prop builders ltd
prop builders ltd Company Information
Group Structure
View All
Industry
Construction of domestic buildings
+2Registered Address
160 gravesend road, strood, kent, ME2 3QT
Website
www.norse-sky.co.ukprop builders ltd Estimated Valuation
Pomanda estimates the enterprise value of PROP BUILDERS LTD at £0 based on a Turnover of £0 and 0.31x industry multiple (adjusted for size and gross margin).
prop builders ltd Estimated Valuation
Pomanda estimates the enterprise value of PROP BUILDERS LTD at £32.8k based on an EBITDA of £10.1k and a 3.25x industry multiple (adjusted for size and gross margin).
prop builders ltd Estimated Valuation
Pomanda estimates the enterprise value of PROP BUILDERS LTD at £234.5k based on Net Assets of £146.9k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prop Builders Ltd Overview
Prop Builders Ltd is a live company located in kent, ME2 3QT with a Companies House number of 06599521. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in May 2008, it's largest shareholder is manjit kaur gill with a 100% stake. Prop Builders Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prop Builders Ltd Health Check
There is insufficient data available to calculate a health check for Prop Builders Ltd. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Prop Builders Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Prop Builders Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Prop Builders Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Prop Builders Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Prop Builders Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Prop Builders Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Prop Builders Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Prop Builders Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Prop Builders Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prop Builders Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
- - Prop Builders Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.4%, this is a higher level of debt than the average (66.5%)
- - Prop Builders Ltd
- - Industry AVG
PROP BUILDERS LTD financials
Prop Builders Ltd's latest turnover from May 2023 is estimated at 0 and the company has net assets of £146.9 thousand. According to their latest financial statements, we estimate that Prop Builders Ltd has no employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 31 | 50 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 550,364 | 550,912 | 551,459 | 552,006 | 552,553 | 553,101 | ||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 550,364 | 550,912 | 551,459 | 552,006 | 552,553 | 553,101 | ||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 29,240 | 297,323 | 29,240 | 71,786 | 50,078 | 41,396 | 22,217 | |||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 97,275 | 97,274 | 97,274 | 97,274 | 91,161 | 12,883 | ||||||||
| Cash | 3,621 | 3,621 | 3,621 | 60,106 | 5,446 | 49,079 | 1,005,565 | 280,597 | 183,790 | 73,660 | 18,710 | 92,929 | ||
| misc current assets | ||||||||||||||
| total current assets | 100,896 | 100,895 | 100,895 | 157,380 | 96,607 | 78,319 | 1,315,771 | 309,837 | 255,576 | 123,738 | 60,106 | 115,146 | ||
| total assets | 651,260 | 651,807 | 652,354 | 709,386 | 649,160 | 631,420 | 1,315,771 | 309,837 | 255,576 | 123,738 | 60,106 | 115,146 | ||
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 2,477 | 2,873 | 104,106 | 6,545 | 92,402 | 79,083 | 24,246 | 55,850 | ||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 402,732 | 402,332 | 401,932 | 419,932 | 417,504 | 423,983 | 904,851 | 121,989 | ||||||
| total current liabilities | 402,732 | 402,332 | 401,932 | 419,932 | 419,981 | 426,856 | 1,008,957 | 128,534 | 92,402 | 79,083 | 24,246 | 55,850 | ||
| loans | 101,636 | 101,636 | 101,636 | 104,433 | 25,455 | |||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 101,636 | 101,636 | 101,636 | 104,433 | 25,455 | |||||||||
| total liabilities | 504,368 | 503,968 | 503,568 | 524,365 | 445,436 | 426,856 | 1,008,957 | 128,534 | 92,402 | 79,083 | 24,246 | 55,850 | ||
| net assets | 146,892 | 147,839 | 148,786 | 185,021 | 203,724 | 204,564 | 306,814 | 181,303 | 163,174 | 44,655 | 35,860 | 59,296 | ||
| total shareholders funds | 146,892 | 147,839 | 148,786 | 185,021 | 203,724 | 204,564 | 306,814 | 181,303 | 163,174 | 44,655 | 35,860 | 59,296 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 548 | 547 | 547 | 547 | 548 | 547 | ||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 1 | 6,113 | 61,921 | -280,966 | 280,966 | -42,546 | 21,708 | 8,682 | 19,179 | 22,217 | ||||
| Creditors | -2,477 | -396 | -101,233 | 97,561 | -85,857 | 13,319 | 54,837 | -31,604 | 55,850 | |||||
| Accruals and Deferred Income | 400 | 400 | -18,000 | 2,428 | -6,479 | -480,868 | 782,862 | 121,989 | ||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -2,797 | 78,978 | 25,455 | |||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -56,485 | 54,660 | -43,633 | -956,486 | 724,968 | 96,807 | 110,130 | 54,950 | -74,219 | 92,929 | ||||
| overdraft | ||||||||||||||
| change in cash | -56,485 | 54,660 | -43,633 | -956,486 | 724,968 | 96,807 | 110,130 | 54,950 | -74,219 | 92,929 |
prop builders ltd Credit Report and Business Information
Prop Builders Ltd Competitor Analysis
Perform a competitor analysis for prop builders ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in ME2 area or any other competitors across 12 key performance metrics.
prop builders ltd Ownership
PROP BUILDERS LTD group structure
Prop Builders Ltd has no subsidiary companies.
Ultimate parent company
PROP BUILDERS LTD
06599521
prop builders ltd directors
Prop Builders Ltd currently has 1 director, Dr Manjit Gill serving since Sep 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Manjit Gill | England | 61 years | Sep 2017 | - | Director |
P&L
May 2023turnover
0
0%
operating profit
9.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
146.9k
-0.01%
total assets
651.3k
0%
cash
3.6k
0%
net assets
Total assets minus all liabilities
prop builders ltd company details
company number
06599521
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
41202 - Construction of domestic buildings
41201 - Construction of commercial buildings
incorporation date
May 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
VAGHELA & CO (SERVICES) LTD
auditor
-
address
160 gravesend road, strood, kent, ME2 3QT
Bank
-
Legal Advisor
-
prop builders ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prop builders ltd.
prop builders ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROP BUILDERS LTD. This can take several minutes, an email will notify you when this has completed.
prop builders ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
