Pomanda estimates the enterprise value of A HEWSON LTD at £18.3k based on a Turnover of £39.3k and 0.47x industry multiple (adjusted for size and gross margin).
a hewson ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of A HEWSON LTD at £0 based on an EBITDA of £-7.4k and a 3.35x industry multiple (adjusted for size and gross margin).
a hewson ltdEstimated Valuation
£12.8k
Pomanda estimates the enterprise value of A HEWSON LTD at £12.8k based on Net Assets of £5.6k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A Hewson LtdOverview
A Hewson Ltd is a live company located in sandy, SG19 2JJ with a Companies House number of 06597847. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2008, it's largest shareholder is
mr leif anthony hewson
with a 100% stake. A Hewson Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£39.3k with
low
growth in recent years.
Pomanda's financial health check has awarded A Hewson Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £39.3k, make it smaller than the average company (£2m)
£39.3k - A Hewson Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.8%)
3% - A Hewson Ltd
9.8% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (46.5%)
24.7% - A Hewson Ltd
46.5% - Industry AVG
Profitability
an operating margin of -18.8% make it less profitable than the average company (5.5%)
-18.8% - A Hewson Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - A Hewson Ltd
18 - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
£51k - A Hewson Ltd
£51k - Industry AVG
Efficiency
resulting in sales per employee of £39.3k, this is less efficient (£119.1k)
£39.3k - A Hewson Ltd
£119.1k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (53 days)
83 days - A Hewson Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is slower than average (31 days)
36 days - A Hewson Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A Hewson Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A Hewson Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (52.7%)
41.9% - A Hewson Ltd
52.7% - Industry AVG
A HEWSON LTD financials
EXPORT
A Hewson Ltd's latest turnover from May 2024 is estimated at £39.3 thousand and the company has net assets of £5.6 thousand. According to their latest financial statements, A Hewson Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
39,297
59,233
48,688
36,232
18,477
9,570
8,657
21,857
12,463
5,366
8,304
6,708
22,914
22,487
13,004
Other Income Or Grants
Cost Of Sales
29,584
44,802
37,252
27,994
13,667
7,100
6,420
16,078
9,078
3,924
6,105
4,862
16,192
16,222
9,119
Gross Profit
9,713
14,431
11,436
8,238
4,810
2,470
2,237
5,779
3,385
1,442
2,199
1,845
6,722
6,265
3,885
Admin Expenses
17,110
9,076
2,013
13,318
-427
2,705
4,271
5,538
-122
916
1,156
1,863
-2,723
-2,955
1,675
Operating Profit
-7,397
5,355
9,423
-5,080
5,237
-235
-2,034
241
3,507
526
1,043
-18
9,445
9,220
2,210
Interest Payable
Interest Receivable
6
19
8
3
2
Pre-Tax Profit
-7,397
5,355
9,423
-5,080
5,237
-235
-2,034
247
3,526
534
1,046
-16
9,114
8,734
2,109
Tax
-1,339
-1,790
-995
-47
-705
-107
-220
-1,935
-1,911
-518
Profit After Tax
-7,397
4,016
7,633
-5,080
4,242
-235
-2,034
200
2,821
427
826
-16
7,179
6,823
1,591
Dividends Paid
7,500
7,000
1,000
Retained Profit
-7,397
4,016
7,633
-5,080
4,242
-235
-2,034
200
2,821
427
826
-16
-321
-177
591
Employee Costs
51,038
49,329
46,310
44,526
43,287
44,567
43,429
42,208
42,766
42,917
42,157
40,380
39,455
38,533
37,414
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-7,397
5,355
9,423
-5,080
5,237
-235
-2,034
241
3,622
752
1,248
120
10,004
9,764
2,743
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
622
917
3,132
4,189
6,042
950
1,391
975
162
277
503
250
388
947
1,387
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
622
917
3,132
4,189
6,042
950
1,391
975
162
277
503
250
388
947
1,387
