
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
15 high street, brackley, northamptonshire, NN13 7DH
Website
-Pomanda estimates the enterprise value of PENSIONS ADMINISTRATION STANDARDS ASSOCIATION CIC at £182.5k based on a Turnover of £388.7k and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PENSIONS ADMINISTRATION STANDARDS ASSOCIATION CIC at £245.6k based on an EBITDA of £98.1k and a 2.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PENSIONS ADMINISTRATION STANDARDS ASSOCIATION CIC at £1.1m based on Net Assets of £458.7k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pensions Administration Standards Association Cic is a live company located in northamptonshire, NN13 7DH with a Companies House number of 06597097. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in May 2008, it's largest shareholder is unknown. Pensions Administration Standards Association Cic is a established, micro sized company, Pomanda has estimated its turnover at £388.7k with healthy growth in recent years.
Pomanda's financial health check has awarded Pensions Administration Standards Association Cic a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £388.7k, make it smaller than the average company (£874.7k)
£388.7k - Pensions Administration Standards Association Cic
£874.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.8%)
15% - Pensions Administration Standards Association Cic
4.8% - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
71% - Pensions Administration Standards Association Cic
71% - Industry AVG
Profitability
an operating margin of 25.2% make it more profitable than the average company (2.2%)
25.2% - Pensions Administration Standards Association Cic
2.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Pensions Administration Standards Association Cic
13 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Pensions Administration Standards Association Cic
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £388.7k, this is more efficient (£111.9k)
£388.7k - Pensions Administration Standards Association Cic
£111.9k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (22 days)
52 days - Pensions Administration Standards Association Cic
22 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pensions Administration Standards Association Cic
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pensions Administration Standards Association Cic
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pensions Administration Standards Association Cic
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (26.7%)
8.1% - Pensions Administration Standards Association Cic
26.7% - Industry AVG
Pensions Administration Standards Association Cic's latest turnover from December 2023 is £388.7 thousand and the company has net assets of £458.7 thousand. According to their latest financial statements, Pensions Administration Standards Association Cic has 1 employee and maintains cash reserves of £414.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 388,736 | 310,880 | 249,600 | 258,705 | 165,186 | 149,140 | 136,941 | 68,450 | 58,600 | 70,750 | 54,300 | 53,474 | 66,851 | ||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 5,746 | 1,730 | 556 | ||||||||||||
Pre-Tax Profit | 88,759 | 105,828 | 66,796 | 101,069 | 20,188 | 3,893 | 34,835 | 21,611 | -27,745 | 7,418 | -42,754 | 36,821 | 28,661 | ||
Tax | |||||||||||||||
Profit After Tax | 88,759 | 105,828 | 66,796 | 101,069 | 20,188 | 3,893 | 34,835 | 21,611 | -27,745 | 7,418 | -42,754 | 36,821 | 28,661 | ||
Dividends Paid | |||||||||||||||
Retained Profit | 88,759 | 105,828 | 66,796 | 101,069 | 20,188 | 3,893 | 34,835 | 21,611 | -27,745 | 7,418 | -42,754 | 36,821 | 28,661 | ||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 55,850 | 7,941 | |||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 28,344 | 12,200 | 6,720 | 18,214 | 7,656 | 2,500 | |||||||||
Cash | 414,760 | 357,765 | 259,252 | 205,616 | 101,611 | 73,994 | 91,899 | 40,288 | 24,816 | 43,490 | 36,072 | 78,826 | 42,005 | ||
misc current assets | |||||||||||||||
total current assets | 498,954 | 369,965 | 265,972 | 205,616 | 119,825 | 81,650 | 94,399 | 40,288 | 32,757 | 43,490 | 36,072 | 78,826 | 42,005 | ||
total assets | 498,954 | 369,965 | 265,972 | 205,616 | 119,825 | 81,650 | 94,399 | 40,288 | 32,757 | 43,490 | 36,072 | 78,826 | 42,005 | ||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 22,208 | 2,932 | 17,012 | ||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,835 | 8,275 | 23,553 | 5,566 | |||||||||||
total current liabilities | 1,835 | 8,275 | 23,553 | 5,566 | 22,208 | 2,932 | 17,012 | ||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 40,230 | ||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 40,230 | ||||||||||||||
total liabilities | 40,230 | 1,835 | 8,275 | 23,553 | 5,566 | 22,208 | 2,932 | 17,012 | |||||||
net assets | 458,724 | 369,965 | 264,137 | 197,341 | 96,272 | 76,084 | 72,191 | 37,356 | 15,745 | 43,490 | 36,072 | 78,826 | 42,005 | ||
total shareholders funds | 458,724 | 369,965 | 264,137 | 197,341 | 96,272 | 76,084 | 72,191 | 37,356 | 15,745 | 43,490 | 36,072 | 78,826 | 42,005 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 71,994 | 5,480 | 6,720 | -18,214 | 10,558 | 5,156 | 2,500 | -7,941 | 7,941 | ||||||
Creditors | -22,208 | 19,276 | -14,080 | 17,012 | |||||||||||
Accruals and Deferred Income | 40,230 | -1,835 | -6,440 | -15,278 | 17,987 | 5,566 | |||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 5,746 | 1,730 | 556 | ||||||||||||
cash flow from financing | 5,746 | 1,730 | 556 | 13,344 | |||||||||||
cash and cash equivalents | |||||||||||||||
cash | 56,995 | 98,513 | 53,636 | 104,005 | 27,617 | -17,905 | 51,611 | 15,472 | -18,674 | 7,418 | -42,754 | 36,821 | 42,005 | ||
overdraft | |||||||||||||||
change in cash | 56,995 | 98,513 | 53,636 | 104,005 | 27,617 | -17,905 | 51,611 | 15,472 | -18,674 | 7,418 | -42,754 | 36,821 | 42,005 |
Perform a competitor analysis for pensions administration standards association cic by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NN13 area or any other competitors across 12 key performance metrics.
PENSIONS ADMINISTRATION STANDARDS ASSOCIATION CIC group structure
Pensions Administration Standards Association Cic has no subsidiary companies.
Ultimate parent company
PENSIONS ADMINISTRATION STANDARDS ASSOCIATION CIC
06597097
Pensions Administration Standards Association Cic currently has 7 directors. The longest serving directors include Kim Gubler (Nov 2009) and Mr Girish Menezes (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Kim Gubler | England | 63 years | Nov 2009 | - | Director |
Mr Girish Menezes | England | 57 years | Sep 2016 | - | Director |
Mr Christopher Tagg | England | 45 years | Jul 2018 | - | Director |
Mr Paul Sturgess | 63 years | Jan 2020 | - | Director | |
Mrs Emma Watkins | England | 51 years | Feb 2022 | - | Director |
Mr Jonathan Hawkins | England | 46 years | Jul 2024 | - | Director |
Mr David Fairs | England | 63 years | Jul 2024 | - | Director |
P&L
December 2023turnover
388.7k
+25%
operating profit
98.1k
0%
gross margin
71%
-3.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
458.7k
+0.24%
total assets
499k
+0.35%
cash
414.8k
+0.16%
net assets
Total assets minus all liabilities
company number
06597097
Type
Private Ltd By Guarantee w/o Share Cap
industry
94120 - Activities of professional membership organisations
incorporation date
May 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
raising standards in pensions administration cic (July 2011)
accountant
-
auditor
-
address
15 high street, brackley, northamptonshire, NN13 7DH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pensions administration standards association cic.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PENSIONS ADMINISTRATION STANDARDS ASSOCIATION CIC. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|