industry multiple (adjusted for size and gross margin).
mapleton consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of MAPLETON CONSULTANTS LTD at £55.7k based on Net Assets of £143.8k and 0.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mapleton Consultants Ltd Overview
Mapleton Consultants Ltd is a dissolved company that was located in london, EC2A 4BA with a Companies House number of 06596533. It operated in the other information technology service activities sector, SIC Code 62090. Founded in May 2008, it's largest shareholder was tracy angela thacker with a 100% stake. The last turnover for Mapleton Consultants Ltd was estimated at £332.5k.
Upgrade for unlimited company reports & a free credit check
Mapleton Consultants Ltd Health Check
Pomanda's financial health check has awarded Mapleton Consultants Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £332.5k, make it smaller than the average company (£2.1m)
- Mapleton Consultants Ltd
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (7.6%)
- Mapleton Consultants Ltd
7.6% - Industry AVG
Production
with a gross margin of 28.4%, this company has a higher cost of product (52.9%)
- Mapleton Consultants Ltd
52.9% - Industry AVG
Profitability
an operating margin of 5% make it less profitable than the average company (6.3%)
- Mapleton Consultants Ltd
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (37)
2 - Mapleton Consultants Ltd
37 - Industry AVG
Pay Structure
on an average salary of £54.4k, the company has an equivalent pay structure (£54.4k)
- Mapleton Consultants Ltd
£54.4k - Industry AVG
Efficiency
resulting in sales per employee of £166.3k, this is more efficient (£140.6k)
- Mapleton Consultants Ltd
£140.6k - Industry AVG
Debtor Days
it gets paid by customers after 156 days, this is later than average (57 days)
- Mapleton Consultants Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (40 days)
- Mapleton Consultants Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mapleton Consultants Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mapleton Consultants Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (64%)
3.5% - Mapleton Consultants Ltd
64% - Industry AVG
MAPLETON CONSULTANTS LTD financials
Mapleton Consultants Ltd's latest turnover from May 2017 is estimated at £332.5 thousand and the company has net assets of £143.8 thousand. According to their latest financial statements, Mapleton Consultants Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,588 | 7,805 | 10,407 | 13,876 | 18,036 | 714 | 738 | 984 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,588 | 7,805 | 10,407 | 13,876 | 18,036 | 714 | 738 | 984 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 142,446 | 30,534 | 0 | 32,961 | 9,700 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 70,835 | 92,899 | 77,414 | 118,218 | 118,476 | 94,265 | 88,660 |
| misc current assets | 0 | 40,000 | 40,000 | 19,600 | 0 | 0 | 0 | 0 |
| total current assets | 142,446 | 141,369 | 132,899 | 129,975 | 127,918 | 118,476 | 94,265 | 88,660 |
| total assets | 149,034 | 149,174 | 143,306 | 143,851 | 145,954 | 119,190 | 95,003 | 89,644 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,216 | 17,379 | 18,018 | 12,035 | 11,013 | 15,170 | 20,030 | 20,609 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,216 | 17,379 | 18,018 | 12,035 | 11,013 | 15,170 | 20,030 | 20,609 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 1,561 | 2,081 | 2,775 | 3,607 | 143 | 155 | 207 |
| total long term liabilities | 0 | 1,561 | 2,081 | 2,775 | 3,607 | 143 | 155 | 207 |
| total liabilities | 5,216 | 18,940 | 20,099 | 14,810 | 14,620 | 15,313 | 20,185 | 20,816 |
| net assets | 143,818 | 130,234 | 123,207 | 129,041 | 131,334 | 103,877 | 74,818 | 68,828 |
| total shareholders funds | 143,818 | 130,234 | 123,207 | 129,041 | 131,334 | 103,877 | 74,818 | 68,828 |
| May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 2,602 | 3,469 | 4,625 | 6,011 | 239 | 246 | 328 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 111,912 | 30,534 | -32,961 | 23,261 | 9,700 | 0 | 0 | 0 |
| Creditors | -12,163 | -639 | 5,983 | 1,022 | -4,157 | -4,860 | -579 | 20,609 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -1,561 | -520 | -694 | -832 | 3,464 | -12 | -52 | 207 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -70,835 | -22,064 | 15,485 | -40,804 | -258 | 24,211 | 5,605 | 88,660 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -70,835 | -22,064 | 15,485 | -40,804 | -258 | 24,211 | 5,605 | 88,660 |
mapleton consultants ltd Credit Report and Business Information
Mapleton Consultants Ltd Competitor Analysis
Perform a competitor analysis for mapleton consultants ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EC2A area or any other competitors across 12 key performance metrics.
mapleton consultants ltd Ownership
MAPLETON CONSULTANTS LTD group structure
Mapleton Consultants Ltd has no subsidiary companies.
Ultimate parent company
MAPLETON CONSULTANTS LTD
06596533
mapleton consultants ltd directors
Mapleton Consultants Ltd currently has 1 director, Ms Tracy Thacker serving since May 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Tracy Thacker | 57 years | May 2008 | - | Director |
P&L
May 2017turnover
332.5k
+210%
operating profit
16.7k
0%
gross margin
28.4%
+1.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2017net assets
143.8k
+0.1%
total assets
149k
0%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
mapleton consultants ltd company details
company number
06596533
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
May 2008
age
16
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2017
address
93 tabernacle street, london, EC2A 4BA
accountant
-
auditor
-
mapleton consultants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mapleton consultants ltd.
mapleton consultants ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