Stock & work in progress
Trade Debtors
9,017
19,999
15,224
8,134
6,790
3,315
3,030
7,298
3,203
1,223
2,136
1,610
1,686
447
1,091
Group Debtors
Misc Debtors
522
2,186
Cash
5,051
2,499
546
489
301
111
7
misc current assets
total current assets
9,017
19,999
15,224
8,134
6,790
3,315
3,030
7,298
8,254
3,722
2,682
2,099
2,509
2,744
1,098
total assets
9,639
20,916
18,356
12,323
12,832
4,265
4,421
8,273
8,416
3,999
3,185
2,349
2,897
3,691
2,485
Bank overdraft
Bank loan
Trade Creditors
2,985
5,864
5,870
5,146
575
1,411
1,140
3,037
4,132
2,513
2,081
2,171
Group/Directors Accounts
151
other short term finances
hp & lease commitments
other current liabilities
2,703
3,176
1,642
total current liabilities
2,985
5,864
5,870
5,146
575
1,411
1,140
3,037
4,132
2,513
2,081
2,171
2,703
3,176
1,793
loans
hp & lease commitments
Accruals and Deferred Income
450
708
708
672
600
600
other liabilities
1,058
2,059
3,059
5,125
5,125
264
185
provisions
32
55
100
total long term liabilities
1,058
2,059
3,509
5,833
5,833
672
864
785
32
55
100
total liabilities
4,043
7,923
9,379
10,979
6,408
2,083
2,004
3,822
4,164
2,568
2,181
2,171
2,703
3,176
1,793
net assets
5,596
12,993
8,977
1,344
6,424
2,182
2,417
4,451
4,252
1,431
1,004
178
194
515
692
total shareholders funds
5,596
12,993
8,977
1,344
6,424
2,182
2,417
4,451
4,252
1,431
1,004
178
194
515
692
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-7,397
5,355
9,423
-5,080
5,237
-235
-2,034
241
3,507
526
1,043
-18
9,445
9,220
2,210
Depreciation
115
226
205
138
559
544
533
Amortisation
Tax
-1,339
-1,790
-995
-47
-705
-107
-220
-1,935
-1,911
-518
Stock
Debtors
-10,982
4,775
7,090
1,344
3,475
285
-4,268
4,095
1,980
-913
526
-598
-425
1,542
1,091
Creditors
-2,879
-6
724
4,571
-836
271
-1,897
-1,095
1,619
432
-90
2,171
Accruals and Deferred Income
-450
-258
36
72
600
-2,703
-473
1,534
1,642
Deferred Taxes & Provisions
-32
-23
-45
100
Cash flow from operations
706
-1,215
1,009
-1,853
-33
-177
337
-4,428
2,533
1,945
512
186
8,021
7,845
2,776
Investing Activities
capital expenditure
295
2,215
1,057
1,853
-5,092
441
-416
-813
-458
-104
-1,920
Change in Investments
cash flow from investments
295
2,215
1,057
1,853
-5,092
441
-416
-813
-458
-104
-1,920
Financing Activities
Bank loans
Group/Directors Accounts
-151
151
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,001
-1,000
-2,066
5,125
-264
79
185
share issue
-1
101
interest
6
19
8
3
2
cash flow from financing
-1,001
-1,000
-2,066
5,125
-264
79
190
19
8
3
2
-151
252
cash and cash equivalents
cash
-5,051
2,552
1,953
57
188
190
104
7
overdraft
change in cash
-5,051
2,552
1,953
57
188
190
104
7
a hewson ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a hewson ltd. Get real-time insights into a hewson ltd's credit score, group structure and payment trends.
Perform a competitor analysis for a hewson ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG19 area or any other competitors across 12 key performance metrics.
a hewson ltd Ownership
A HEWSON LTD group structure
A Hewson Ltd has no subsidiary companies.
Ultimate parent company
A HEWSON LTD
06597847
A HEWSON LTD Shareholders
The sole shareholder of A Hewson Ltd is Mr Leif Anthony Hewson.
mr leif anthony hewson
100%
a hewson ltd directors
A Hewson Ltd currently has 1 director, Mr Leif Hewson serving since May 2008.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
May 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
RACHEL BALCHIN
auditor
-
address
25 everton road the heath, gamlingay, sandy, cambridgeshire, SG19 2JJ
Bank
-
Legal Advisor
-
a hewson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a hewson ltd.
a hewson ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A HEWSON LTD. This can take several minutes, an email will notify you when this has completed.
a hewson ltdCompanies House Filings - See Documents
